XML 61 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Loans
9 Months Ended
Sep. 30, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans
Loans
 
The Corporation grants commercial, residential, and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans throughout southcentral Pennsylvania and northern Maryland. The ability of the Corporation’s debtors to honor their contracts is dependent upon the real estate values and general economic conditions in this area.
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

The loans receivable portfolio is segmented into commercial, residential mortgage, home equity lines of credit, and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, and commercial real estate construction.
 
The accrual of interest on residential mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer loans (consisting of home equity lines of credit and consumer loan classes) are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
Allowance for Credit Losses
 
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses (the “allowance”) is established as losses are estimated to occur through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated statement of condition. The amount of the reserve for unfunded lending commitments is not material to the consolidated financial statements.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as either doubtful, substandard, or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity, and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for the previous twelve quarters for each of these categories of loans, adjusted for qualitative risk factors. These qualitative risk factors include:

lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;

national, regional and local economic and business conditions, as well as the condition of various market segments, including the impact on the value of underlying collateral for collateral dependent loans;

the nature and volume of the portfolio and terms of loans;

the experience, ability and depth of lending management and staff;

the volume and severity of past due, classified and nonaccrual loans, as well as other loan modifications; and,

the existence and effect of any concentrations of credit and changes in the level of such concentrations.
 
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.
 
The unallocated component of the allowance is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. It covers risks that are inherently difficult to quantify including, but not limited to, collateral risk, information risk, and historical charge-off risk.
 
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and/or interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
A specific allocation within the allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the Corporation’s impaired loans are measured based on the estimated fair value of the loan’s collateral or the discounted cash flows method.

It is the policy of the Corporation to order an updated valuation on all real estate secured loans when the loan becomes 90 days past due and there has not been an updated valuation completed within the previous 12 months. In addition, the Corporation orders third-party valuations on all impaired real estate collateralized loans within 30 days of the loan being classified as impaired. Until the valuations are completed, the Corporation utilizes the most recent independent third-party real estate valuation to estimate the need for a specific allocation to be assigned to the loan. These existing valuations are discounted downward to account for such things as the age of the existing collateral valuation, change in the condition of the real estate, change in local market and economic conditions, and other specific factors involving the collateral. Once the updated valuation is completed, the collateral value is updated accordingly.

For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging reports, equipment appraisals, or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.
 
The Corporation actively monitors the values of collateral as well as the age of the valuation of impaired loans. The Corporation orders valuations at least every 18 months, or more frequently if management believes that there is an indication that the fair value has declined.

For impaired loans secured by collateral other than real estate, the Corporation considers the net book value of the collateral, as recorded in the most recent financial statements of the borrower, and determines fair value based on estimates made by management.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a troubled debt restructure.
 
Loans whose terms are modified are classified as troubled debt restructured loans if the Corporation grants such borrowers concessions that it would not otherwise consider and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate, a below market interest rate given the risk associated with the loan, or an extension of a loan’s stated maturity date. Nonaccrual troubled debt restructurings may be restored to accrual status if principal and interest payments, under the modified terms, are current for a sustained period of time and, based on a well-documented credit evaluation of the borrower’s financial condition, there is reasonable assurance of repayment. Loans classified as troubled debt restructurings are generally designated as impaired.
 
The allowance calculation methodology includes further segregation of loan classes into credit quality rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are generally evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments.
 
Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans classified special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.
 
In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses and may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio and economic conditions, management believes the current level of the allowance for loan losses is adequate.
 
Commercial and Industrial Lending — The Corporation originates commercial and industrial loans primarily to businesses located in its primary market area and surrounding areas. These loans are used for various business purposes which include short-term loans and lines of credit to finance machinery and equipment purchases, inventory, and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Most business lines of credit are written on demand and may be renewed annually.

Commercial and industrial loans are generally secured with short-term assets; however, in many cases, additional collateral such as real estate is provided as additional security for the loan. Loan-to-value maximum values have been established by the Corporation and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, collateral appraisals, etc.
 
In underwriting commercial and industrial loans, an analysis is performed to evaluate the borrower’s character and capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as the conditions affecting the borrower. Evaluation of the borrower’s past, present and future cash flows is also an important aspect of the Corporation’s analysis.
 
