XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
9 Months Ended
Sep. 30, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of September 30, 2021, and December 31, 2020:
 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
SEPTEMBER 30, 2021     
Originated Loans
Commercial and industrial$154,999 $4,941 $2,120 $ $162,060 
Commercial real estate484,915 55,952 9,374  550,241 
Commercial real estate construction33,549 1,380   34,929 
Residential mortgage302,905 5,735 75  308,715 
Home equity lines of credit75,666 921   76,587 
Consumer10,502    10,502 
Total Originated Loans1,062,536 68,929 11,569  1,143,034 
Acquired Loans
Commercial and industrial30,950 1,518 317  32,785 
Commercial real estate218,966 11,657 4,343  234,966 
Commercial real estate construction6,653 2,225   8,878 
Residential mortgage42,160 4,429 1,578  48,167 
Home equity lines of credit17,384 37 596  18,017 
Consumer1,039    1,039 
Total Acquired Loans317,152 19,866 6,834  343,852 
Total Loans
Commercial and industrial185,949 6,459 2,437  194,845 
Commercial real estate703,881 67,609 13,717  785,207 
Commercial real estate construction40,202 3,605   43,807 
Residential mortgage345,065 10,164 1,653  356,882 
Home equity lines of credit93,050 958 596  94,604 
Consumer11,541    11,541 
Total Loans$1,379,688 $88,795 $18,403 $ $1,486,886 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
DECEMBER 31, 2020     
Originated Loans
Commercial and industrial$270,047 $5,168 $2,688 $— $277,903 
Commercial real estate414,538 54,122 10,463 — 479,123 
Commercial real estate construction39,462 1,746 — — 41,208 
Residential mortgage332,632 4,327 178 — 337,137 
Home equity lines of credit80,560 346 — — 80,906 
Consumer11,819 — — — 11,819 
Total Originated Loans1,149,058 65,709 13,329 — 1,228,096 
Acquired Loans
Commercial and industrial38,882 1,893 1,476 — 42,251 
Commercial real estate245,597 16,706 3,201 — 265,504 
Commercial real estate construction10,300 2,394 — — 12,694 
Residential mortgage58,787 3,535 1,881 — 64,203 
Home equity lines of credit23,165 97 442 — 23,704 
Consumer1,330 — — 1,332 
Total Acquired Loans378,061 24,625 7,002 — 409,688 
Total Loans
Commercial and industrial308,929 7,061 4,164 — 320,154 
Commercial real estate660,135 70,828 13,664 — 744,627 
Commercial real estate construction49,762 4,140 — — 53,902 
Residential mortgage391,419 7,862 2,059 — 401,340 
Home equity lines of credit103,725 443 442 — 104,610 
Consumer13,149 — — 13,151 
Total Loans$1,527,119 $90,334 $20,331 $— $1,637,784 
Schedule of changes In accretable yields of acquired loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsNine Months Ended September 30, 2021Nine Months Ended September 30, 2020
Balance at beginning of period$596 $642 
Acquisitions of impaired loans 354 
Reclassification from non-accretable differences44 258 
Accretion to loan interest income(305)(495)
Balance at end of period$335 $759 
Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of September 30, 2021, and December 31, 2020:
 
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
SEPTEMBER 30, 2021     
Commercial and industrial$1,032 $1,032 $883 $491 $1,461 
Commercial real estate1,311 1,311 457 6,384 6,384 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
 $2,343 $2,343 $1,340 $6,875 $7,845 
DECEMBER 31, 2020     
Commercial and industrial$2,031 $2,031 $1,224 $— $— 
Commercial real estate2,728 2,728 158 5,861 5,861 
Commercial real estate construction— — — — — 
Residential mortgage— — — 101 101 
Home equity lines of credit— — — — — 
 $4,759 $4,759 $1,382 $5,962 $5,962 
Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended September 30, 2021 and 2020:
 
