XML 29 R13.htm IDEA: XBRL DOCUMENT
v3.8.0.1

LOANS AND ALLOWANCE FOR LOAN LOSSES | 12 Months Ended
--- | ---
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] |
LOANS AND ALLOWANCE FOR LOAN LOSSES | LOANS AND ALLOWANCE FOR LOAN LOSSES The Corporation grants commercial, residential, and consumer loans to customers primarily within southcentral Pennsylvania and northern Maryland and the surrounding area. A large portion of the loan portfolio is secured by real estate. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy. The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2017 and 2016:
In thousands | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Total
December 31, 2017 |  |  |  |  |  |  |  |  |
Originated Loans |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 154,177 |  |  | $ | 3,466 |  |  | $ | 1,812 |  |  | $ | — |  |  | $ | 159,455 |
Commercial real estate | 325,002 |  |  | 17,666 |  |  | 9,277 |  |  | — |  |  | 351,945 |
Commercial real estate construction | 27,413 |  |  | 767 |  |  | 250 |  |  | — |  |  | 28,430 |
Residential mortgage | 363,195 |  |  | 3,251 |  |  | 478 |  |  | — |  |  | 366,924 |
Home equity lines of credit | 81,976 |  |  | 360 |  |  | — |  |  | — |  |  | 82,336 |
Consumer | 14,454 |  |  | — |  |  | — |  |  | — |  |  | 14,454 |
Total Originated Loans | 966,217 |  |  | 25,510 |  |  | 11,817 |  |  | — |  |  | 1,003,544 |
Acquired Loans |  |  |  |  |  |  |  |  |
Commercial and industrial | 6,120 |  |  | 244 |  |  | 10 |  |  | — |  |  | 6,374 |
Commercial real estate | 124,852 |  |  | 12,734 |  |  | 3,228 |  |  | — |  |  | 140,814 |
Commercial real estate construction | 6,742 |  |  | 388 |  |  | — |  |  | — |  |  | 7,130 |
Residential mortgage | 52,959 |  |  | 2,762 |  |  | 3,248 |  |  | — |  |  | 58,969 |
Home equity lines of credit | 24,990 |  |  | 88 |  |  | 378 |  |  | — |  |  | 25,456 |
Consumer | 1,525 |  |  | 358 |  |  | — |  |  | — |  |  | 1,883 |
Total Acquired Loans | 217,188 |  |  | 16,574 |  |  | 6,864 |  |  | — |  |  | 240,626 |
Total Loans |  |  |  |  |  |  |  |  |
Commercial and industrial | 160,297 |  |  | 3,710 |  |  | 1,822 |  |  | — |  |  | 165,829 |
Commercial real estate | 449,854 |  |  | 30,400 |  |  | 12,505 |  |  | — |  |  | 492,759 |
Commercial real estate construction | 34,155 |  |  | 1,155 |  |  | 250 |  |  | — |  |  | 35,560 |
Residential mortgage | 416,154 |  |  | 6,013 |  |  | 3,726 |  |  | — |  |  | 425,893 |
Home equity lines of credit | 106,966 |  |  | 448 |  |  | 378 |  |  | — |  |  | 107,792 |
Consumer | 15,979 |  |  | 358 |  |  | — |  |  | — |  |  | 16,337 |
Total Loans | $ | 1,183,405 |  |  | $ | 42,084 |  |  | $ | 18,681 |  |  | $ | — |  |  | $ | 1,244,170 |
December 31, 2016 |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 134,088 |  |  | $ | 2,355 |  |  | $ | 3,901 |  |  | $ | — |  |  | $ | 140,344 |
Commercial real estate | 291,762 |  |  | 17,376 |  |  | 9,842 |  |  | — |  |  | 318,980 |
Commercial real estate construction | 13,606 |  |  | 1,202 |  |  | 463 |  |  | — |  |  | 15,271 |
Residential mortgage | 344,048 |  |  | 3,617 |  |  | 874 |  |  | — |  |  | 348,539 |
Home equity lines of credit | 69,190 |  |  | 756 |  |  | 126 |  |  | — |  |  | 70,072 |
Consumer | 14,704 |  |  | — |  |  | — |  |  | — |  |  | 14,704 |
Total | $ | 867,398 |  |  | $ | 25,306 |  |  | $ | 15,206 |  |  | $ | — |  |  | $ | 907,910 |
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousands |  | Year Ended December 31, 2017
Balance at beginning of period |  | $ | — |