Commercial loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions.
 
Commercial Real Estate Lending — The Corporation engages in commercial real estate lending in its primary market area and surrounding areas. The Corporation’s commercial loan portfolio is secured primarily by commercial retail space, office buildings, and hotels. Generally, commercial real estate loans have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the property, and are typically secured by personal guarantees of the borrowers.
 
In underwriting these loans, the Corporation performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. Appraisals on properties securing commercial real estate loans originated by the Corporation are performed by independent appraisers.
 
Commercial real estate loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions and the complexities involved in valuing the underlying collateral.
 
Commercial Real Estate Construction Lending — The Corporation engages in commercial real estate construction lending in its primary market area and surrounding areas. The Corporation’s commercial real estate construction lending consists of commercial and residential site development loans, as well as commercial building construction and residential housing construction loans.
 
The Corporation’s commercial real estate construction loans are generally secured with the subject property. Terms of construction loans depend on the specifics of the project, such as estimated absorption rates, estimated time to complete, etc.
 
In underwriting commercial real estate construction loans, the Corporation performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the project using feasibility studies, market data, etc. Appraisals on properties securing commercial real estate construction loans originated by the Corporation are performed by independent appraisers.
 
Commercial real estate construction loans generally present a higher level of risk than other types of loans due primarily to the effect of general economic conditions and the uncertainties surrounding total construction costs.
 
Residential Mortgage Lending — One-to-four family residential mortgage loan originations, including home equity closed-end loans, are generated by the Corporation’s marketing efforts, its present customers, walk-in customers, and referrals. These loans originate primarily within the Corporation’s market area or with customers primarily from the market area.
 
The Corporation offers fixed-rate and adjustable-rate mortgage loans with terms up to a maximum of 30 years for both permanent structures and those under construction. The Corporation’s one-to-four family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas. The majority of the Corporation’s residential mortgage loans originate with a loan-to-value of 80% or less. Loans in excess of 80% are required to have private mortgage insurance.
 
In underwriting one-to-four family residential real estate loans, the Corporation evaluates both the borrower’s financial ability to repay the loan as agreed and the value of the property securing the loan. Properties securing real estate loans made by the Corporation are appraised by independent appraisers. The Corporation generally requires borrowers to obtain an attorney’s title opinion or title insurance, as well as fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. The Corporation has not engaged in subprime residential mortgage originations.

Residential mortgage loans are subject to risk due primarily to general economic conditions, as well as a continued weak housing market.
 
Home Equity Lines of Credit Lending — The Corporation originates home equity lines of credit primarily within the Corporation’s market area or with customers primarily from the market area. Home equity lines of credit are generated by the Corporation’s marketing efforts, its present customers, walk-in customers, and referrals.
 
Home equity lines of credit are secured by the borrower’s primary residence with a maximum loan-to-value of 90% and a maximum term of 20 years. In underwriting home equity lines of credit, the Corporation evaluates both the value of the property securing the loan and the borrower’s financial ability to repay the loan as agreed. The ability to repay is determined by the borrower’s employment history, current financial condition, and credit background.
 
Home equity lines of credit generally present a moderate level of risk due primarily to general economic conditions, as well as a continued weak housing market.
 
Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt. Generally, foreclosure actions could become more prevalent if the real estate market continues to be weak and property values deteriorate.

Consumer Lending — The Corporation offers a variety of secured and unsecured consumer loans, including those for vehicles and mobile homes and loans secured by savings deposits. These loans originate primarily within the Corporation’s market area or with customers primarily from the market area.
 
Consumer loan terms vary according to the type and value of collateral and the creditworthiness of the borrower. In underwriting consumer loans, a thorough analysis of the borrower’s financial ability to repay the loan as agreed is performed. The ability to repay is determined by the borrower’s employment history, current financial condition, and credit background.
 
