XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Loans (Tables)
3 Months Ended
Mar. 31, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of March 31, 2019, and December 31, 2018:
 
In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
MARCH 31, 2019
 
 

 
 

 
 

 
 

 
 

Originated Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
166,974

 
$
2,864

 
$
854

 
$

 
$
170,692

Commercial real estate
 
386,932

 
21,102

 
8,737

 

 
416,771

Commercial real estate construction
 
25,421

 
819

 

 

 
26,240

Residential mortgage
 
375,627

 
6,778

 
295

 

 
382,700

Home equity lines of credit
 
91,775

 
341

 

 

 
92,116

Consumer
 
14,092

 

 

 

 
14,092

Total Originated Loans
 
1,060,821

 
31,904

 
9,886

 

 
1,102,611

Acquired Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
4,295

 
192

 
130

 

 
4,617

Commercial real estate
 
119,053

 
5,256

 
3,193

 

 
127,502

Commercial real estate construction
 
2,778

 
708

 

 

 
3,486

Residential mortgage
 
38,581

 
2,026

 
3,119

 

 
43,726

Home equity lines of credit
 
18,713

 
88

 
416

 

 
19,217

Consumer
 
176

 

 

 

 
176

Total Acquired Loans
 
183,596

 
8,270

 
6,858

 

 
198,724

Total Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
171,269

 
3,056

 
984

 

 
175,309

Commercial real estate
 
505,985

 
26,358

 
11,930

 

 
544,273

Commercial real estate construction
 
28,199

 
1,527

 

 

 
29,726

Residential mortgage
 
414,208

 
8,804

 
3,414

 

 
426,426

Home equity lines of credit
 
110,488

 
429

 
416

 

 
111,333

Consumer
 
14,268

 

 

 

 
14,268

Total Loans
 
$
1,244,417

 
$
40,174

 
$
16,744

 
$

 
$
1,301,335


In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

Originated Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
166,035

 
$
2,902

 
$
161

 
$

 
$
169,098

Commercial real estate
 
393,987

 
18,079

 
7,899

 

 
419,965

Commercial real estate construction
 
15,471

 
835

 

 

 
16,306

Residential mortgage
 
381,525

 
6,492

 
733

 

 
388,750

Home equity lines of credit
 
90,941

 
334

 

 

 
91,275

Consumer
 
14,174

 

 

 

 
14,174

Total Originated Loans
 
1,062,133

 
28,642

 
8,793

 

 
1,099,568

Acquired Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
4,803

 
134

 
147

 

 
5,084

Commercial real estate
 
120,321

 
5,112

 
3,525

 

 
128,958

Commercial real estate construction
 
3,276

 
716

 

 

 
3,992

Residential mortgage
 
41,193

 
1,896

 
2,460

 

 
45,549

Home equity lines of credit
 
18,614

 
88

 
386

 

 
19,088

Consumer
 
226

 

 

 

 
226

Total Acquired Loans
 
188,433

 
7,946

 
6,518

 

 
202,897

Total Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
170,838

 
3,036

 
308

 

 
174,182

Commercial real estate
 
514,308

 
23,191

 
11,424

 

 
548,923

Commercial real estate construction
 
18,747

 
1,551

 

 

 
20,298

Residential mortgage
 
422,718

 
8,388

 
3,193

 

 
434,299

Home equity lines of credit
 
109,555

 
422

 
386

 

 
110,363

Consumer
 
14,400

 

 

 

 
14,400

Total Loans
 
$
1,250,566

 
$
36,588

 
$
15,311

 
$

 
$
1,302,465

Schedule of changes In accretable yields of acquired loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousands
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
Balance at beginning of period
 
$
891

 
$
1,234

Acquisitions of impaired loans
 

 

Reclassification from non-accretable differences
 

 
114

Accretion to loan interest income
 
(137
)
 
(203
)
Balance at end of period
 
$
754

 
$
1,145

Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of March 31, 2019, and December 31, 2018:
 
 
 
Impaired Loans with  Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
MARCH 31, 2019
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

Commercial real estate
 

 

 

 
6,654

 
6,654

Commercial real estate construction
 

 

 

 

 

Residential mortgage
 

 

 

 
537

 
537

Home equity lines of credit
 

 

 

 

 

 
 
$

 
$

 
$

 
$
7,191

 
$
7,191

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

Commercial real estate
 

 

 

 
6,763

 
6,763

Commercial real estate construction
 

 

 

 

 

Residential mortgage
 

 

 

 
537

 
537

Home equity lines of credit
 

 

 

 

 

 
 
