XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of June 30, 2017, and December 31, 2016:
 
In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
JUNE 30, 2017
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
154,822

 
$
3,679

 
$
2,724

 
$

 
$
161,225

Commercial real estate
 
309,410

 
20,013

 
9,603

 

 
339,026

Commercial real estate construction
 
23,048

 
1,029

 
250

 

 
24,327

Residential mortgage
 
349,809

 
4,377

 
548

 

 
354,734

Home equity lines of credit
 
75,554

 
367

 
119

 

 
76,040

Consumer
 
14,323

 

 

 

 
14,323

 
 
$
926,966

 
$
29,465

 
$
13,244

 
$

 
$
969,675

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
134,088

 
$
2,355

 
$
3,901

 
$

 
$
140,344

Commercial real estate
 
291,762

 
17,376

 
9,842

 

 
318,980

Commercial real estate construction
 
13,606

 
1,202

 
463

 

 
15,271

Residential mortgage
 
344,048

 
3,617

 
874

 

 
348,539

Home equity lines of credit
 
69,190

 
756

 
126

 

 
70,072

Consumer
 
14,704

 

 

 

 
14,704

 
 
$
867,398

 
$
25,306

 
$
15,206

 
$

 
$
907,910

Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of June 30, 2017, and December 31, 2016:
 
 
 
Impaired Loans with  Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
JUNE 30, 2017
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,368

 
$
1,368

 
$
711

 
$
1,078

 
$
1,078

Commercial real estate
 
832

 
832

 
117

 
7,671

 
7,671

Residential mortgage
 
379

 
379

 
342

 
101

 
101

 
 
$
2,579

 
$
2,579

 
$
1,170

 
$
8,850

 
$
8,850

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
948

 
$
948

 
$
599

 
$
1,178

 
$
1,178

Commercial real estate
 

 

 

 
8,764

 
8,965

Commercial real estate construction
 

 

 

 
300

 
300

Residential mortgage
 
376

 
376

 
333

 
379

 
379

 
 
$
1,324

 
$
1,324

 
$
932

 
$
10,621

 
$
10,822

Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended June 30, 2017 and 2016:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
JUNE 30, 2017
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,156

 
$

 
$
1,101

 
$

Commercial real estate
 
416

 

 
8,144

 
123

Commercial real estate construction
 

 

 

 

Residential mortgage
 
377

 

 
235

 
1

 
 
$
1,949

 
$

 
$
9,480

 
$
124

 
 
 
 
 
 
 
 
 
JUNE 30, 2016
 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$
1,440

 
$

Commercial real estate
 

 

 
8,446

 
105

Commercial real estate construction
 

 

 
337

 

Residential mortgage
 
186

 

 
448

 
4

 
 
$
186

 
$

 
$
10,671

 
$
109


The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the six months ended June 30, 2017 and 2016:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
JUNE 30, 2017
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,085

 
$

 
$
1,115

 
$

Commercial real estate
 

 

 
8,346

 
213

Commercial real estate construction
 
277

 

 
100

 
25

Residential mortgage
 
377

 

 
283

 
15

 
 
$
1,739

 
$

 
$
9,844

 
$
253

 
 
 
 
 
 
 
 
 
JUNE 30, 2016
 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$
1,451

 
$

Commercial real estate
 

 

 
8,359

 
223

Commercial real estate construction
 

 

 
349

 

Residential mortgage
 
124

 

 
452

 
9

 
 
$
124

 
$

 
$
10,611

 
$
232

Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of June 30, 2017, and December 31, 2016

In thousands
 
June 30, 2017
 
December 31, 2016
Commercial and industrial
 
$
2,445

 
$
2,126

Commercial real estate
 
4,540

 
1,593

Commercial real estate construction
 

 
300

Residential mortgage
 
480

 
483

 
 
$
7,465

 
$
4,502

Summary of information relative to trouble debt restructurings by loan portfolio class
The following table summarizes information relative to troubled debt restructurings by loan portfolio class as of June 30, 2017, and December 31, 2016:
 