Consumer loans may entail greater credit risk than residential mortgage loans or home equity lines of credit, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Acquired Loans
Acquired loans (impaired and non-impaired) are initially recorded at their acquisition-date fair values using Level 3 inputs. Fair values are based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, expected lifetime losses, environmental factors, collateral values, discount rates, expected payments and expected prepayments. Specifically, the Corporation has prepared three separate loan fair value adjustments that it believed a market participant might employ in estimating the entire fair value adjustment necessary under ASC 820-10 for the acquired loan portfolio. The three-separate fair valuation methodology employed are: 1) an interest rate loan fair value adjustment, 2) a general credit fair value adjustment, and 3) a specific credit fair value adjustment for purchased credit impaired loans subject to ASC 310-30 procedures.
 
The carryover of allowance for loan losses related to acquired loans is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. The allowance for loan losses on acquired loans reflects only those losses incurred after acquisition and represents the present value of cash flows expected at acquisition that is no longer expected to be collected. Acquired loans are marked to fair value on the date of acquisition. In conjunction with the quarterly evaluation of the adequacy of the allowance for loan losses, the Corporation performs an analysis on acquired loans to determine whether or not there has been subsequent deterioration in relation to those loans. If deterioration has occurred, the Corporation will include these loans in the calculation of the allowance for loan losses after the initial valuation, and provide accordingly.

Upon acquisition, in accordance with US GAAP, the Corporation has individually determined whether each acquired loan is within the scope of ASC 310-30. The Corporation’s senior lending management reviewed the accounting seller’s loan portfolio on a loan by loan basis to determine if any loans met the two-part definition of an impaired loan as defined by ASC 310-30: 1) Credit deterioration on the loan from its inception until the acquisition date, and 2) It is probable that not all of the contractual cash flows will be collected on the loan.

Acquired ASC 310-20 loans, which are loans that did not meet the criteria above, were pooled into groups of similar loans based on various factors including borrower type, loan purpose, and collateral type. For these pools, the Corporation used certain loan information, including outstanding principal balance, estimated expected losses, weighted average maturity, weighted average margin, and weighted average interest rate along with estimated prepayment rates, expected lifetime losses, environment factors to estimate the expected cash flow for each loan pool. With regards to ASC 310-30 loans, for external disclosure purposes, the aggregate contractual cash flows less the aggregate expected cash flows resulted in a credit related non-accretable yield amount. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount. The accretable yield reflects the contractual cash flows management expects to collect above the loan’s acquisition date fair value and will be recognized over the life of the loan on a level-yield basis as a component of interest income.

Over the life of the acquired ASC 310-30 loan, the Corporation continues to estimate cash flows expected to be collected. Decreases in expected cash flows, other than from prepayments or rate adjustments, are recognized as impairments through a charge to the provision for credit losses resulting in an increase in the allowance for credit losses. Subsequent improvements in cash flows result in first, reversal of existing valuation allowances recognized subsequent to acquisition, if any, and next, an increase in the amount of accretable yield to be subsequently recognized on a prospective basis over the loan’s remaining life.

Acquired ASC 310-30 loans that met the criteria for non-accrual of interest prior to acquisition are considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if we can reasonably estimate the timing and amount of expected cash flows on such loans. Accordingly, we do not consider acquired contractually delinquent loans to be non-accruing and continue to recognize interest income on these loans using the accretion model.

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of September 30, 2019, and December 31, 2018:
 
In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
SEPTEMBER 30, 2019
 
 

 
 

 
 

 
 

 
 

Originated Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
155,471

 
$
3,523

 
$
747

 
$

 
$
159,741

Commercial real estate
 
408,218

 
20,971

 
8,577

 

 
437,766

Commercial real estate construction
 
24,575

 
1,076

 

 

 
25,651

Residential mortgage
 
369,472

 
6,463

 
292

 

 
376,227

Home equity lines of credit
 
93,111

 
598

 
93

 

 
93,802

Consumer
 
13,820

 

 

 

 
13,820

Total Originated Loans
 
1,064,667

 
32,631

 
9,709

 

 
1,107,007

Acquired Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
3,482

 
383

 
112

 

 
3,977

Commercial real estate
 
105,876

 
11,663

 
2,350

 

 
119,889

Commercial real estate construction
 
1,718

 
692

 

 

 
2,410

Residential mortgage
 
35,141

 
1,915

 
1,994

 

 
39,050

Home equity lines of credit
 
15,415

 
114

 
299

 

 
15,828

Consumer
 
124

 

 

 

