XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of June 30, 2021, and December 31, 2020:
 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
JUNE 30, 2021     
Originated Loans
Commercial and industrial$228,235 $4,715 $3,260 $ $236,210 
Commercial real estate468,752 56,252 10,191  535,195 
Commercial real estate construction32,776 1,547   34,323 
Residential mortgage299,147 5,313 177  304,637 
Home equity lines of credit74,648 937   75,585 
Consumer10,876    10,876 
Total Originated Loans1,114,434 68,764 13,628  1,196,826 
Acquired Loans
Commercial and industrial34,425 1,525 379  36,329 
Commercial real estate224,872 13,665 4,578  243,115 
Commercial real estate construction6,081 2,255   8,336 
Residential mortgage46,338 4,273 2,174  52,785 
Home equity lines of credit18,688 37 514  19,239 
Consumer1,144  2  1,146 
Total Acquired Loans331,548 21,755 7,647  360,950 
Total Loans
Commercial and industrial262,660 6,240 3,639  272,539 
Commercial real estate693,624 69,917 14,769  778,310 
Commercial real estate construction38,857 3,802   42,659 
Residential mortgage345,485 9,586 2,351  357,422 
Home equity lines of credit93,336 974 514  94,824 
Consumer12,020  2  12,022 
Total Loans$1,445,982 $90,519 $21,275 $ $1,557,776 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
DECEMBER 31, 2020     
Originated Loans
Commercial and industrial$270,047 $5,168 $2,688 $— $277,903 
Commercial real estate414,538 54,122 10,463 — 479,123 
Commercial real estate construction39,462 1,746 — — 41,208 
Residential mortgage332,632 4,327 178 — 337,137 
Home equity lines of credit80,560 346 — — 80,906 
Consumer11,819 — — — 11,819 
Total Originated Loans1,149,058 65,709 13,329 — 1,228,096 
Acquired Loans
Commercial and industrial38,882 1,893 1,476 — 42,251 
Commercial real estate245,597 16,706 3,201 — 265,504 
Commercial real estate construction10,300 2,394 — — 12,694 
Residential mortgage58,787 3,535 1,881 — 64,203 
Home equity lines of credit23,165 97 442 — 23,704 
Consumer1,330 — — 1,332 
Total Acquired Loans378,061 24,625 7,002 — 409,688 
Total Loans
Commercial and industrial308,929 7,061 4,164 — 320,154 
Commercial real estate660,135 70,828 13,664 — 744,627 
Commercial real estate construction49,762 4,140 — — 53,902 
Residential mortgage391,419 7,862 2,059 — 401,340 
Home equity lines of credit103,725 443 442 — 104,610 
Consumer13,149 — — 13,151 
Total Loans$1,527,119 $90,334 $20,331 $— $1,637,784 
Schedule of changes In accretable yields of acquired loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsSix Months Ended June 30, 2021Six Months Ended June 30, 2020
Balance at beginning of period$596 $642 
Acquisitions of impaired loans 354 
Reclassification from non-accretable differences44  
Accretion to loan interest income(212)(287)
Balance at end of period$428 $709 
Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of June 30, 2021, and December 31, 2020:
 
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
JUNE 30, 2021     
Commercial and industrial$2,634 $2,634 $1,874 $ $ 
Commercial real estate1,311 1,311 522 6,701 6,701 
Commercial real estate construction     
Residential mortgage   101 101 
Home equity lines of credit     
 $3,945 $3,945 $2,396 $6,802 $6,802 
DECEMBER 31, 2020     
Commercial and industrial$2,031 $2,031 $1,224 $— $— 
Commercial real estate2,728 2,728 158 5,861 5,861 
Commercial real estate construction— — — — — 
Residential mortgage— — — 101 101 
Home equity lines of credit— — — — — 
 $4,759 $4,759 $1,382 $5,962 $5,962 
Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended June 30, 2021 and 2020:
 
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
JUNE 30, 2021    
Commercial and industrial$2,687 $ $ $ 
Commercial real estate1,507  6,625 60 
Commercial real estate construction  126  
Residential mortgage  101  
Home equity lines of credit    
 $4,194 $ $6,852 $60 
JUNE 30, 2020    
Commercial and industrial$55 $— $— $— 
Commercial real estate1,367 — 7,047 45 
Commercial real estate construction— — — — 
Residential mortgage— — 101 — 
Home equity lines of credit— — 56 — 
 $1,422 $— $7,204 $45 
    