Acquisitions of impaired loans |  | 1,458 |
Reclassification from non-accretable differences |  | — |
Accretion to loan interest income |  | (224 | )
Balance at end of period |  | $ | 1,234 |
Cash flows expected to be collected on acquired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Improved cash flow expectations for loans or pools are recorded first as a reversal of previously recorded impairment, if any, and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as impairment through a charge to the provision for loan losses and credit to the allowance for loan losses. The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2017 and 2016:
| Impaired Loans with Allowance |  | Impaired Loans with No Allowance
In thousands | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Recorded Investment |  | Unpaid Principal Balance
December 31, 2017 |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 1,311 |  |  | $ | 1,311 |  |  | $ | 792 |  |  | $ | 188 |  |  | $ | 188 |
Commercial real estate | 832 |  |  | 832 |  |  | 60 |  |  | 7,528 |  |  | 7,528 |
Commercial real estate construction | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential mortgage | 377 |  |  | 377 |  |  | 377 |  |  | 101 |  |  | 101 |
Total | $ | 2,520 |  |  | $ | 2,520 |  |  | $ | 1,229 |  |  | $ | 7,817 |  |  | $ | 7,817 |
December 31, 2016 |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 948 |  |  | $ | 948 |  |  | $ | 599 |  |  | $ | 1,178 |  |  | $ | 1,178 |
Commercial real estate | — |  |  | — |  |  | — |  |  | 8,764 |  |  | 8,965 |
Commercial real estate construction | — |  |  | — |  |  | — |  |  | 300 |  |  | 300 |
Residential mortgage | 376 |  |  | 376 |  |  | 333 |  |  | 379 |  |  | 379 |
Total | $ | 1,324 |  |  | $ | 1,324 |  |  | $ | 932 |  |  | $ | 10,621 |  |  | $ | 10,822 |
The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:
| Impaired Loans with Allowance |  | Impaired Loans with No Allowance
In thousands | Average Recorded Investment |  | Interest Income |  | Average Recorded Investment |  | Interest Income
December 31, 2017 |  |  |  |  |  |  |
Commercial and industrial | $ | 1,184 |  |  | $ | — |  |  | $ | 785 |  |  | $ | — |
Commercial real estate | 499 |  |  | — |  |  | 8,030 |  |  | 330 |
Commercial real estate construction | — |  |  | — |  |  | 60 |  |  | 25 |
Residential mortgage | 377 |  |  | — |  |  | 210 |  |  | 15 |
Total | $ | 2,060 |  |  | $ | — |  |  | $ | 9,085 |  |  | $ | 370 |
December 31, 2016 |  |  |  |  |  |  |
Commercial and industrial | $ | 190 |  |  | $ | — |  |  | $ | 1,356 |  |  | $ | 3 |
Commercial real estate | — |  |  | — |  |  | 8,377 |  |  | 371 |
Commercial real estate construction | — |  |  | — |  |  | 330 |  |  | — |
Residential mortgage | 224 |  |  | — |  |  | 424 |  |  | 17 |
Total | $ | 414 |  |  | $ | — |  |  | $ | 10,487 |  |  | $ | 391 |
December 31, 2015 |  |  |  |  |  |  |
Commercial and industrial | $ | — |  |  | $ | — |  |  | $ | 1,591 |  |  | $ | 129 |
Commercial real estate | — |  |  | — |  |  | 9,057 |  |  | 449 |
Commercial real estate construction | — |  |  | — |  |  | 276 |  |  | — |
Residential mortgage | 278 |  |  | — |  |  | 463 |  |  | 18 |
Total | $ | 278 |  |  | $ | — |  |  | $ | 11,387 |  |  | $ | 596 |
No additional funds are committed to be advanced in connection with impaired loans. If interest on all nonaccrual loans had been accrued at original contract rates, interest income would have increased by $437,000 in 2017, $369,000 in 2016, and $456,000 in 2015. The following table presents nonaccrual loans by loan portfolio class as of December 31, 2017 and 2016, the table below excludes $6.9 million in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands | 2017 |  | 2016
