XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES LOANS AND ALLOWANCE FOR LOAN LOSSESThe Corporation grants commercial, residential, and consumer loans to customers primarily within southcentral Pennsylvania and northern Maryland and the surrounding area. A large portion of the loan portfolio is secured by real estate. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2021 and 2020:
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2021     
Originated Loans
Commercial and industrial$139,908 $5,549 $2,056 $ $147,513 
Commercial real estate500,978 56,462 8,658  566,098 
Commercial real estate construction41,002 1,659   42,661 
Residential mortgage299,041 4,961 75  304,077 
Home equity lines of credit74,094 883   74,977 
Consumer9,708    9,708 
Total Originated Loans1,064,731 69,514 10,789  1,145,034 
Acquired Loans
Commercial and industrial29,728 1,555 771  32,054 
Commercial real estate207,937 11,596 624  220,157 
Commercial real estate construction5,228 2,111   7,339 
Residential mortgage39,378 4,175 1,495  45,048 
Home equity lines of credit17,491 37 257  17,785 
Consumer997  13  1,010 
Total Acquired Loans300,759 19,474 3,160  323,393 
Total Loans
Commercial and industrial169,636 7,104 2,827  179,567 
Commercial real estate708,915 68,058 9,282  786,255 
Commercial real estate construction46,230 3,770   50,000 
Residential mortgage338,419 9,136 1,570  349,125 
Home equity lines of credit91,585 920 257  92,762 
Consumer10,705  13  10,718 
Total Loans$1,365,490 $88,988 $13,949 $ $1,468,427 
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2020     
Originated Loans
Commercial and industrial$270,047 $5,168 $2,688 $— $277,903 
Commercial real estate414,538 54,122 10,463 — 479,123 
Commercial real estate construction39,462 1,746 — — 41,208 
Residential mortgage332,632 4,327 178 — 337,137 
Home equity lines of credit80,560 346 — — 80,906 
Consumer11,819 — — — 11,819 
Total Originated Loans1,149,058 65,709 13,329 — 1,228,096 
Acquired Loans
Commercial and industrial38,882 1,893 1,476 — 42,251 
Commercial real estate245,597 16,706 3,201 — 265,504 
Commercial real estate construction10,300 2,394 — — 12,694 
Residential mortgage58,787 3,535 1,881 — 64,203 
Home equity lines of credit23,165 97 442 — 23,704 
Consumer1,330 — — 1,332 
Total Acquired Loans378,061 24,625 7,002 — 409,688 
Total Loans
Commercial and industrial308,929 7,061 4,164 — 320,154 
Commercial real estate660,135 70,828 13,664 — 744,627 
Commercial real estate construction49,762 4,140 — — 53,902 
Residential mortgage391,419 7,862 2,059 — 401,340 
Home equity lines of credit103,725 443 442 — 104,610 
Consumer13,149 — — 13,151 
Total Loans$1,527,119 $90,334 $20,331 $— $1,637,784 
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsYear Ended December 31, 2021Year Ended December 31, 2020
Balance at beginning of period$596 $642 
Acquisitions of impaired loans 354 
Reclassification from non-accretable differences253 311 
Accretion to loan interest income(414)(711)
Balance at end of period$435 $596 
Cash flows expected to be collected on acquired loans are estimated quarterly by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Improved cash flow expectations for loans or pools are recorded first as a reversal of previously recorded impairment, if any, and then as an increase in prospective yield when all previously recorded impairment has been recaptured. Decreases in expected cash flows are recognized as impairment through a charge to the provision for loan losses and credit to the allowance for loan losses.
The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2021 and 2020:
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
December 31, 2021     
Commercial and industrial$1,005 $1,005 $855 $482 $1,452 
Commercial real estate1,311 1,311 600 6,265 6,265 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
Total$2,316 $2,316 $1,455 $6,747 $7,717 
December 31, 2020     
Commercial and industrial$2,031 $2,031 $1,224 $— $— 
Commercial real estate2,728 2,728 158 5,861 5,861 
Commercial real estate construction— — — — — 
Residential mortgage— — — 101 101 
Home equity lines of credit— — — — — 
Total$4,759 $4,759 $1,382 $5,962 $5,962 
The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
December 31, 2021    
Commercial and industrial$1,888 $ $7 $ 
Commercial real estate1,468 181 6,673 20 
Commercial real estate construction 2 123  
Residential mortgage  60  
Home equity lines of credit    
Total$3,356 $183 $6,863 $20 
December 31, 2020    
Commercial and industrial$441 $— $$— 
Commercial real estate1,642 — 6,513 184 
Commercial real estate construction— — 495 109 
Residential mortgage— — 114 
Home equity lines of credit— — 39 
Total$2,083 $— $7,170 $303 
No additional funds are committed to be advanced in connection with impaired loans.
If interest on all nonaccrual loans had been accrued at original contract rates, interest income would have increased by $462,000 in 2021 and $379,000 in 2020.
