XML 32 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2019 and 2018:
In thousands
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
Originated Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
132,791

 
$
12,249

 
$
716

 
$

 
$
145,756

Commercial real estate
414,077

 
28,264

 
9,595

 

 
451,936

Commercial real estate construction
22,905

 
1,272

 

 

 
24,177

Residential mortgage
364,814

 
6,279

 
251

 

 
371,344

Home equity lines of credit
92,372

 
627

 
83

 

 
93,082

Consumer
13,331

 

 

 

 
13,331

Total Originated Loans
1,040,290

 
48,691

 
10,645

 

 
1,099,626

Acquired Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,007

 
374

 
178

 

 
3,559

Commercial real estate
100,199

 
11,537

 
3,376

 

 
115,112

Commercial real estate construction
1,542

 
697

 

 

 
2,239

Residential mortgage
33,349

 
2,089

 
1,555

 

 
36,993

Home equity lines of credit
14,603

 
45

 
317

 

 
14,965

Consumer
107

 

 

 

 
107

Total Acquired Loans
152,807

 
14,742

 
5,426

 

 
172,975

Total Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
135,798

 
12,623

 
894

 

 
149,315

Commercial real estate
514,276

 
39,801

 
12,971

 

 
567,048

Commercial real estate construction
24,447

 
1,969

 

 

 
26,416

Residential mortgage
398,163

 
8,368

 
1,806

 

 
408,337

Home equity lines of credit
106,975

 
672

 
400

 

 
108,047

Consumer
13,438

 

 

 

 
13,438

Total Loans
$
1,193,097

 
$
63,433

 
$
16,071

 
$

 
$
1,272,601


In thousands
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Originated Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
166,035

 
$
2,902

 
$
161

 
$

 
$
169,098

Commercial real estate
393,987

 
18,079

 
7,899

 

 
419,965

Commercial real estate construction
15,471

 
835

 

 

 
16,306

Residential mortgage
381,525

 
6,492

 
733

 

 
388,750

Home equity lines of credit
90,941

 
334

 

 

 
91,275

Consumer
14,174

 

 

 

 
14,174

Total Originated Loans
1,062,133

 
28,642

 
8,793

 

 
1,099,568

Acquired Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
4,803

 
134

 
147

 

 
5,084

Commercial real estate
120,321

 
5,112

 
3,525

 

 
128,958

Commercial real estate construction
3,276

 
716

 

 

 
3,992

Residential mortgage
41,193

 
1,896

 
2,460

 

 
45,549

Home equity lines of credit
18,614

 
88

 
386

 

 
19,088

Consumer
226

 

 

 

 
226

Total Acquired Loans
188,433

 
7,946

 
6,518

 

 
202,897

Total Loans
 
 
 
 
 
 
 
 
 
Commercial and industrial
170,838

 
3,036

 
308

 
$

 
174,182

Commercial real estate
514,308

 
23,191

 
11,424

 

 
548,923

Commercial real estate construction
18,747

 
1,551

 

 

 
20,298

Residential mortgage
422,718

 
8,388

 
3,193

 

 
434,299

Home equity lines of credit
109,555

 
422

 
386

 

 
110,363

Consumer
14,400

 

 

 

 
14,400

Total Loans
$
1,250,566

 
$
36,588

 
$
15,311

 
$

 
$
1,302,465

Schedule Of Changes In Accretable Yields Of Acquired Loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousands
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
Balance at beginning of period
 
$
891

 
$
1,234

Acquisitions of impaired loans
 

 

Reclassification from non-accretable differences
 
492

 
402

Accretion to loan interest income
 
(741
)
 
(745
)
Balance at end of period
 
$
642

 
$
891

Impaired Loans By Loan Portfolio Class
The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2019 and 2018:
 
Impaired Loans with Allowance
 
Impaired Loans with
No Allowance
In thousands
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2019
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
65

 
$
65

 
$
42

 
$

 
$

Commercial real estate

 

 

 
7,383

 
7,383

Commercial real estate construction

 

 

 

 

Residential mortgage

 

 

 
171

 
171

Home equity lines of credit

 

 

 
83

 
83

Total
$
65

 
$
65

 
$
42

 
$
7,637

 
$
7,637

December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$

 
$

Commercial real estate

 

 

 
6,763

 
6,763

Commercial real estate construction

 

 

 

 

Residential mortgage

 

 

 
537

 
537

Home equity lines of credit

 