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the six months ended June 30, 2021 and 2020:

 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
JUNE 30, 2021    
Commercial and industrial$2,468 $ $ $ 
Commercial real estate1,572  6,670 114 
Commercial real estate construction  127  
Residential mortgage  101  
Home equity lines of credit    
 $4,040 $ $6,898 $114 
JUNE 30, 2020    
Commercial and industrial$59 $— $— $— 
Commercial real estate911 — 7,159 115 
Commercial real estate construction— — — — 
Residential mortgage— — 124 
Home equity lines of credit— — 65 — 
 $970 $ $7,348 $122 
Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of June 30, 2021, and December 31, 2020, the table below excludes $5.0 million in purchase credit impaired loans, net of unamortized fair value adjustments: 
In thousandsJune 30, 2021December 31, 2020
Commercial and industrial$2,635 $2,031 
Commercial real estate4,384 4,909 
Commercial real estate construction — 
Residential mortgage101 101 
Home equity lines of credit — 
 $7,120 $7,041 
Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2021, and December 31, 2020:
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
JUNE 30, 2021
Originated Loans       
Commercial and industrial$18 $1,237 $1,269 $2,524 $233,686 $236,210 $ 
Commercial real estate379 526 2,529 3,434 531,761 535,195  
Commercial real estate construction    34,323 34,323  
Residential mortgage 338 450 788 303,849 304,637 349 
Home equity lines of credit29 16 94 139 75,446 75,585 94 
Consumer35 46  81 10,795 10,876  
Total originated loans461 2,163 4,342 6,966 1,189,860 1,196,826 443 
Acquired Loans
Commercial and industrial 107  107 36,222 36,329  
Commercial real estate259   259 242,856 243,115  
Commercial real estate construction    8,336 8,336  
Residential mortgage92  193 285 52,500 52,785 193 
Home equity lines of credit    19,239 19,239  
Consumer    1,146 1,146  
Total acquired loans351 107 193 651 360,299 360,950 193 
Total Loans
Commercial and industrial18 1,344 1,269 2,631 269,908 272,539  
Commercial real estate638 526 2,529 3,693 774,617 778,310  
Commercial real estate construction    42,659 42,659  
Residential mortgage92 338 643 1,073 356,349 357,422 542 
Home equity lines of credit29 16 94 139 94,685 94,824 94 
Consumer35 46  81 11,941 12,022  
Total Loans$812 $2,270 $4,535 $7,617 $1,550,159 $1,557,776 $636 
    
