XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2021 and 2020:
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2021     
Originated Loans
Commercial and industrial$139,908 $5,549 $2,056 $ $147,513 
Commercial real estate500,978 56,462 8,658  566,098 
Commercial real estate construction41,002 1,659   42,661 
Residential mortgage299,041 4,961 75  304,077 
Home equity lines of credit74,094 883   74,977 
Consumer9,708    9,708 
Total Originated Loans1,064,731 69,514 10,789  1,145,034 
Acquired Loans
Commercial and industrial29,728 1,555 771  32,054 
Commercial real estate207,937 11,596 624  220,157 
Commercial real estate construction5,228 2,111   7,339 
Residential mortgage39,378 4,175 1,495  45,048 
Home equity lines of credit17,491 37 257  17,785 
Consumer997  13  1,010 
Total Acquired Loans300,759 19,474 3,160  323,393 
Total Loans
Commercial and industrial169,636 7,104 2,827  179,567 
Commercial real estate708,915 68,058 9,282  786,255 
Commercial real estate construction46,230 3,770   50,000 
Residential mortgage338,419 9,136 1,570  349,125 
Home equity lines of credit91,585 920 257  92,762 
Consumer10,705  13  10,718 
Total Loans$1,365,490 $88,988 $13,949 $ $1,468,427 
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2020     
Originated Loans
Commercial and industrial$270,047 $5,168 $2,688 $— $277,903 
Commercial real estate414,538 54,122 10,463 — 479,123 
Commercial real estate construction39,462 1,746 — — 41,208 
Residential mortgage332,632 4,327 178 — 337,137 
Home equity lines of credit80,560 346 — — 80,906 
Consumer11,819 — — — 11,819 
Total Originated Loans1,149,058 65,709 13,329 — 1,228,096 
Acquired Loans
Commercial and industrial38,882 1,893 1,476 — 42,251 
Commercial real estate245,597 16,706 3,201 — 265,504 
Commercial real estate construction10,300 2,394 — — 12,694 
Residential mortgage58,787 3,535 1,881 — 64,203 
Home equity lines of credit23,165 97 442 — 23,704 
Consumer1,330 — — 1,332 
Total Acquired Loans378,061 24,625 7,002 — 409,688 
Total Loans
Commercial and industrial308,929 7,061 4,164 — 320,154 
Commercial real estate660,135 70,828 13,664 — 744,627 
Commercial real estate construction49,762 4,140 — — 53,902 
Residential mortgage391,419 7,862 2,059 — 401,340 
Home equity lines of credit103,725 443 442 — 104,610 
Consumer13,149 — — 13,151 
Total Loans$1,527,119 $90,334 $20,331 $— $1,637,784 
Schedule Of Changes In Accretable Yields Of Acquired Loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsYear Ended December 31, 2021Year Ended December 31, 2020
Balance at beginning of period$596 $642 
Acquisitions of impaired loans 354 
Reclassification from non-accretable differences253 311 
Accretion to loan interest income(414)(711)
Balance at end of period$435 $596 
Impaired Loans By Loan Portfolio Class
The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2021 and 2020:
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
December 31, 2021     
Commercial and industrial$1,005 $1,005 $855 $482 $1,452 
Commercial real estate1,311 1,311 600 6,265 6,265 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
Total$2,316 $2,316 $1,455 $6,747 $7,717 
December 31, 2020     
Commercial and industrial$2,031 $2,031 $1,224 $— $— 
Commercial real estate2,728 2,728 158 5,861 5,861 
Commercial real estate construction— — — — — 
Residential mortgage— — — 101 101 
Home equity lines of credit— — — — — 
Total$4,759 $4,759 $1,382 $5,962 $5,962 
Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class
The following table summarizes information in regards to average of impaired loans and related interest income by loan portfolio class:
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
December 31, 2021    
Commercial and industrial$1,888 $ $7 $ 
Commercial real estate1,468 181 6,673 20 
Commercial real estate construction 2 123  
Residential mortgage  60  
Home equity lines of credit    
Total$3,356 $183 $6,863 $20 
December 31, 2020    
Commercial and industrial$441 $— $$— 
Commercial real estate1,642 — 6,513 184 
Commercial real estate construction— — 495 109 
Residential mortgage— — 114 
Home equity lines of credit— — 39 
Total$2,083 $— $7,170 $303 
Nonaccrual Loans By Classes Of The Loan Portfolio
The following table presents nonaccrual loans by loan portfolio class as of December 31, 2021 and 2020, the table below excludes $4.6 million in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands20212020
Commercial and industrial$1,487 $2,031 
Commercial real estate4,002 4,909 
Commercial real estate construction — 
Residential mortgage 101 
Home equity lines of credit — 
Total$5,489 $7,041 