Commercial and industrial | $ | 1,499 |  |  | $ | 2,126 |
Commercial real estate | 4,378 |  |  | 1,593 |
Commercial real estate construction | — |  |  | 300 |
Residential mortgage | 478 |  |  | 483 |
Total | $ | 6,355 |  |  | $ | 4,502 |
The following table summarizes information relative to troubled debt restructurings by loan portfolio class at December 31, 2017 and 2016:
In thousands | Pre-Modification Outstanding Recorded Investment |  | Post-Modification Outstanding Recorded Investment |  | Recorded Investment at period end
December 31, 2017 |  |  |  |  |
Nonaccruing troubled debt restructurings: |  |  |  |  |
Commercial real estate | $ | 4,015 |  |  | $ | 4,073 |  |  | $ | 3,405 |
Total nonaccruing troubled debt restructurings | 4,015 |  |  | 4,073 |  |  | 3,405 |
Accruing troubled debt restructurings: |  |  |  |  |
Commercial real estate | 4,577 |  |  | 4,577 |  |  | 3,982 |
Total accruing troubled debt restructurings | 4,577 |  |  | 4,577 |  |  | 3,982 |
Total Troubled Debt Restructurings | $ | 8,592 |  |  | $ | 8,650 |  |  | $ | 7,387 |
December 31, 2016 |  |  |  |  |
Nonaccruing troubled debt restructurings: |  |  |  |  |
Commercial real estate | $ | 648 |  |  | $ | 648 |  |  | $ | 377 |
Total nonaccruing troubled debt restructurings | 648 |  |  | 648 |  |  | 377 |
Accruing troubled debt restructurings: |  |  |  |  |
Commercial real estate | 7,944 |  |  | 8,002 |  |  | 7,171 |
Residential mortgage | 336 |  |  | 336 |  |  | 272 |
Total accruing troubled debt restructurings | 8,280 |  |  | 8,338 |  |  | 7,443 |
Total Troubled Debt Restructurings | $ | 8,928 |  |  | $ | 8,986 |  |  | $ | 7,820 |
All of the Corporation’s troubled debt restructured loans are also impaired loans, of which some have resulted in a specific allocation and, subsequently, a charge-off as appropriate. There were no defaulted troubled debt restructured loans as of December 31, 2017 and 2016, however two borrowers advised that further payments were unlikely, therefore they were moved to nonaccrual status in the second quarter of 2017. There were no charge-offs on any of the troubled debt restructured loans for the years ended December 31, 2017 and 2016. One troubled debt restructured loan had a specific allocation in the amount of $60,000 at December 31, 2017. There was no specific allocation on any troubled debt restructured loans for the year ended December 31, 2016. One troubled debt restructured loan paid off during 2017 in the amount of $283,000. One troubled debt restructured loan paid off during 2016 in the amount of $74,000. All other troubled debt restructured loans were current with respect to their associated forbearance agreement, except for one loan which has had periodic late payments. As of December 31, 2017, only one of the loans classified as a troubled debt restructured loan has an active forbearance agreement. The loan was negotiated during 2016. All other forbearance agreements have expired or the loans have paid off. The following table summarizes loans whose terms have been modified resulting in troubled debt restructurings during the years ended December 31, 2017 and 2016:
Dollars in thousands | Number of Contracts |  | Pre-Modification Outstanding Recorded Investment |  | Post-Modification Outstanding Recorded Investment |  | Recorded Investment at Period End