The following table presents nonaccrual loans by loan portfolio class as of December 31, 2021 and 2020, the table below excludes $4.6 million in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands20212020
Commercial and industrial$1,487 $2,031 
Commercial real estate4,002 4,909 
Commercial real estate construction — 
Residential mortgage 101 
Home equity lines of credit — 
Total$5,489 $7,041 
There were no loans whose terms have been modified resulting in a troubled debt restructuring during the years ended December 31, 2021 and 2020. The Corporation classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term and/or the restructuring of scheduled principal payments. The Corporation had pre-existing nonaccruing and accruing troubled debt restructurings of $3,637,000 and $3,807,000 at December 31, 2021 and 2020, respectively. All of the Corporation’s troubled debt restructured loans are also impaired loans, of which some have resulted in a specific allocation and, subsequently, a charge-off as appropriate. Included in the non-accrual loan total at December 31, 2021 and 2020, were $63,000 and $127,000, respectively, of troubled debt restructurings. In addition to the troubled debt restructurings included in non-accrual loans, the Corporation also has a loan classified as an accruing troubled debt restructurings at December 31, 2021 and 2020, which total $3,574,000 and $3,680,000, respectively. There were no defaulted troubled debt restructured loans as of December 31, 2021 and 2020. There were no charge-offs on any of the troubled debt restructured loans for the years ended December 31, 2021 and 2020. There were no specific allocations on any troubled debt restructured loans for the years ended December 31, 2021 and 2020. All other troubled debt restructured loans were current as of December 31, 2021, with respect to their associated forbearance agreement, except for one loan which has had periodic late payments. As of December 31, 2021, there are no active forbearance agreements. All forbearance agreements have expired or the loans have paid off.
Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at December 31, 2021 and 2020, totaled $399,000 and $391,000, respectively.
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2021 and 2020:
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2021       
Originated Loans
Commercial and industrial$20 $64 $1,397 $1,481 $146,032 $147,513 $ 
Commercial real estate  2,483 2,483 563,615 566,098  
Commercial real estate construction    42,661 42,661  
Residential mortgage970 140 475 1,585 302,492 304,077 475 
Home equity lines of credit239 42 255 536 74,441 74,977 255 
Consumer84 58  142 9,566 9,708  
Total originated loans1,313 304 4,610 6,227 1,138,807 1,145,034 730 
Acquired Loans
Commercial and industrial    32,054 32,054  
Commercial real estate 270  270 219,887 220,157  
Commercial real estate construction    7,339 7,339  
Residential mortgage210 950  1,160 43,888 45,048  
Home equity lines of credit1,156   1,156 16,629 17,785  
Consumer    1,010 1,010  
Total acquired loans1,366 1,220  2,586 320,807 323,393  
Total Loans
Commercial and industrial20 64 1,397 1,481 178,086 179,567  
Commercial real estate 270 2,483 2,753 783,502 786,255  
Commercial real estate construction    50,000 50,000  
Residential mortgage1,180 1,090 475 2,745 346,380 349,125 475 
Home equity lines of credit1,395 42 255 1,692 91,070 92,762 255 
Consumer84 58  142 10,576 10,718  
Total Loans$2,679 $1,524 $4,610 $8,813 $1,459,614 $1,468,427 $730 
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2020       
Originated Loans
Commercial and industrial$1,432 $— $— $1,432 $276,471 $277,903 $— 
Commercial real estate133 2,463 1,631 4,227 474,896 479,123 — 
Commercial real estate construction— 76 — 76 41,132 41,208 — 
Residential mortgage1,382 335 623 2,340 334,797 337,137 522 
Home equity lines of credit54 60 58 172 80,734 80,906 58 
Consumer98 51 — 149 11,670 11,819 — 
Total originated loans3,099 2,985 2,312 8,396 1,219,700 1,228,096 580 
Acquired Loans
Commercial and industrial122 231 — 353 41,898 42,251 — 
Commercial real estate319 220 — 539 264,965 265,504 — 
Commercial real estate construction42 — 97 139 12,555 12,694 97 
Residential mortgage834 349 146 1,329 62,874 64,203 146 
Home equity lines of credit196 — 32 228 23,476 23,704 32 
Consumer— 16 — 16 1,316 1,332 — 
Total acquired loans1,513 816 275 2,604 407,084 409,688 275 
Total Loans
Commercial and industrial1,554 231 — 1,785 318,369 320,154 — 
Commercial real estate452 2,683 1,631 4,766 739,861 744,627 — 
Commercial real estate construction42 76 97 215 53,687 53,902 97 
Residential mortgage2,216 684 769 3,669 397,671 401,340 668 
Home equity lines of credit250 60 90 400 104,210 104,610 90 
Consumer98 67 — 165 12,986 13,151 — 
Total Loans$4,612 $3,801 $2,587 $11,000 $1,626,784 $1,637,784 $855 
 
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousandsCommercial
and Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of Credit
ConsumerUnallocatedTotal
December 31, 2021        
Allowance for loan losses        
Beginning balance- January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(1,176)   (22)(120) (1,318)
Recoveries43     32  75 