$

 
$

 
$

 
$
7,300

 
$
7,300

Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended March 31, 2019 and 2018:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
MARCH 31, 2019
 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

Commercial real estate
 

 

 
6,708

 
57

Commercial real estate construction
 

 

 

 

Residential mortgage
 

 

 
537

 

Home equity lines of credit
 

 

 

 

 
 
$

 
$

 
$
7,245

 
$
57

 
 
 
 
 
 
 
 
 
MARCH 31, 2018
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,089

 
$

 
$
183

 
$

Commercial real estate
 

 

 
7,835

 
47

Commercial real estate construction
 

 

 

 

Residential mortgage
 
188

 

 
101

 

 
 
$
1,277

 
$

 
$
8,119

 
$
47


Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of March 31, 2019, and December 31, 2018, the table below excludes $6.9 million in purchase credit impaired loans, net of unamortized fair value adjustments: 

In thousands
 
March 31, 2019
 
December 31, 2018
Commercial and industrial
 
$

 
$

Commercial real estate
 
2,796

 
2,880

Commercial real estate construction
 

 

Residential mortgage
 
537

 
537

Home equity lines of credit
 

 

 
 
$
3,333

 
$
3,417

Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of March 31, 2019, and December 31, 2018:

In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
MARCH 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
2,595

 
$

 
$
52

 
$
2,647

 
$
168,045

 
$
170,692

 
$
52

Commercial real estate
 
1,099

 

 
340

 
1,439

 
415,332

 
416,771

 
340

Commercial real estate construction
 
45

 
239

 
100

 
384

 
25,856

 
26,240

 

Residential mortgage
 
2,683

 
529

 
1,679

 
4,891

 
377,809

 
382,700

 
1,142

Home equity lines of credit
 
72

 
37

 
266

 
375

 
91,741

 
92,116

 
266

Consumer
 
75

 
24

 
7

 
106

 
13,986

 
14,092

 
7

Total originated loans
 
6,569

 
829

 
2,444

 
9,842

 
1,092,769

 
1,102,611

 
1,807

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
26

 

 

 
26

 
4,591

 
4,617

 

Commercial real estate
 
1,062

 

 
845

 
1,907

 
125,595

 
127,502

 
845

Commercial real estate construction
 

 

 
77

 
77

 
3,409

 
3,486

 
77

Residential mortgage
 
837

 
1

 
123

 
961

 
42,765

 
43,726

 
123

Home equity lines of credit
 
518

 
59

 
19

 
596

 
18,621

 
19,217

 
19

Consumer
 
5

 

 

 
5

 
171

 
176

 

Total acquired loans
 
2,448

 
60

 
1,064

 
3,572

 
195,152

 
198,724

 
1,064

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
2,621

 

 
52

 
2,673

 
172,636

 
175,309

 
52

Commercial real estate
 
2,161

 

 
1,185

 
3,346

 
540,927

 
544,273

 
1,185

Commercial real estate construction
 
45

 
239

 
177

 
461

 
29,265

 
29,726

 
77

Residential mortgage
 
3,520

 
530

 
1,802

 
5,852

 
420,574

 
426,426

 
1,265

Home equity lines of credit
 
590

 
96

 
285

 
971

 
110,362

 
111,333

 
285

Consumer
 
80

 
24

 
7

 
111

 
14,157

 
14,268

 
7

Total Loans
 
$
9,017

 
$
889

 
$
3,508

 
$
13,414

 
$
1,287,921

 
$
1,301,335

 
$
2,871


    
In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
DECEMBER 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
49

 
$
49

 
$
4

 
$
102

 
$
168,996

 
$
169,098

 
$
4

Commercial real estate
 
775

 
550

 
114

 
1,439

 
418,526

 
419,965

 

Commercial real estate construction
 

 

 

 

 
16,306

 
16,306

 

Residential mortgage
 
1,783

 
529

 
2,361

 
4,673

 
384,077

 
388,750

 
1,824

Home equity lines of credit
 
16

 
38

 
375

 
429

 
90,846

 
91,275

 
375

Consumer
 
36

 
14

 

 
50

 
14,124

 
14,174

 

Total originated loans
 
2,659

 
1,180

 
2,854

 
6,693

 
1,092,875

 
1,099,568

 
2,203

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
27

 

 

 
27

 
5,057

 
5,084

 

Commercial real estate
 
64

 

 
851

 
915

 
128,043

 
128,958

 
851

Commercial real estate construction
 
343

 