 

 

 

Total
$

 
$

 
$

 
$
7,300

 
$
7,300

Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class
The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:
 
Impaired Loans with
Allowance
 
Impaired Loans with
No Allowance
In thousands
Average
Recorded
Investment
 
Interest
Income
 
Average
Recorded
Investment
 
Interest
Income
December 31, 2019
 
 
 
 
 
 
 
Commercial and industrial
$
27

 
$

 
$

 
$

Commercial real estate

 

 
6,625

 
612

Commercial real estate construction

 

 

 

Residential mortgage

 

 
422

 
8

Home equity lines of credit

 

 
35

 

Total
$
27

 
$

 
$
7,082

 
$
620

December 31, 2018
 
 
 
 
 
 
 
Commercial and industrial
$
436

 
$

 
$
73

 
$
44

Commercial real estate

 

 
7,372

 
216

Commercial real estate construction

 

 

 

Residential mortgage
75

 

 
275

 

Home equity lines of credit
30

 

 

 

Total
$
541

 
$

 
$
7,720

 
$
260

Nonaccrual Loans By Classes Of The Loan Portfolio
The following table presents nonaccrual loans by loan portfolio class as of December 31, 2019 and 2018, the table below excludes $6.9 million in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands
2019
 
2018
Commercial and industrial
$
65

 
$

Commercial real estate
3,600

 
2,880

Commercial real estate construction

 

Residential mortgage
171

 
537

Home equity lines of credit
83

 

Total
$
3,919

 
$
3,417

Loan Portfolio Summarized By The Past Due Status
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2019 and 2018:
In thousands
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days and
Accruing
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
16

 
$

 
$
4

 
$
20

 
$
145,736

 
$
145,756

 
$
4

Commercial real estate
325

 
2,247

 
1,286

 
3,858

 
448,078

 
451,936

 

Commercial real estate construction
78

 

 

 
78

 
24,099

 
24,177

 

Residential mortgage
1,625

 
949

 
1,232

 
3,806

 
367,538

 
371,344

 
1,061

Home equity lines of credit
141

 
77

 

 
218

 
92,864

 
93,082

 

Consumer
38

 
8

 
19

 
65

 
13,266

 
13,331

 
19

Total originated loans
2,223

 
3,281

 
2,541

 
8,045

 
1,091,581

 
1,099,626

 
1,084

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 
23

 

 
23

 
3,536

 
3,559

 

Commercial real estate
1,063

 

 

 
1,063

 
114,049

 
115,112

 

Commercial real estate construction

 

 

 

 
2,239

 
2,239

 

Residential mortgage
293

 
257

 
120

 
670

 
36,323

 
36,993

 
120

Home equity lines of credit
236

 
93

 
15

 
344

 
14,621

 
14,965

 
15

Consumer

 

 

 

 
107

 
107

 

Total acquired loans
1,592

 
373

 
135

 
2,100

 
170,875

 
172,975

 
135

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
16

 
23

 
4

 
43

 
149,272

 
149,315

 
4

Commercial real estate
1,388

 
2,247

 
1,286

 
4,921

 
562,127

 
567,048

 

Commercial real estate construction
78

 

 

 
78

 
26,338

 
26,416

 

Residential mortgage
1,918

 
1,206

 
1,352

 
4,476

 
403,861

 
408,337

 
1,181

Home equity lines of credit
377

 
170

 
15

 
562

 
107,485

 
108,047

 
15

Consumer
38

 
8

 
19

 
65

 
13,373

 
13,438

 
19

Total Loans
$
3,815

 
$
3,654

 
$
2,676

 
$
10,145

 
$
1,262,456

 
$
1,272,601

 
$
1,219


In thousands
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>90 Days Past Due
 
Total Past Due
 
Current
 
Total Loans
Receivable
 
Loans
Receivable
>90 Days and
Accruing
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
49

 
$
49

 
$
4

 
$
102

 
$
168,996

 
$
169,098

 
$
4

Commercial real estate
775

 
550

 
114

 
1,439

 
418,526

 
419,965

 

Commercial real estate construction

 

 

 

 
16,306

 
16,306

 

Residential mortgage
1,783

 
529

 
2,361

 
4,673

 
384,077

 
388,750

 
1,824

Home equity lines of credit
16

 
38

 
375

 
429

 
90,846

 
91,275

 
375

Consumer
36

 
14

 

 
50

 
14,124

 
14,174

 