2017 |  |  |  |  |  |  |
Troubled debt restructurings | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
2016 |  |  |  |  |  |  |
Troubled debt restructurings | 1 |  |  | $ | 826 |  |  | $ | 832 |  |  | $ | 832 |
Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at December 31, 2017 and 2016, totaled $848,000 and $471,000, respectively. The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2017 and 2016:
In thousands | 30-59 Days Past Due |  | 60-89 Days Past Due |  | >90 Days Past Due |  | Total Past Due |  | Current |  | Total Loans Receivable |  | Loans Receivable >90 Days and Accruing
December 31, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |
Originated Loans |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 55 |  |  | $ | 76 |  |  | $ | 1,503 |  |  | $ | 1,634 |  |  | $ | 157,821 |  |  | $ | 159,455 |  |  | $ | 4 |
Commercial real estate | 436 |  |  | 317 |  |  | 1,400 |  |  | 2,153 |  |  | 349,792 |  |  | 351,945 |  |  | 88 |
Commercial real estate construction | 252 |  |  | — |  |  | — |  |  | 252 |  |  | 28,178 |  |  | 28,430 |  |  | — |
Residential mortgage | 3,006 |  |  | 646 |  |  | 1,500 |  |  | 5,152 |  |  | 361,772 |  |  | 366,924 |  |  | 1,022 |
Home equity lines of credit | 254 |  |  | 29 |  |  | 183 |  |  | 466 |  |  | 81,870 |  |  | 82,336 |  |  | 183 |
Consumer | 72 |  |  | 26 |  |  | 3 |  |  | 101 |  |  | 14,353 |  |  | 14,454 |  |  | 3 |
Total originated loans | 4,075 |  |  | 1,094 |  |  | 4,589 |  |  | 9,758 |  |  | 993,786 |  |  | 1,003,544 |  |  | 1,300 |
Acquired Loans |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | 83 |  |  | — |  |  | — |  |  | 83 |  |  | 6,291 |  |  | 6,374 |  |  | — |
Commercial real estate | 916 |  |  | — |  |  | — |  |  | 916 |  |  | 139,898 |  |  | 140,814 |  |  | — |
Commercial real estate construction | — |  |  | — |  |  | — |  |  | — |  |  | 7,130 |  |  | 7,130 |  |  | — |
Residential mortgage | 930 |  |  | 304 |  |  | 137 |  |  | 1,371 |  |  | 57,598 |  |  | 58,969 |  |  | 137 |
Home equity lines of credit | 83 |  |  | — |  |  | 70 |  |  | 153 |  |  | 25,303 |  |  | 25,456 |  |  | 70 |
Consumer | — |  |  | — |  |  | — |  |  | — |  |  | 1,883 |  |  | 1,883 |  |  | — |
Total acquired loans | 2,012 |  |  | 304 |  |  | 207 |  |  | 2,523 |  |  | 238,103 |  |  | 240,626 |  |  | 207 |
Total Loans |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | 138 |  |  | 76 |  |  | 1,503 |  |  | 1,717 |  |  | 164,112 |  |  | 165,829 |  |  | 4 |
Commercial real estate | 1,352 |  |  | 317 |  |  | 1,400 |  |  | 3,069 |  |  | 489,690 |  |  | 492,759 |  |  | 88 |
Commercial real estate construction | 252 |  |  | — |  |  | — |  |  | 252 |  |  | 35,308 |  |  | 35,560 |  |  | — |
Residential mortgage | 3,936 |  |  | 950 |  |  | 1,637 |  |  | 6,523 |  |  | 419,370 |  |  | 425,893 |  |  | 1,159 |
Home equity lines of credit | 337 |  |  | 29 |  |  | 253 |  |  | 619 |  |  | 107,173 |  |  | 107,792 |  |  | 253 |
Consumer | 72 |  |  | 26 |  |  | 3 |  |  | 101 |  |  | 16,236 |  |  | 16,337 |  |  | 3 |
Total Loans | $ | 6,087 |  |  | $ | 1,398 |  |  | $ | 4,796 |  |  | $ | 12,281 |  |  | $ | 1,231,889 |  |  | $ | 1,244,170 |  |  | $ | 1,507 |
December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial | $ | 26 |  |  | $ | 1 |  |  | $ | 1,178 |  |  | $ | 1,205 |  |  | $ | 139,139 |  |  | $ | 140,344 |  |  | $ | — |
Commercial real estate | 325 |  |  | 674 |  |  | — |  |  | 999 |  |  | 317,981 |  |  | 318,980 |  |  | — |