In thousands
 
Pre-Modification
Outstanding Recorded Investment
 
Post-Modification
Outstanding Recorded Investment
 
Recorded
Investment at Period End
JUNE 30, 2017
 
 

 
 

 
 

Nonaccruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
$
4,015

 
$
4,073

 
$
3,480

Total nonaccruing troubled debt restructurings
 
4,015

 
4,073

 
3,480

Accruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
4,577

 
4,577

 
3,964

Total accruing troubled debt restructurings
 
4,577

 
4,577

 
3,964

Total Troubled Debt Restructurings
 
$
8,592

 
$
8,650

 
$
7,444

 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

Nonaccruing troubled debt restructurings:
 
 

 
 

 
 

Commercial real estate
 
$
648

 
$
648

 
$
377

Total nonaccruing troubled debt restructurings
 
648

 
648

 
377

Accruing troubled debt restructurings:
 
 
 
 
 
 
Commercial real estate
 
7,944

 
8,002

 
7,171

Residential mortgage
 
336

 
336

 
272

Total accruing troubled debt restructurings
 
8,280

 
8,338

 
7,443

Total Troubled Debt Restructurings
 
$
8,928

 
$
8,986

 
$
7,820

Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2017, and December 31, 2016:

In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
JUNE 30, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
25

 
$
25

 
$
2,449

 
$
2,499

 
$
158,726

 
$
161,225

 
$
4

Commercial real estate
 
168

 
3,883

 
123

 
4,174

 
334,852

 
339,026

 

Commercial real estate construction
 

 

 

 

 
24,327

 
24,327

 

Residential mortgage
 
63

 
354

 
1,965

 
2,382

 
352,352

 
354,734

 
1,485

Home equity lines of credit
 
208

 
76

 
147

 
431

 
75,609

 
76,040

 
147

Consumer
 
45

 
14

 

 
59

 
14,264

 
14,323

 

 
 
$
509

 
$
4,352

 
$
4,684

 
$
9,545

 
$
960,130

 
$
969,675

 
$
1,636

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
26

 
$
1

 
$
1,178

 
$
1,205

 
$
139,139

 
$
140,344

 
$

Commercial real estate
 
325

 
674

 

 
999

 
317,981

 
318,980

 

Commercial real estate construction
 

 

 
300

 
300

 
14,971

 
15,271

 

Residential mortgage
 
2,866

 
657

 
1,413

 
4,936

 
343,603

 
348,539

 
937

Home equity lines of credit
 
310

 
56

 
408

 
774

 
69,298

 
70,072

 
408

Consumer
 
31

 
47

 

 
78

 
14,626

 
14,704

 

 
 
$
3,558

 
$
1,435

 
$
3,299

 
$
8,292

 
$
899,618

 
$
907,910

 
$
1,345

Summary of allowance for loan losses and recorded investment in loans receivable
The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance - April 1, 2017
 
$
3,252

 
$
4,961

 
$
149

 
$
3,304

 
$
605

 
$
839

 
$
1,035

 
$
14,145

Charge-offs
 
(29
)
 

 

 

 

 
(12
)
 

 
(41
)
Recoveries
 
3

 

 

 
32

 

 
9

 

 
44

Provisions
 
20

 
249

 
(14
)
 
32

 
2

 
(21
)
 
(268
)
 

Ending balance - June 30, 2017
 
$
3,246

 
$
5,210

 
$
135

 
$
3,368

 
$
607

 
$
815

 
$
767

 
$
14,148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance - January 1, 2017
 
$
3,055

 
$
4,968

 
$
147

 
$
3,478

 
$
648

 
$
923

 
$
975

 
$
14,194

Charge-offs
 
(69
)
 

 

 
(17
)
 

 
(84
)
 

 
(170
)
Recoveries
 
9

 
61

 

 
42

 

 
12

 

 
124

Provisions
 
251

 
181

 
(12
)
 
(135
)
 
(41
)
 
(36
)
 
(208
)
 