 
124

Total Acquired Loans
 
161,756

 
14,767

 
4,755

 

 
181,278

Total Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
158,953

 
3,906

 
859

 

 
163,718

Commercial real estate
 
514,094

 
32,634

 
10,927

 

 
557,655

Commercial real estate construction
 
26,293

 
1,768

 

 

 
28,061

Residential mortgage
 
404,613

 
8,378

 
2,286

 

 
415,277

Home equity lines of credit
 
108,526

 
712

 
392

 

 
109,630

Consumer
 
13,944

 

 

 

 
13,944

Total Loans
 
$
1,226,423

 
$
47,398

 
$
14,464

 
$

 
$
1,288,285


In thousands
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

Originated Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
166,035

 
$
2,902

 
$
161

 
$

 
$
169,098

Commercial real estate
 
393,987

 
18,079

 
7,899

 

 
419,965

Commercial real estate construction
 
15,471

 
835

 

 

 
16,306

Residential mortgage
 
381,525

 
6,492

 
733

 

 
388,750

Home equity lines of credit
 
90,941

 
334

 

 

 
91,275

Consumer
 
14,174

 

 

 

 
14,174

Total Originated Loans
 
1,062,133

 
28,642

 
8,793

 

 
1,099,568

Acquired Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
4,803

 
134

 
147

 

 
5,084

Commercial real estate
 
120,321

 
5,112

 
3,525

 

 
128,958

Commercial real estate construction
 
3,276

 
716

 

 

 
3,992

Residential mortgage
 
41,193

 
1,896

 
2,460

 

 
45,549

Home equity lines of credit
 
18,614

 
88

 
386

 

 
19,088

Consumer
 
226

 

 

 

 
226

Total Acquired Loans
 
188,433

 
7,946

 
6,518

 

 
202,897

Total Loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
170,838

 
3,036

 
308

 

 
174,182

Commercial real estate
 
514,308

 
23,191

 
11,424

 

 
548,923

Commercial real estate construction
 
18,747

 
1,551

 

 

 
20,298

Residential mortgage
 
422,718

 
8,388

 
3,193

 

 
434,299

Home equity lines of credit
 
109,555

 
422

 
386

 

 
110,363

Consumer
 
14,400

 

 

 

 
14,400

Total Loans
 
$
1,250,566

 
$
36,588

 
$
15,311

 
$

 
$
1,302,465



The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousands
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
Balance at beginning of period
 
$
891

 
$
1,234

Acquisitions of impaired loans
 

 

Reclassification from non-accretable differences
 
393

 
288

Accretion to loan interest income
 
(607
)
 
(490
)
Balance at end of period
 
$
677

 
$
1,032



Cash flows expected to be collected on acquired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Improved cash flow expectations for loans or pools are recorded first as a reversal of previously recorded impairment, if any, and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as impairment through a charge to the provision for loan losses and credit to the allowance for loan losses.

The following table summarizes information relative to impaired loans by loan portfolio class as of September 30, 2019, and December 31, 2018:
 
 
 
Impaired Loans with  Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
SEPTEMBER 30, 2019
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
72

 
$
72

 
$
48

 
$

 
$

Commercial real estate
 

 

 

 
6,578

 
6,578

Commercial real estate construction
 

 

 

 

 

Residential mortgage
 

 

 

 
212

 
212

Home equity lines of credit
 

 

 

 
93

 
93

 
 
$
72

 
$
72

 
$
48

 
$
6,883

 
$
6,883

 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

 
$

Commercial real estate
 

 

 

 
6,763

 
6,763

Commercial real estate construction
 

 

 

 

 

Residential mortgage
 

 

 

 
537

 
537

Home equity lines of credit
 

 

 

 

 

 
 
$

 
$

 
$

 
$
7,300

 
$
7,300




The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended September 30, 2019 and 2018:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 SEPTEMBER 30, 2019
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
36

 
$

 
$

 
$

Commercial real estate
 

 

 
6,163

 
136

Commercial real estate construction
 

 

 

 

Residential mortgage
 

 

 
430

 
8

Home equity lines of credit
 

 

 
47

 

 
 
$
36

 
$

 
$
6,640

 
$
144

 
 
 
 
 
 
 
 
 
September 30, 2018
 
 