Total originated loans
2,659

 
1,180

 
2,854

 
6,693

 
1,092,875

 
1,099,568

 
2,203

Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
27

 

 

 
27

 
5,057

 
5,084

 

Commercial real estate
64

 

 
851

 
915

 
128,043

 
128,958

 
851

Commercial real estate construction
343

 

 
77

 
420

 
3,572

 
3,992

 
77

Residential mortgage
1,235

 
251

 
907

 
2,393

 
43,156

 
45,549

 
125

Home equity lines of credit
227

 

 
89

 
316

 
18,772

 
19,088

 
89

Consumer

 
7

 

 
7

 
219

 
226

 

Total acquired loans
1,896

 
258

 
1,924

 
4,078

 
198,819

 
202,897

 
1,142

Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
76

 
49

 
4

 
129

 
174,053

 
174,182

 
4

Commercial real estate
839

 
550

 
965

 
2,354

 
546,569

 
548,923

 
851

Commercial real estate construction
343

 

 
77

 
420

 
19,878

 
20,298

 
77

Residential mortgage
3,018

 
780

 
3,268

 
7,066

 
427,233

 
434,299

 
1,949

Home equity lines of credit
243

 
38

 
464

 
745

 
109,618

 
110,363

 
464

Consumer
36

 
21

 

 
57

 
14,343

 
14,400

 

Total Loans
$
4,555

 
$
1,438

 
$
4,778

 
$
10,771

 
$
1,291,694

 
$
1,302,465

 
$
3,345

Allowance For Loan Losses And Recorded Investment In Financing Receivables
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousands
Commercial
and Industrial
 
Commercial
Real Estate
 
Commercial
Real Estate
Construction
 
Residential
Mortgage
 
Home Equity
Lines of Credit
 
Consumer
 
Unallocated
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance- January 1, 2019
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Charge-offs
(163
)
 
(78
)
 

 
(173
)
 
(301
)
 
(202
)
 

 
(917
)
Recoveries
66

 
10

 

 
37

 
12

 
63

 

 
188

Provisions
(100
)
 
553

 
95

 
(123
)
 
297

 
97

 
(219
)
 
600

Ending balance- December 31, 2019
$
2,400

 
$
6,693

 
$
298

 
$
2,555

 
$
619

 
$
650

 
$
620

 
$
13,835

Ending balance: individually evaluated for impairment
$
42

 
$

 
$

 
$

 
$

 
$

 
$

 
$
42

Ending balance: collectively evaluated for impairment
$
2,358

 
$
6,693

 
$
298

 
$
2,555

 
$
619

 
$
650

 
$
620

 
$
13,793

Loans receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
149,315

 
$
567,048

 
$
26,416

 
$
408,337

 
$
108,047

 
$
13,438

 
$

 
$
1,272,601

Ending balance: individually evaluated for impairment
$
65

 
$
7,383

 
$

 
$
171

 
$
83

 
$

 
$

 
$
7,702

Ending balance: collectively evaluated for impairment
$
149,250

 
$
559,665

 
$
26,416

 
$
408,166

 
$
107,964

 
$
13,438

 
$

 
$
1,264,899

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance- January 1, 2018
$
3,219

 
$
5,228

 
$
126

 
$
3,226

 
$
612

 
$
749

 
$
816

 
$
13,976

Charge-offs
(934
)
 
(33
)
 

 
(530
)
 
(148
)
 
(165
)
 

 
(1,810
)
Recoveries
36

 

 
103

 
32

 

 
7

 

 
178

Provisions
276

 
1,013

 
(26
)
 
86

 
147

 
101

 
23

 
1,620

Ending balance- December 31, 2018
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Ending balance: individually evaluated for impairment
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Ending balance: collectively evaluated for impairment
$
2,597

 
$
6,208

 
$
203

 
$
2,814

 
$
611

 
$
692

 
$
839

 
$
13,964

Loans receivables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
174,182

 
$
548,923

 
$
20,298

 
$
434,299

 
$
110,363

 
$
14,400

 
$

 
$
1,302,465

Ending balance: individually evaluated for impairment
$

 
$
6,763

 
$

 
$
537

 
$

 
$

 
$

 
$
7,300

Ending balance: collectively evaluated for impairment
$
174,182

 
$
542,160

 
$
20,298

 
$
433,762

 
$
110,363

 
$
14,400

 
$

 
$
1,295,165