Commercial real estate construction | — |  |  | — |  |  | 300 |  |  | 300 |  |  | 14,971 |  |  | 15,271 |  |  | — |
Residential mortgage | 2,866 |  |  | 657 |  |  | 1,413 |  |  | 4,936 |  |  | 343,603 |  |  | 348,539 |  |  | 937 |
Home equity lines of credit | 310 |  |  | 56 |  |  | 408 |  |  | 774 |  |  | 69,298 |  |  | 70,072 |  |  | 408 |
Consumer | 31 |  |  | 47 |  |  | — |  |  | 78 |  |  | 14,626 |  |  | 14,704 |  |  | — |
Total | $ | 3,558 |  |  | $ | 1,435 |  |  | $ | 3,299 |  |  | $ | 8,292 |  |  | $ | 899,618 |  |  | $ | 907,910 |  |  | $ | 1,345 |
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousands | Commercial and Industrial |  | Commercial Real Estate |  | Commercial Real Estate Construction |  | Residential Mortgage |  | Home Equity Lines of Credit |  | Consumer |  | Unallocated |  | Total
December 31, 2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance- January 1, 2017 | $ | 3,055 |  |  | $ | 4,968 |  |  | $ | 147 |  |  | $ | 3,478 |  |  | $ | 648 |  |  | $ | 923 |  |  | $ | 975 |  |  | $ | 14,194 |
Charge-offs | (181 | ) |  | — |  |  | — |  |  | (132 | ) |  | (9 | ) |  | (139 | ) |  | — |  |  | (461 | )
Recoveries | 21 |  |  | 61 |  |  | 80 |  |  | 62 |  |  | — |  |  | 19 |  |  | — |  |  | 243 |
Provisions | 324 |  |  | 199 |  |  | (101 | ) |  | (182 | ) |  | (27 | ) |  | (54 | ) |  | (159 | ) |  | — |
Ending balance- December 31, 2017 | $ | 3,219 |  |  | $ | 5,228 |  |  | $ | 126 |  |  | $ | 3,226 |  |  | $ | 612 |  |  | $ | 749 |  |  | $ | 816 |  |  | $ | 13,976 |
Ending balance: individually evaluated for impairment | $ | 792 |  |  | $ | 60 |  |  | $ | — |  |  | $ | 377 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,229 |
Ending balance: collectively evaluated for impairment | $ | 2,427 |  |  | $ | 5,168 |  |  | $ | 126 |  |  | $ | 2,849 |  |  | $ | 612 |  |  | $ | 749 |  |  | $ | 816 |  |  | $ | 12,747 |
Loans receivables |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance | $ | 165,829 |  |  | $ | 492,759 |  |  | $ | 35,560 |  |  | $ | 425,893 |  |  | $ | 107,792 |  |  | $ | 16,337 |  |  | $ | — |  |  | $ | 1,244,170 |
Ending balance: individually evaluated for impairment | $ | 1,499 |  |  | $ | 8,360 |  |  | $ | — |  |  | $ | 478 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 10,337 |
Ending balance: collectively evaluated for impairment | $ | 164,330 |  |  | $ | 484,399 |  |  | $ | 35,560 |  |  | $ | 425,415 |  |  | $ | 107,792 |  |  | $ | 16,337 |  |  | $ | — |  |  | $ | 1,233,833 |
December 31, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance- January 1, 2016 | $ | 2,508 |  |  | $ | 5,216 |  |  | $ | 112 |  |  | $ | 3,349 |  |  | $ | 619 |  |  | $ | 1,083 |  |  | $ | 1,860 |  |  | $ | 14,747 |
Charge-offs | (318 | ) |  | — |  |  | (135 | ) |  | (189 | ) |  | (74 | ) |  | (50 | ) |  | — |  |  | (766 | )
Recoveries | 45 |  |  | — |  |  | 132 |  |  | 25 |  |  | — |  |  | 11 |  |  | — |  |  | 213 |
Provisions | 820 |  |  | (248 | ) |  | 38 |  |  | 293 |  |  | 103 |  |  | (121 | ) |  | (885 | ) |  | — |
Ending balance- December 31, 2016 | $ | 3,055 |  |  | $ | 4,968 |  |  | $ | 147 |  |  | $ | 3,478 |  |  | $ | 648 |  |  | $ | 923 |  |  | $ | 975 |  |  | $ | 14,194 |
Ending balance: individually evaluated for impairment | $ | 599 |  |  | $ | — |  |  | $ | — |  |  | $ | 333 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 932 |