 
 

 
 

 
 

Commercial and industrial
 
$

 
$

 
$

 
$

Commercial real estate
 

 

 
7,215

 
36

Commercial real estate construction
 

 

 

 

Residential mortgage
 

 

 
317

 

Home equity lines of credit
 
74

 

 

 

 
 
$
74

 
$

 
$
7,532

 
$
36


The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the nine months ended September 30, 2019 and 2018:
 
 
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
 
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
 SEPTEMBER 30, 2019
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
18

 
$

 
$

 
$

Commercial real estate
 

 

 
6,435

 
454

Commercial real estate construction
 

 

 

 

Residential mortgage
 

 

 
484

 
8

Home equity lines of credit
 

 

 
23

 

 
 
$
18

 
$

 
$
6,942

 
$
462

 
 
 
 
 
 
 
 
 
September 30, 2018
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
545

 
$

 
$
92

 
$
44

Commercial real estate
 

 

 
7,525

 
118

Commercial real estate construction
 

 

 

 

Residential mortgage
 
94

 

 
209

 

Home equity lines of credit
 
37

 

 

 

 
 
$
639

 
$

 
$
7,826

 
$
162


No additional funds are committed to be advanced in connection with impaired loans.
 
The following table presents nonaccrual loans by loan portfolio class as of September 30, 2019, and December 31, 2018, the table below excludes $6.9 million in purchase credit impaired loans, net of unamortized fair value adjustments: 

In thousands
 
September 30, 2019
 
December 31, 2018
Commercial and industrial
 
$
72

 
$

Commercial real estate
 
2,769

 
2,880

Commercial real estate construction
 

 

Residential mortgage
 
212

 
537

Home equity lines of credit
 
93

 

 
 
$
3,146

 
$
3,417



There were no loans whose terms have been modified thereby resulting in a troubled debt restructuring during the three and nine months ended September 30, 2019 and 2018. The Corporation classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term and/or the restructuring of scheduled principal payments. The Corporation had pre-existing nonaccruing and accruing troubled debt restructurings of $4,016,000 and $6,434,000 at September 30, 2019 and September 30, 2018, respectively. All of the Corporation’s troubled debt restructured loans are also impaired loans, of which some have resulted in a specific allocation and, subsequently, a charge-off as appropriate. Included in the non-accrual loan total at September 30, 2019 and September 30, 2018, were $207,000 and $2,527,000, respectively, of troubled debt restructurings. In addition to the troubled debt restructurings included in non-accrual loans, the Corporation also has loans classified as accruing troubled debt restructurings at September 30, 2019 and September 30, 2018, which total $3,809,000 and $3,907,000, respectively. As of September 30, 2019 and 2018, there were no defaulted troubled debt restructured loans. There were no charge-offs or specific allocation on any of the troubled debt restructured loans for the three and nine months ended September 30, 2019 and 2018. One troubled debt restructured loan paid off during 2019 in the amount of $2,198,000. One troubled debt restructured loan paid off during 2018 in the amount of $832,000. All other troubled debt restructured loans were current as of September 30, 2019, with respect to their associated forbearance agreement, except for one loan which has had periodic late payments. As of September 30, 2019, there are no active forbearance agreements. All forbearance agreements have expired or the loans have paid off.

Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at September 30, 2019 and December 31, 2018, totaled $651,000 and $661,000, respectively.

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.

The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2019, and December 31, 2018:

In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
SEPTEMBER 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
33

 
$
448

 
$
4

 
$
485

 
$
159,256

 
$
159,741

 
$
4

Commercial real estate
 
849

 
349

 
1,874

 
3,072

 
434,694

 
437,766

 

Commercial real estate construction
 

 

 

 

 
25,651

 
25,651

 

Residential mortgage
 
124

 
1,311

 
1,495

 
2,930

 
373,297

 
376,227

 
1,283

Home equity lines of credit
 
94

 

 
218

 
312

 
93,490

 
93,802

 
218

Consumer
 
132

 
25

 
5

 
162

 
13,658

 
13,820

 
5

Total originated loans
 
1,232

 
2,133

 
3,596

 
6,961

 
1,100,046

 
1,107,007

 
1,510

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 

 