Loan Portfolio Summarized By The Past Due Status
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2021 and 2020:
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2021       
Originated Loans
Commercial and industrial$20 $64 $1,397 $1,481 $146,032 $147,513 $ 
Commercial real estate  2,483 2,483 563,615 566,098  
Commercial real estate construction    42,661 42,661  
Residential mortgage970 140 475 1,585 302,492 304,077 475 
Home equity lines of credit239 42 255 536 74,441 74,977 255 
Consumer84 58  142 9,566 9,708  
Total originated loans1,313 304 4,610 6,227 1,138,807 1,145,034 730 
Acquired Loans
Commercial and industrial    32,054 32,054  
Commercial real estate 270  270 219,887 220,157  
Commercial real estate construction    7,339 7,339  
Residential mortgage210 950  1,160 43,888 45,048  
Home equity lines of credit1,156   1,156 16,629 17,785  
Consumer    1,010 1,010  
Total acquired loans1,366 1,220  2,586 320,807 323,393  
Total Loans
Commercial and industrial20 64 1,397 1,481 178,086 179,567  
Commercial real estate 270 2,483 2,753 783,502 786,255  
Commercial real estate construction    50,000 50,000  
Residential mortgage1,180 1,090 475 2,745 346,380 349,125 475 
Home equity lines of credit1,395 42 255 1,692 91,070 92,762 255 
Consumer84 58  142 10,576 10,718  
Total Loans$2,679 $1,524 $4,610 $8,813 $1,459,614 $1,468,427 $730 
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2020       
Originated Loans
Commercial and industrial$1,432 $— $— $1,432 $276,471 $277,903 $— 
Commercial real estate133 2,463 1,631 4,227 474,896 479,123 — 
Commercial real estate construction— 76 — 76 41,132 41,208 — 
Residential mortgage1,382 335 623 2,340 334,797 337,137 522 
Home equity lines of credit54 60 58 172 80,734 80,906 58 
Consumer98 51 — 149 11,670 11,819 — 
Total originated loans3,099 2,985 2,312 8,396 1,219,700 1,228,096 580 
Acquired Loans
Commercial and industrial122 231 — 353 41,898 42,251 — 
Commercial real estate319 220 — 539 264,965 265,504 — 
Commercial real estate construction42 — 97 139 12,555 12,694 97 
Residential mortgage834 349 146 1,329 62,874 64,203 146 
Home equity lines of credit196 — 32 228 23,476 23,704 32 
Consumer— 16 — 16 1,316 1,332 — 
Total acquired loans1,513 816 275 2,604 407,084 409,688 275 
Total Loans
Commercial and industrial1,554 231 — 1,785 318,369 320,154 — 
Commercial real estate452 2,683 1,631 4,766 739,861 744,627 — 
Commercial real estate construction42 76 97 215 53,687 53,902 97 
Residential mortgage2,216 684 769 3,669 397,671 401,340 668 
Home equity lines of credit250 60 90 400 104,210 104,610 90 
Consumer98 67 — 165 12,986 13,151 — 
Total Loans$4,612 $3,801 $2,587 $11,000 $1,626,784 $1,637,784 $855 
Allowance For Loan Losses And Recorded Investment In Financing Receivables
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousandsCommercial
and Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of Credit
ConsumerUnallocatedTotal
December 31, 2021        
Allowance for loan losses        
Beginning balance- January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(1,176)   (22)(120) (1,318)
Recoveries43     32  75 
Provisions (credits)272 1,147 113 (160)(170)(152)(1,000)50 
Ending balance- December 31, 2021$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Ending balance: individually evaluated for impairment$855 $600 $ $ $ $ $ $1,455 
Ending balance: collectively evaluated for impairment$2,321 $10,116 $616 $3,235 $501 $408 $381 $17,578 
Loans receivables        
Ending balance$179,567 $786,255 $50,000 $349,125 $92,762 $10,718 $ $1,468,427 
Ending balance: individually evaluated for impairment$1,487 $7,576 $ $ $ $ $ $9,063 
Ending balance: collectively evaluated for impairment$178,080 $778,679 $50,000 $349,125 $92,762 $10,718 $ $1,459,364 
December 31, 2020        
Allowance for loan losses        
Beginning balance- January 1, 2020$2,400 $6,693 $298 $2,555 $619 $650 $620 $13,835 
Charge-offs(2,107)(675)— — — (205)— (2,987)
Recoveries83 96 — 29 29 — 238 
Provisions3,661 3,455 205 839 45 174 761 9,140 
Ending balance- December 31, 2020$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Ending balance: individually evaluated for impairment$1,224 $158 $— $— $— $— $— $1,382 
Ending balance: collectively evaluated for impairment$2,813 $9,411 $503 $3,395 $693 $648 $1,381 $18,844 
Loans receivables        
Ending balance$320,154 $744,627 $53,902 $401,340 $104,610 $13,151 $— $1,637,784 
Ending balance: individually evaluated for impairment$2,031 $8,589 $— $101 $— $— $— $10,721 
Ending balance: collectively evaluated for impairment$318,123 $736,038 $53,902 $401,239 $104,610 $13,151 $— $1,627,063