XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2020 and 2019:
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2020     
Originated Loans
Commercial and industrial$270,047 $5,168 $2,688 $ $277,903 
Commercial real estate414,538 54,122 10,463  479,123 
Commercial real estate construction39,462 1,746   41,208 
Residential mortgage332,632 4,327 178  337,137 
Home equity lines of credit80,560 346   80,906 
Consumer11,819    11,819 
Total Originated Loans1,149,058 65,709 13,329  1,228,096 
Acquired Loans
Commercial and industrial38,882 1,893 1,476  42,251 
Commercial real estate245,597 16,706 3,201  265,504 
Commercial real estate construction10,300 2,394   12,694 
Residential mortgage58,787 3,535 1,881  64,203 
Home equity lines of credit23,165 97 442  23,704 
Consumer1,330  2  1,332 
Total Acquired Loans378,061 24,625 7,002  409,688 
Total Loans
Commercial and industrial308,929 7,061 4,164  320,154 
Commercial real estate660,135 70,828 13,664  744,627 
Commercial real estate construction49,762 4,140   53,902 
Residential mortgage391,419 7,862 2,059  401,340 
Home equity lines of credit103,725 443 442  104,610 
Consumer13,149  2  13,151 
Total Loans$1,527,119 $90,334 $20,331 $ $1,637,784 
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2019     
Originated Loans
Commercial and industrial$132,791 $12,249 $716 $— $145,756 
Commercial real estate414,077 28,264 9,595 — 451,936 
Commercial real estate construction22,905 1,272 — — 24,177 
Residential mortgage364,814 6,279 251 — 371,344 
Home equity lines of credit92,372 627 83 — 93,082 
Consumer13,331 — — — 13,331 
Total Originated Loans1,040,290 48,691 10,645 — 1,099,626 
Acquired Loans
Commercial and industrial3,007 374 178 — 3,559 
Commercial real estate100,199 11,537 3,376 — 115,112 
Commercial real estate construction1,542 697 — — 2,239 
Residential mortgage33,349 2,089 1,555 — 36,993 
Home equity lines of credit14,603 45 317 — 14,965 
Consumer107 — — — 107 
Total Acquired Loans152,807 14,742 5,426 — 172,975 
Total Loans
Commercial and industrial135,798 12,623 894 — 149,315 
Commercial real estate514,276 39,801 12,971 — 567,048 
Commercial real estate construction24,447 1,969 — — 26,416 
Residential mortgage398,163 8,368 1,806 — 408,337 
Home equity lines of credit106,975 672 400 — 108,047 
Consumer13,438 — — — 13,438 
Total Loans$1,193,097 $63,433 $16,071 $— $1,272,601 
Schedule Of Changes In Accretable Yields Of Acquired Loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsYear Ended December 31, 2020Year Ended December 31, 2019
Balance at beginning of period$642 $891 
Acquisitions of impaired loans354  
Reclassification from non-accretable differences311 492 
Accretion to loan interest income(711)(741)
Balance at end of period$596 $642 
Impaired Loans By Loan Portfolio Class
The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2020 and 2019:
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
December 31, 2020     
Commercial and industrial$2,031 $2,031 $1,224 $ $ 
Commercial real estate2,728 2,728 158 5,861 5,861 
Commercial real estate construction     
Residential mortgage   101 101 
Home equity lines of credit     
Total$4,759 $4,759 $1,382 $5,962 $5,962 
December 31, 2019     
Commercial and industrial$65 $65 $42 $— $— 
Commercial real estate— — — 7,383 7,383 
Commercial real estate construction— — — — — 
Residential mortgage— — — 171 171 
Home equity lines of credit— — — 83 83 
Total$65 $65 $42 $7,637 $7,637 
Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class
The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
December 31, 2020    
Commercial and industrial$441 $ $9 $ 
Commercial real estate1,642  6,513 184 
Commercial real estate construction  495 109 
Residential mortgage  114 7 
Home equity lines of credit  39 3 
Total$2,083 $ $7,170 $303 
December 31, 2019    
Commercial and industrial$27 $— $— $— 
Commercial real estate— — 6,625 612 
Commercial real estate construction— — — — 
Residential mortgage— — 422 
Home equity lines of credit— — 35 — 
Total$27 $— $7,082 $620 
Nonaccrual Loans By Classes Of The Loan Portfolio
The following table presents nonaccrual loans by loan portfolio class as of December 31, 2020 and 2019, the table below excludes $6.0 million in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands20202019
Commercial and industrial$2,031 $65 
Commercial real estate4,909 3,600 
Commercial real estate construction — 
Residential mortgage101 171 
Home equity lines of credit 83 
Total$7,041 $3,919 
Loan Portfolio Summarized By The Past Due Status
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2020 and 2019:
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2020       
Originated Loans
Commercial and industrial$1,432 $ $ $1,432 $276,471 $277,903 $ 
Commercial real estate133 2,463 1,631 4,227 474,896 479,123  
Commercial real estate construction 76  76 41,132 41,208  
Residential mortgage1,382 335 623 2,340 334,797 337,137 522 
Home equity lines of credit54 60 58 172 80,734 80,906 58 
Consumer98 51  149 11,670 11,819  