 
3,977

 
3,977

 

Commercial real estate
 

 

 

 

 
119,889

 
119,889

 

Commercial real estate construction
 

 
93

 

 
93

 
2,317

 
2,410

 

Residential mortgage
 
64

 
257

 
126

 
447

 
38,603

 
39,050

 
126

Home equity lines of credit
 
343

 
181

 
95

 
619

 
15,209

 
15,828

 
95

Consumer
 

 

 

 

 
124

 
124

 

Total acquired loans
 
407

 
531

 
221

 
1,159

 
180,119

 
181,278

 
221

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
33

 
448

 
4

 
485

 
163,233

 
163,718

 
4

Commercial real estate
 
849

 
349

 
1,874

 
3,072

 
554,583

 
557,655

 

Commercial real estate construction
 

 
93

 

 
93

 
27,968

 
28,061

 

Residential mortgage
 
188

 
1,568

 
1,621

 
3,377

 
411,900

 
415,277

 
1,409

Home equity lines of credit
 
437

 
181

 
313

 
931

 
108,699

 
109,630

 
313

Consumer
 
132

 
25

 
5

 
162

 
13,782

 
13,944

 
5

Total Loans
 
$
1,639

 
$
2,664

 
$
3,817

 
$
8,120

 
$
1,280,165

 
$
1,288,285

 
$
1,731

    
In thousands
 
30-59 Days Past Due
 
60-89 Days
Past Due
 
>90 Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days
and
Accruing
DECEMBER 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
49

 
$
49

 
$
4

 
$
102

 
$
168,996

 
$
169,098

 
$
4

Commercial real estate
 
775

 
550

 
114

 
1,439

 
418,526

 
419,965

 

Commercial real estate construction
 

 

 

 

 
16,306

 
16,306

 

Residential mortgage
 
1,783

 
529

 
2,361

 
4,673

 
384,077

 
388,750

 
1,824

Home equity lines of credit
 
16

 
38

 
375

 
429

 
90,846

 
91,275

 
375

Consumer
 
36

 
14

 

 
50

 
14,124

 
14,174

 

Total originated loans
 
2,659

 
1,180

 
2,854

 
6,693

 
1,092,875

 
1,099,568

 
2,203

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
27

 

 

 
27

 
5,057

 
5,084

 

Commercial real estate
 
64

 

 
851

 
915

 
128,043

 
128,958

 
851

Commercial real estate construction
 
343

 

 
77

 
420

 
3,572

 
3,992

 
77

Residential mortgage
 
1,235

 
251

 
907

 
2,393

 
43,156

 
45,549

 
125

Home equity lines of credit
 
227

 

 
89

 
316

 
18,772

 
19,088

 
89

Consumer
 

 
7

 

 
7

 
219

 
226

 

Total acquired loans
 
1,896

 
258

 
1,924

 
4,078

 
198,819

 
202,897

 
1,142

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
76

 
49

 
4

 
129

 
174,053

 
174,182

 
4

Commercial real estate
 
839

 
550

 
965

 
2,354

 
546,569

 
548,923

 
851

Commercial real estate construction
 
343

 

 
77

 
420

 
19,878

 
20,298

 
77

Residential mortgage
 
3,018

 
780

 
3,268

 
7,066

 
427,233

 
434,299

 
1,949

Home equity lines of credit
 
243

 
38

 
464

 
745

 
109,618

 
110,363

 
464

Consumer
 
36

 
21

 

 
57

 
14,343

 
14,400

 

Total Loans
 
$
4,555

 
$
1,438

 
$
4,778

 
$
10,771

 
$
1,291,694

 
$
1,302,465

 
$
3,345




The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance - July 1, 2019
 
$
2,462

 
$
6,412

 
$
262

 
$
2,746

 
$
625

 
$
688

 
$
862

 
$
14,057

Charge-offs
 
(28
)
 

 

 
(36
)
 
(174
)
 
(61
)
 

 
(299
)
Recoveries
 
4

 
5

 

 

 

 
7

 

 
16

Provisions
 
88

 
(4
)
 
89

 
(69
)
 
159

 
20

 
(133
)
 