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
SEPTEMBER 30, 2021    
Commercial and industrial$1,833 $ $11 $ 
Commercial real estate1,311  6,654 46 
Commercial real estate construction  123  
Residential mortgage  50  
Home equity lines of credit    
 $3,144 $ $6,838 $46 
SEPTEMBER 30, 2020    
Commercial and industrial$26 $— $23 $— 
Commercial real estate2,210 — 6,075 42 
Commercial real estate construction— — 1,173 — 
Residential mortgage— — 101 — 
Home equity lines of credit— — 22 
 $2,236 $— $7,394 $45 
    
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the nine months ended September 30, 2021 and 2020:

 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
SEPTEMBER 30, 2021    
Commercial and industrial$2,109 $ $5 $ 
Commercial real estate1,507 20 6,685 140 
Commercial real estate construction  126  
Residential mortgage  76  
Home equity lines of credit    
 $3,616 $20 $6,892 $140 
SEPTEMBER 30, 2020    
Commercial and industrial$44 $— $12 $— 
Commercial real estate1,370 — 6,707 157 
Commercial real estate construction— — 586 — 
Residential mortgage— — 118 
Home equity lines of credit— — 49 
 $1,414 $— $7,472 $167 
Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of September 30, 2021, and December 31, 2020, the table below excludes $5.0 million in purchase credit impaired loans, net of unamortized fair value adjustments: 
In thousandsSeptember 30, 2021December 31, 2020
Commercial and industrial$1,523 $2,031 
Commercial real estate4,095 4,909 
Commercial real estate construction — 
Residential mortgage 101 
Home equity lines of credit — 
 $5,618 $7,041 
Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2021, and December 31, 2020:
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
SEPTEMBER 30, 2021
Originated Loans       
Commercial and industrial$211 $921 $639 $1,771 $160,289 $162,060 $ 
Commercial real estate114 1,368 2,514 3,996 546,245 550,241  
Commercial real estate construction    34,929 34,929  
Residential mortgage28 237 371 636 308,079 308,715 371 
Home equity lines of credit560  59 619 75,968 76,587 59 
Consumer82 3  85 10,417 10,502  
Total originated loans995 2,529 3,583 7,107 1,135,927 1,143,034 430 
Acquired Loans
Commercial and industrial    32,785 32,785  
Commercial real estate350   350 234,616 234,966  
Commercial real estate construction    8,878 8,878  
Residential mortgage1 170  171 47,996 48,167  
Home equity lines of credit372   372 17,645 18,017  
Consumer2 1  3 1,036 1,039  
Total acquired loans725 171  896 342,956 343,852  
Total Loans
Commercial and industrial211 921 639 1,771 193,074 194,845  
Commercial real estate464 1,368 2,514 4,346 780,861 785,207  
Commercial real estate construction    43,807 43,807  
Residential mortgage29 407 371 807 356,075 356,882 371 
Home equity lines of credit932  59 991 93,613 94,604 59 
Consumer84 4  88 11,453 11,541  
Total Loans$1,720 $2,700 $3,583 $8,003 $1,478,883 $1,486,886 $430 
    