Ending balance - June 30, 2017
 
$
3,246

 
$
5,210

 
$
135

 
$
3,368

 
$
607

 
$
815

 
$
767

 
$
14,148

Ending balance: individually evaluated for impairment
 
$
711

 
$
117

 
$

 
$
342

 
$

 
$

 
$

 
$
1,170

Ending balance: collectively evaluated for impairment
 
$
2,535

 
$
5,093

 
$
135

 
$
3,026

 
$
607

 
$
815

 
$
767

 
$
12,978

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
161,225

 
$
339,026

 
$
24,327

 
$
354,734

 
$
76,040

 
$
14,323

 
$

 
$
969,675

Ending balance: individually evaluated for impairment
 
$
2,446

 
$
8,503

 
$

 
$
480

 
$

 
$

 
$

 
$
11,429

Ending balance: collectively evaluated for impairment
 
$
158,779

 
$
330,523

 
$
24,327

 
$
354,254

 
$
76,040

 
$
14,323

 
$

 
$
958,246

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning Balance - April 1, 2016
 
$
2,693

 
$
5,565

 
$
114

 
$
3,291

 
$
617

 
$
1,050

 
$
1,210

 
$
14,540

Charge-offs
 
(26
)
 

 

 

 

 
(9
)
 

 
(35
)
Recoveries
 
34

 

 
91

 
3

 

 
3

 

 
131

Provisions
 
(144
)
 
(132
)
 
(71
)
 
17

 
(10
)
 
(92
)
 
432

 

Ending balance - June 30, 2016
 
$
2,557

 
$
5,433

 
$
134

 
$
3,311

 
$
607

 
$
952

 
$
1,642

 
$
14,636

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance - January 1, 2016
 
$
2,508

 
$
5,216

 
$
112

 
$
3,349

 
$
619

 
$
1,083

 
$
1,860

 
$
14,747

Charge-offs
 
(90
)
 

 
(135
)
 
(39
)
 
(9
)
 
(22
)
 

 
(295
)
Recoveries
 
39

 

 
132

 
6

 

 
7

 

 
184

Provisions
 
100

 
217

 
25

 
(5
)
 
(3
)
 
(116
)
 
(218
)
 

Ending balance - June 30, 2016
 
$
2,557

 
$
5,433

 
$
134

 
$
3,311

 
$
607

 
$
952

 
$
1,642

 
$
14,636

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$
164

 
$

 
$

 
$

 
$
164

Ending balance: collectively evaluated for impairment
 
$
2,557

 
$
5,433

 
$
134

 
$
3,147

 
$
607

 
$
952

 
$
1,642

 
$
14,472

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
121,967

 
$
305,136

 
$
11,104

 
$
349,947

 
$
64,177

 
$
14,501

 
$

 
$
866,832

Ending balance: individually evaluated for impairment
 
$
1,473

 
$
8,270

 
$
300

 
$
818

 
$

 
$

 
$

 
$
10,861

Ending balance: collectively evaluated for impairment
 
$
120,494

 
$
296,866

 
$
10,804

 
$
349,129

 
$
64,177

 
$
14,501

 
$

 
$
855,971

In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF DECEMBER 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
3,055

 
$
4,968

 
$
147

 
$
3,478

 
$
648

 
$
923

 
$
975

 
$
14,194

Ending balance: individually evaluated for impairment
 
$
599

 
$

 
$

 
$
333

 
$

 
$

 
$

 
$
932

Ending balance: collectively evaluated for impairment
 
$
2,456

 
$
4,968

 
$
147

 
$
3,145

 
$
648

 
$
923

 
$
975

 
$
13,262

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
140,344

 
$
318,980

 
$
15,271

 
$
348,539

 
$
70,072

 
$
14,704

 
$

 
$
907,910

Ending balance: individually evaluated for impairment
 
$
2,126

 
$
8,764

 
$
300

 
$
755

 
$

 
$

 
$

 
$
11,945

Ending balance: collectively evaluated for impairment
 
$
138,218

 
$
310,216

 
$
14,971

 
$
347,784

 
$
70,072

 
$
14,704

 
$

 
$
895,965