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
DECEMBER 31, 2020
Originated Loans       
Commercial and industrial$1,432 $— $— $1,432 $276,471 $277,903 $— 
Commercial real estate133 2,463 1,631 4,227 474,896 479,123 — 
Commercial real estate construction— 76 — 76 41,132 41,208 — 
Residential mortgage1,382 335 623 2,340 334,797 337,137 522 
Home equity lines of credit54 60 58 172 80,734 80,906 58 
Consumer98 51 — 149 11,670 11,819 — 
Total originated loans3,099 2,985 2,312 8,396 1,219,700 1,228,096 580 
Acquired Loans
Commercial and industrial122 231 — 353 41,898 42,251 — 
Commercial real estate319 220 — 539 264,965 265,504 — 
Commercial real estate construction42 — 97 139 12,555 12,694 97 
Residential mortgage834 349 146 1,329 62,874 64,203 146 
Home equity lines of credit196 — 32 228 23,476 23,704 32 
Consumer— 16 — 16 1,316 1,332 — 
Total acquired loans1,513 816 275 2,604 407,084 409,688 275 
Total Loans
Commercial and industrial1,554 231 — 1,785 318,369 320,154 — 
Commercial real estate452 2,683 1,631 4,766 739,861 744,627 — 
Commercial real estate construction42 76 97 215 53,687 53,902 97 
Residential mortgage2,216 684 769 3,669 397,671 401,340 668 
Home equity lines of credit250 60 90 400 104,210 104,610 90 
Consumer98 67 — 165 12,986 13,151 — 
Total Loans$4,612 $3,801 $2,587 $11,000 $1,626,784 $1,637,784 $855 
Summary of allowance for loan losses and recorded investment in loans receivable The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2021        
Allowance for Loan Losses        
Beginning balance - April 1, 2021$4,503 $9,540 $543 $3,366 $629 $608 $1,048 $20,237 
Charge-offs(14)    (26) (40)
Recoveries8     2  10 
Provisions (credits)133 587 (86)(390)(56)(123)(65) 
Ending balance - June 30, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Beginning balance - January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(32)    (63) (95)
Recoveries16     10  26 
Provisions (credits)609 558 (46)(419)(120)(134)(398)50 
Ending balance - June 30, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Ending balance: individually evaluated for impairment
$1,873 $522 $ $ $ $ $ $2,395 
Ending balance: collectively evaluated for impairment
$2,757 $9,605 $457 $2,976 $573 $461 $983 $17,812 
Loans Receivable        
Ending balance$272,539 $778,310 $42,659 $357,422 $94,824 $12,022 $ $1,557,776 
Ending balance: individually evaluated for impairment
$2,635 $8,011 $ $101 $ $ $ $10,747 
Ending balance: collectively evaluated for impairment
$269,904 $770,299 $42,659 $357,321 $94,824 $12,022 $ $1,547,029 
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2020        
Allowance for Loan Losses        
Beginning balance - April 1, 2020$2,646 $7,511 $231 $2,701 $605 $623 $1,535 $15,852 
Charge-offs(17)— — — — (39)— (56)
Recoveries— — — — 
Provisions22 624 20 373 55 76 1,380 2,550 
Ending balance - June 30, 2020$2,656 $8,135 $251 $3,074 $661 $661 $2,915 $18,353 
Beginning balance - January 1, 2020$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Charge-offs(2,034)— — — — (90)— (2,124)
Recoveries75 — — 10 — 92 
Provisions (credits)2,215 1,436 (47)519 41 91 2,295 6,550 
Ending balance - June 30, 2020$2,656 $8,135 $251 $3,074 $661 $661 $2,915 $18,353 
Ending balance: individually evaluated for impairment
$29 $113 $— $— $— $— $— $142 
Ending balance: collectively evaluated for impairment
$2,627 $8,022 $251 $3,074 $661 $661 $2,915 $18,211 
Loans Receivable        
Ending balance$350,251 $767,697 $41,349 $446,145 $114,402 $13,719 $— $1,733,563 
Ending balance: individually evaluated for impairment
$52 $8,471 $— $101 $44 $— $— $8,668 
Ending balance: collectively evaluated for impairment
$350,199 $759,226 $41,349 $446,044 $114,358 $13,719 $— $1,724,895 
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF DECEMBER 31, 2020       
Allowance for Loan Losses        
Ending balance$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Ending balance: individually evaluated for impairment
$1,224 $158 $— $— $— $— $— $1,382 
Ending balance: collectively evaluated for impairment
$2,813 $9,411 $503 $3,395 $693 $648 $1,381 $18,844 
Loans Receivable        
Ending balance$320,154 $744,627 $53,902 $401,340 $104,610 $13,151 $— $1,637,784 
Ending balance: individually evaluated for impairment
$2,031 $8,589 $— $101 $— $— $— $10,721 
Ending balance: collectively evaluated for impairment
$318,123 $736,038 $53,902 $401,239 $104,610 $13,151 $— $1,627,063 
Schedule of expected commercial loan modifications
Details with respect to actual loan modifications are as follows:    
Type of LoansNumber of LoansDeferral PeriodBalancePercentage of Capital
Commercial Purpose
Up to 6 months
$17,431,231 6.55 %
$17,431,231 
The following table provides information with respect to the Corporation’s Commercial loans by industry at June 30, 2021 that may have suffered, or are expected to suffer, greater losses as a result of COVID-19.
            
Type of LoansNumber of LoansBalancePercentage of Total Loan PortfolioPercentage of Capital
Lessors of Commercial Real Estate$4,172,103 0.27 %1.57 %
Hospitality Industry (Hotels/Bed & Breakfast)10,012,167 0.64 3.76 
Other3,246,961 0.21 1.22 
$17,431,231 1.12 %6.55 %