 
77

 
420

 
3,572

 
3,992

 
77

Residential mortgage
 
1,235

 
251

 
907

 
2,393

 
43,156

 
45,549

 
125

Home equity lines of credit
 
227

 

 
89

 
316

 
18,772

 
19,088

 
89

Consumer
 

 
7

 

 
7

 
219

 
226

 

Total acquired loans
 
1,896

 
258

 
1,924

 
4,078

 
198,819

 
202,897

 
1,142

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
76

 
49

 
4

 
129

 
174,053

 
174,182

 
4

Commercial real estate
 
839

 
550

 
965

 
2,354

 
546,569

 
548,923

 
851

Commercial real estate construction
 
343

 

 
77

 
420

 
19,878

 
20,298

 
77

Residential mortgage
 
3,018

 
780

 
3,268

 
7,066

 
427,233

 
434,299

 
1,949

Home equity lines of credit
 
243

 
38

 
464

 
745

 
109,618

 
110,363

 
464

Consumer
 
36

 
21

 

 
57

 
14,343

 
14,400

 

Total Loans
 
$
4,555

 
$
1,438

 
$
4,778

 
$
10,771

 
$
1,291,694

 
$
1,302,465

 
$
3,345

Summary of allowance for loan losses and recorded investment in loans receivable
The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF AND FOR THE PERIOD ENDED MARCH 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance - January 1, 2019
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Charge-offs
 
(31
)
 

 

 
(6
)
 
(51
)
 
(44
)
 

 
(132
)
Recoveries
 
14

 

 

 
1

 

 
23

 

 
38

Provisions
 
40

 
70

 
38

 
(72
)
 
56

 
26

 
(8
)
 
150

Ending balance - March 31, 2019
 
$
2,620

 
$
6,278

 
$
241

 
$
2,737

 
$
616

 
$
697

 
$
831

 
$
14,020

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Ending balance: collectively evaluated for impairment
 
$
2,620

 
$
6,278

 
$
241

 
$
2,737

 
$
616

 
$
697

 
$
831

 
$
14,020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
175,309

 
$
544,273

 
$
29,726

 
$
426,426

 
$
111,333

 
$
14,268

 
$

 
$
1,301,335

Ending balance: individually evaluated for impairment
 
$

 
$
6,654

 
$

 
$
537

 
$

 
$

 
$

 
$
7,191

Ending balance: collectively evaluated for impairment
 
$
175,309

 
$
537,619

 
$
29,726

 
$
425,889

 
$
111,333

 
$
14,268

 
$

 
$
1,294,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AS OF AND FOR THE PERIOD ENDED MARCH 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning Balance - January 1, 2018
 
$
3,219

 
$
5,228

 
$
126

 
$
3,226

 
$
612

 
$
749

 
$
816

 
$
13,976

Charge-offs
 
(389
)
 
(33
)
 

 
(383
)
 

 
(21
)
 

 
(826
)
Recoveries
 
7

 

 

 
10

 

 

 

 
17

Provisions
 
137

 
260

 
9

 
83

 
(19
)
 
(3
)
 
(217
)
 
250

Ending balance - March 31, 2018
 
$
2,974

 
$
5,455

 
$
135

 
$
2,936

 
$
593

 
$
725

 
$
599

 
$
13,417

Ending balance: individually evaluated for impairment
 
$
517

 
$

 
$

 
$

 
$

 
$

 
$

 
$
517

Ending balance: collectively evaluated for impairment
 
$
2,457

 
$
5,455

 
$
135

 
$
2,936

 
$
593

 
$
725

 
$
599

 
$
12,900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
162,463

 
$
509,747

 
$
21,073

 
$
423,944

 
$
104,492

 
$
16,035

 
$

 
$
1,237,754

Ending balance: individually evaluated for impairment
 
$
1,046

 
$
7,309

 
$

 
$
101

 
$

 
$

 
$

 
$
8,456

Ending balance: collectively evaluated for impairment
 
$
161,417

 
$
502,438

 
$
21,073

 
$
423,843

 
$
104,492

 
$
16,035

 
$

 
$
1,229,298

In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Ending balance: collectively evaluated for impairment
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
174,182

 
$
548,923

 
$
20,298

 
$
434,299

 
$
110,363

 
$
14,400

 
$

 
$
1,302,465

Ending balance: individually evaluated for impairment
 
$

 
$
6,763

 
$

 
$
537

 
$

 
$

 
$

 
$
7,300

Ending balance: collectively evaluated for impairment
 
$
174,182

 
$
542,160

 
$
20,298

 
$
433,762

 
$
110,363

 
$
14,400

 
$

 
$
1,295,165