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
DECEMBER 31, 2020
Originated Loans       
Commercial and industrial$1,432 $— $— $1,432 $276,471 $277,903 $— 
Commercial real estate133 2,463 1,631 4,227 474,896 479,123 — 
Commercial real estate construction— 76 — 76 41,132 41,208 — 
Residential mortgage1,382 335 623 2,340 334,797 337,137 522 
Home equity lines of credit54 60 58 172 80,734 80,906 58 
Consumer98 51 — 149 11,670 11,819 — 
Total originated loans3,099 2,985 2,312 8,396 1,219,700 1,228,096 580 
Acquired Loans
Commercial and industrial122 231 — 353 41,898 42,251 — 
Commercial real estate319 220 — 539 264,965 265,504 — 
Commercial real estate construction42 — 97 139 12,555 12,694 97 
Residential mortgage834 349 146 1,329 62,874 64,203 146 
Home equity lines of credit196 — 32 228 23,476 23,704 32 
Consumer— 16 — 16 1,316 1,332 — 
Total acquired loans1,513 816 275 2,604 407,084 409,688 275 
Total Loans
Commercial and industrial1,554 231 — 1,785 318,369 320,154 — 
Commercial real estate452 2,683 1,631 4,766 739,861 744,627 — 
Commercial real estate construction42 76 97 215 53,687 53,902 97 
Residential mortgage2,216 684 769 3,669 397,671 401,340 668 
Home equity lines of credit250 60 90 400 104,210 104,610 90 
Consumer98 67 — 165 12,986 13,151 — 
Total Loans$4,612 $3,801 $2,587 $11,000 $1,626,784 $1,637,784 $855 
Summary of allowance for loan losses and recorded investment in loans receivable The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2021        
Allowance for Loan Losses        
Beginning balance - July 1, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Charge-offs(1,073)   (22)(2) (1,097)
Recoveries14     17  31 
Provisions (credits)(422)457 54 391 50 (19)(511) 
Ending balance - September 30, 2021$3,149 $10,584 $511 $3,367 $601 $457 $472 $19,141 
Beginning balance - January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(1,105)   (22)(65) (1,192)
Recoveries30     27  57 
Provisions (credits)187 1,015 8 (28)(70)(153)(909)50 
Ending balance - September 30, 2021$3,149 $10,584 $511 $3,367 $601 $457 $472 $19,141 
Ending balance: individually evaluated for impairment
$883 $457 $ $ $ $ $ $1,340 
Ending balance: collectively evaluated for impairment
$2,266 $10,127 $511 $3,367 $601 $457 $472 $17,801 
Loans Receivable        
Ending balance$194,845 $785,207 $43,807 $356,882 $94,604 $11,541 $ $1,486,886 
Ending balance: individually evaluated for impairment
$1,523 $7,695 $ $ $ $ $ $9,218 
Ending balance: collectively evaluated for impairment
$193,322 $777,512 $43,807 $356,882 $94,604 $11,541 $ $1,477,668 
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2020        
Allowance for Loan Losses        
Beginning balance - July 1, 2020$2,656 $8,135 $251 $3,074 $661 $661 $2,915 $18,353 
Charge-offs(14)(675)— — — (63)— (752)
Recoveries— — — 28 18 — 49 
Provisions430 2,272 222 504 58 134 (2,070)1,550 
Ending balance - September 30, 2020$3,075 $9,732 $473 $3,578 $747 $750 $845 $19,200 
Beginning balance - January 1, 2020$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Charge-offs(2,048)(675)— — — (153)— (2,876)
Recoveries78 — — 29 28 — 141 
Provisions (credits)2,645 3,708 175 1,023 99 225 225 8,100 
Ending balance - September 30, 2020$3,075 $9,732 $473 $3,578 $747 $750 $845 $19,200 
Ending balance: individually evaluated for impairment
$23 $213 $— $— $— $— $— $236 
Ending balance: collectively evaluated for impairment
$3,052 $9,519 $473 $3,578 $747 $750 $845 $18,964 
Loans Receivable        
Ending balance$345,011 $754,074 $50,367 $428,480 $109,293 $13,658 $— $1,700,883 
Ending balance: individually evaluated for impairment
$46 $10,445 $— $101 $— $— $— $10,592 
Ending balance: collectively evaluated for impairment
$344,965 $743,629 $50,367 $428,379 $109,293 $13,658 $— $1,690,291 
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF DECEMBER 31, 2020       
Allowance for Loan Losses        
Ending balance$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Ending balance: individually evaluated for impairment
$1,224 $158 $— $— $— $— $— $1,382 
Ending balance: collectively evaluated for impairment
$2,813 $9,411 $503 $3,395 $693 $648 $1,381 $18,844 
Loans Receivable        
Ending balance$320,154 $744,627 $53,902 $401,340 $104,610 $13,151 $— $1,637,784 
Ending balance: individually evaluated for impairment
$2,031 $8,589 $— $101 $— $— $— $10,721 
Ending balance: collectively evaluated for impairment
$318,123 $736,038 $53,902 $401,239 $104,610 $13,151 $— $1,627,063