150

Ending balance - September 30, 2019
 
$
2,526

 
$
6,413

 
$
351

 
$
2,641

 
$
610

 
$
654

 
$
729

 
$
13,924

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance - January 1, 2019
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Charge-offs
 
(130
)
 

 

 
(42
)
 
(225
)
 
(168
)
 

 
(565
)
Recoveries
 
25

 
5

 

 
1

 
8

 
61

 

 
100

Provisions
 
34

 
200

 
148

 
(132
)
 
216

 
69

 
(110
)
 
425

Ending balance - September 30, 2019
 
$
2,526

 
$
6,413

 
$
351

 
$
2,641

 
$
610

 
$
654

 
$
729

 
$
13,924

Ending balance: individually evaluated for impairment
 
$
48

 
$

 
$

 
$

 
$

 
$

 
$

 
$
48

Ending balance: collectively evaluated for impairment
 
$
2,478

 
$
6,413

 
$
351

 
$
2,641

 
$
610

 
$
654

 
$
729

 
$
13,876

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
163,718

 
$
557,655

 
$
28,061

 
$
415,277

 
$
109,630

 
$
13,944

 
$

 
$
1,288,285

Ending balance: individually evaluated for impairment
 
$
72

 
$
6,578

 
$

 
$
212

 
$
93

 
$

 
$

 
$
6,955

Ending balance: collectively evaluated for impairment
 
$
163,646

 
$
551,077

 
$
28,061

 
$
415,065

 
$
109,537

 
$
13,944

 
$

 
$
1,281,330

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning Balance - July 1, 2018
 
$
2,433

 
$
5,721

 
$
146

 
$
2,840

 
$
564

 
$
673

 
$
766

 
$
13,143

Charge-offs
 
(33
)
 

 

 

 

 
(29
)
 

 
(62
)
Recoveries
 
22

 

 
103

 
8

 

 

 

 
133

Provisions
 
185

 
123

 
(50
)
 
(95
)
 
131

 
(9
)
 
(85
)
 
200

Ending balance - September 30, 2018
 
$
2,607

 
$
5,844

 
$
199

 
$
2,753

 
$
695

 
$
635

 
$
681

 
$
13,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance - January 1, 2018
 
$
3,219

 
$
5,228

 
$
126

 
$
3,226

 
$
612

 
$
749

 
$
816

 
$
13,976

Charge-offs
 
(911
)
 
(33
)
 

 
(489
)
 

 
(66
)
 

 
(1,499
)
Recoveries
 
33

 

 
103

 
30

 

 
1

 

 
167

Provisions
 
266

 
649

 
(30
)
 
(14
)
 
83

 
(49
)
 
(135
)
 
770

Ending balance - September 30, 2018
 
$
2,607

 
$
5,844

 
$
199

 
$
2,753

 
$
695

 
$
635

 
$
681

 
$
13,414

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$
148

 
$

 
$

 
$
148

Ending balance: collectively evaluated for impairment
 
$
2,607

 
$
5,844

 
$
199

 
$
2,753

 
$
547

 
$
635

 
$
681

 
$
13,266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
176,073

 
$
522,834

 
$
18,720

 
$
433,535

 
$
106,679

 
$
14,605

 
$

 
$
1,272,446

Ending balance: individually evaluated for impairment
 
$

 
$
7,188

 
$

 
$
533

 
$
148

 
$

 
$

 
$
7,869

Ending balance: collectively evaluated for impairment
 
$
176,073

 
$
515,646

 
$
18,720

 
$
433,002

 
$
106,531

 
$
14,605

 
$

 
$
1,264,577

In thousands
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of
Credit
 
Consumer
 
Unallocated
 
Total
AS OF DECEMBER 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Ending balance: individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Ending balance: collectively evaluated for impairment
 
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance
 
$
174,182

 
$
548,923

 
$
20,298

 
$
434,299

 
$
110,363

 
$
14,400

 
$

 
$
1,302,465

Ending balance: individually evaluated for impairment
 
$

 
$
6,763

 
$

 
$
537

 
$

 
$

 
$

 
$
7,300

Ending balance: collectively evaluated for impairment
 
$
174,182

 
$
542,160

 
$
20,298

 
$
433,762

 
$
110,363

 
$
14,400

 
$

 
$
1,295,165