Total originated loans3,099 2,985 2,312 8,396 1,219,700 1,228,096 580 
Acquired Loans
Commercial and industrial122 231  353 41,898 42,251  
Commercial real estate319 220  539 264,965 265,504  
Commercial real estate construction42  97 139 12,555 12,694 97 
Residential mortgage834 349 146 1,329 62,874 64,203 146 
Home equity lines of credit196  32 228 23,476 23,704 32 
Consumer 16  16 1,316 1,332  
Total acquired loans1,513 816 275 2,604 407,084 409,688 275 
Total Loans
Commercial and industrial1,554 231  1,785 318,369 320,154  
Commercial real estate452 2,683 1,631 4,766 739,861 744,627  
Commercial real estate construction42 76 97 215 53,687 53,902 97 
Residential mortgage2,216 684 769 3,669 397,671 401,340 668 
Home equity lines of credit250 60 90 400 104,210 104,610 90 
Consumer98 67  165 12,986 13,151  
Total Loans$4,612 $3,801 $2,587 $11,000 $1,626,784 $1,637,784 $855 
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2019       
Originated Loans
Commercial and industrial$16 $— $$20 $145,736 $145,756 $
Commercial real estate325 2,247 1,286 3,858 448,078 451,936 — 
Commercial real estate construction78 — — 78 24,099 24,177 — 
Residential mortgage1,625 949 1,232 3,806 367,538 371,344 1,061 
Home equity lines of credit141 77 — 218 92,864 93,082 — 
Consumer38 19 65 13,266 13,331 19 
Total originated loans2,223 3,281 2,541 8,045 1,091,581 1,099,626 1,084 
Acquired Loans
Commercial and industrial— 23 — 23 3,536 3,559 — 
Commercial real estate1,063 — — 1,063 114,049 115,112 — 
Commercial real estate construction— — — — 2,239 2,239 — 
Residential mortgage293 257 120 670 36,323 36,993 120 
Home equity lines of credit236 93 15 344 14,621 14,965 15 
Consumer— — — — 107 107 — 
Total acquired loans1,592 373 135 2,100 170,875 172,975 135 
Total Loans
Commercial and industrial16 23 43 149,272 149,315 
Commercial real estate1,388 2,247 1,286 4,921 562,127 567,048 — 
Commercial real estate construction78 — — 78 26,338 26,416 — 
Residential mortgage1,918 1,206 1,352 4,476 403,861 408,337 1,181 
Home equity lines of credit377 170 15 562 107,485 108,047 15 
Consumer38 19 65 13,373 13,438 19 
Total Loans$3,815 $3,654 $2,676 $10,145 $1,262,456 $1,272,601 $1,219 
Allowance For Loan Losses And Recorded Investment In Financing Receivables
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousandsCommercial
and Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of Credit
ConsumerUnallocatedTotal
December 31, 2020        
Allowance for loan losses        
Beginning balance- January 1, 2020$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Charge-offs(2,107)(675)   (205) (2,987)
Recoveries83 96  1 29 29  238 
Provisions3,661 3,455 205 839 45 174 761 9,140 
Ending balance- December 31, 2020$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Ending balance: individually evaluated for impairment$1,224 $158 $ $ $ $ $ $1,382 
Ending balance: collectively evaluated for impairment$2,813 $9,411 $503 $3,395 $693 $648 $1,381 $18,844 
Loans receivables        
Ending balance$320,154 $744,627 $53,902 $401,340 $104,610 $13,151 $ $1,637,784 
Ending balance: individually evaluated for impairment$2,031 $8,589 $ $101 $ $ $ $10,721 
Ending balance: collectively evaluated for impairment$318,123 $736,038 $53,902 $401,239 $104,610 $13,151 $ $1,627,063 
December 31, 2019        
Allowance for loan losses        
Beginning balance- January 1, 2019$2,597 $6,208 $203 $2,814 $611 $692 $839 $13,964 
Charge-offs(163)(78)— (173)(301)(202)— (917)
Recoveries66 10 — 37 12 63 — 188 
Provisions(100)553 95 (123)297 97 (219)600 
Ending balance- December 31, 2019$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Ending balance: individually evaluated for impairment$42 $— $— $— $— $— $— $42 
Ending balance: collectively evaluated for impairment$2,358 $6,693 $298 $2,555 $619 $650 $620 $13,793 
Loans receivables        
Ending balance$149,315 $567,048 $26,416 $408,337 $108,047 $13,438 $— $1,272,601 
Ending balance: individually evaluated for impairment$65 $7,383 $— $171 $83 $— $— $7,702 
Ending balance: collectively evaluated for impairment$149,250 $559,665 $26,416 $408,166 $107,964 $13,438 $— $1,264,899 
Schedule of actual loan modifications
Details with respect to actual loan modifications are as follows:    
Type of LoansNumber of LoansDeferral PeriodBalancePercentage of Capital
Commercial Purpose38 
Up to 6 months
$35,464,419 13.75 %
Consumer Purpose10 
Up to 6 months
658,736 0.26 
48 $36,123,155 
The following table provides information with respect to the Corporation’s Commercial loans by industry at December 31, 2020 that may have suffered, or are expected to suffer, greater losses as a result of COVID-19.
            
Type of LoansNumber of LoansBalancePercentage of Total Loan PortfolioPercentage of Capital
Lessors of Commercial Real Estate$7,165,485 0.44 %2.78 %
Lessors of Residential Real Estate18,066 0.00 0.01 
Hospitality Industry (Hotels/Bed & Breakfast)18,394,377 1.12 7.13 
Food Services Industry4,535,983 0.28 1.76 
Other20 5,350,508 0.33 2.07 
38 $35,464,419 2.17 %13.75 %