Provisions (credits)272 1,147 113 (160)(170)(152)(1,000)50 
Ending balance- December 31, 2021$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Ending balance: individually evaluated for impairment$855 $600 $ $ $ $ $ $1,455 
Ending balance: collectively evaluated for impairment$2,321 $10,116 $616 $3,235 $501 $408 $381 $17,578 
Loans receivables        
Ending balance$179,567 $786,255 $50,000 $349,125 $92,762 $10,718 $ $1,468,427 
Ending balance: individually evaluated for impairment$1,487 $7,576 $ $ $ $ $ $9,063 
Ending balance: collectively evaluated for impairment$178,080 $778,679 $50,000 $349,125 $92,762 $10,718 $ $1,459,364 
December 31, 2020        
Allowance for loan losses        
Beginning balance- January 1, 2020$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Charge-offs(2,107)(675)— — — (205)— (2,987)
Recoveries83 96 — 29 29 — 238 
Provisions3,661 3,455 205 839 45 174 761 9,140 
Ending balance- December 31, 2020$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Ending balance: individually evaluated for impairment$1,224 $158 $— $— $— $— $— $1,382 
Ending balance: collectively evaluated for impairment$2,813 $9,411 $503 $3,395 $693 $648 $1,381 $18,844 
Loans receivables        
Ending balance$320,154 $744,627 $53,902 $401,340 $104,610 $13,151 $— $1,637,784 
Ending balance: individually evaluated for impairment$2,031 $8,589 $— $101 $— $— $— $10,721 
Ending balance: collectively evaluated for impairment$318,123 $736,038 $53,902 $401,239 $104,610 $13,151 $— $1,627,063 
The Bank has granted loans to certain of its executive officers, directors and their related interests. These loans were made on substantially the same basis, including interest rates and collateral as those prevailing for comparable transactions with other borrowers at the same time. The aggregate amount of these loans was $5,214,000 and $5,215,000 at December 31, 2021 and 2020, respectively. During 2021, $1,350,000 new loans or advances were extended and repayments totaled $806,000. None of these loans were past due, in nonaccrual status, or restructured at December 31, 2021.
Loan Modifications/Troubled Debt Restructurings/COVID-19
The Corporation implemented numerous initiatives to support and protect employees and customers during the COVID-19 pandemic. These efforts continue with current information and guidelines related to ongoing COVID-19 initiatives. As of September 30, 2021, the Corporation no longer had any temporary loan modifications or deferrals for either commercial or consumer customers, furthering the positive trend of improvement in 2021. In comparison, at December 31, 2020, the Corporation had outstanding approvals for temporary loan modifications and deferrals for 48 loans totaling $36,123,155 in principal balances, representing 2.2% of the total loan portfolio. The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provided over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (SBA) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (PPP). As a qualified SBA lender, the Corporation was automatically authorized to originate PPP loans.
On December 27, 2020, President Trump signed H.R. 133, the Consolidated Appropriations Act, 2021, into law (Economic Aid Act). Congress appropriated approximately $285 billion to the SBA to reopen the PPP for first-time and second-time borrowers. The Economic Aid Act reopened the PPP for first-time borrowers (First Draw PPP Loan) and allows for a second draw of PPP funds (Second Draw PPP Loan) for small businesses with 300 or fewer employees that have sustained a 25% drop in revenue in any quarter of 2020 when compared to the same quarter in 2019. To receive a second draw PPP loan, a business must use or have used the full amount of their first PPP loan. The maximum second-draw loan amount is $2 million. Second Draw PPP Loans will have: (a) an interest rate of 1.0%, (b) a five-year loan term to maturity; and (c) principal and interest payments deferred until ten months following the last day of the covered period.
An eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly payroll costs, or (2) $10.0 million. PPP loans will have: (a) an interest rate of 1.0%, (b) a two-year or five-year loan term to maturity; and (c) principal and interest payments deferred until ten months following the last day of the covered period. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrowers’ PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP, so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses.
As of December 31, 2021, the Corporation had closed and funded 2,217 PPP loans totaling $223,036,703, resulting in approximately $9.5 million in total fee income. Of this fee income amount, $2,875,000, before costs, was recognized in 2020 and another $5,627,000, before costs, was recognized in 2021 as an adjustment to interest income yield, with the remainder to be recognized in future quarters as an adjustment to interest income yield. At December 31, 2021, there was an outstanding balance of $18,540,986 in PPP loans as a result of forgiveness and repayments to date. Currently the Corporation is assisting the remainder of PPP customers with the processing of applications for loan forgiveness through the Small Business Administration (SBA).