Ending balance: collectively evaluated for impairment | $ | 2,456 |  |  | $ | 4,968 |  |  | $ | 147 |  |  | $ | 3,145 |  |  | $ | 648 |  |  | $ | 923 |  |  | $ | 975 |  |  | $ | 13,262 |
Loans receivables |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance | $ | 140,344 |  |  | $ | 318,980 |  |  | $ | 15,271 |  |  | $ | 348,539 |  |  | $ | 70,072 |  |  | $ | 14,704 |  |  | $ | — |  |  | $ | 907,910 |
Ending balance: individually evaluated for impairment | $ | 2,126 |  |  | $ | 8,764 |  |  | $ | 300 |  |  | $ | 755 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 11,945 |
Ending balance: collectively evaluated for impairment | $ | 138,218 |  |  | $ | 310,216 |  |  | $ | 14,971 |  |  | $ | 347,784 |  |  | $ | 70,072 |  |  | $ | 14,704 |  |  | $ | — |  |  | $ | 895,965 |
In thousands | Commercial and Industrial |  | Commercial Real Estate |  | Commercial Real Estate Construction |  | Residential Mortgage |  | Home Equity Lines of Credit |  | Consumer |  | Unallocated |  | Total
December 31, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan losses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning balance- January 1, 2015 | $ | 2,048 |  |  | $ | 5,872 |  |  | $ | 194 |  |  | $ | 3,845 |  |  | $ | 557 |  |  | $ | 1,050 |  |  | $ | 1,606 |  |  | $ | 15,172 |
Charge-offs | (150 | ) |  | — |  |  | (39 | ) |  | (622 | ) |  | (15 | ) |  | (111 | ) |  | — |  |  | (937 | )
Recoveries | 369 |  |  | — |  |  | — |  |  | 136 |  |  | — |  |  | 7 |  |  | — |  |  | 512 |
Provisions | 241 |  |  | (656 | ) |  | (43 | ) |  | (10 | ) |  | 77 |  |  | 137 |  |  | 254 |  |  | — |
Ending balance- December 31, 2015 | $ | 2,508 |  |  | $ | 5,216 |  |  | $ | 112 |  |  | $ | 3,349 |  |  | $ | 619 |  |  | $ | 1,083 |  |  | $ | 1,860 |  |  | $ | 14,747 |
Ending balance: individually evaluated for impairment | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Ending balance: collectively evaluated for impairment | $ | 2,508 |  |  | $ | 5,216 |  |  | $ | 112 |  |  | $ | 3,349 |  |  | $ | 619 |  |  | $ | 1,083 |  |  | $ | 1,860 |  |  | $ | 14,747 |
Loans receivables |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance | $ | 117,692 |  |  | $ | 289,899 |  |  | $ | 13,429 |  |  | $ | 357,228 |  |  | $ | 60,124 |  |  | $ | 14,588 |  |  | $ | — |  |  | $ | 852,960 |
Ending balance: individually evaluated for impairment | $ | 1,471 |  |  | $ | 8,185 |  |  | $ | 374 |  |  | $ | 461 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 10,491 |
Ending balance: collectively evaluated for impairment | $ | 116,221 |  |  | $ | 281,714 |  |  | $ | 13,055 |  |  | $ | 356,767 |  |  | $ | 60,124 |  |  | $ | 14,588 |  |  | $ | — |  |  | $ | 842,469 |
The Bank has granted loans to certain of its executive officers, directors and their related interests. These loans were made on substantially the same basis, including interest rates and collateral as those prevailing for comparable transactions with other borrowers at the same time. The aggregate amount of these loans was $5,703,000 and $4,578,000 at December 31, 2017 and 2016, respectively. During 2017, $1,612,000 new loans or advances were extended and repayments totaled $487,000. None of these loans were past due, in nonaccrual status, or restructured at December 31, 2017.

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5066-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(6)) -URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5162-111524 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5074-111524 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration