XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of June 30, 2022, and December 31, 2021:
 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
JUNE 30, 2022     
Originated Loans
Commercial and industrial$141,153 $3,725 $1,411 $ $146,289 
Commercial real estate571,148 39,297 7,277  617,722 
Commercial real estate construction61,856 1,538   63,394 
Residential mortgage304,929 3,865 73  308,867 
Home equity lines of credit66,821 556   67,377 
Consumer12,388    12,388 
Total Originated Loans1,158,295 48,981 8,761  1,216,037 
Acquired Loans
Commercial and industrial29,428 1,390 8  30,826 
Commercial real estate188,322 9,346 2,727  200,395 
Commercial real estate construction3,917 1,809   5,726 
Residential mortgage34,808 3,968 832  39,608 
Home equity lines of credit15,652 37 523  16,212 
Consumer988    988 
Total Acquired Loans273,115 16,550 4,090  293,755 
Total Loans
Commercial and industrial170,581 5,115 1,419  177,115 
Commercial real estate759,470 48,643 10,004  818,117 
Commercial real estate construction65,773 3,347   69,120 
Residential mortgage339,737 7,833 905  348,475 
Home equity lines of credit82,473 593 523  83,589 
Consumer13,376    13,376 
Total Loans$1,431,410 $65,531 $12,851 $ $1,509,792 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
DECEMBER 31, 2021     
Originated Loans
Commercial and industrial$139,908 $5,549 $2,056 $— $147,513 
Commercial real estate500,978 56,462 8,658 — 566,098 
Commercial real estate construction41,002 1,659 — — 42,661 
Residential mortgage299,041 4,961 75 — 304,077 
Home equity lines of credit74,094 883 — — 74,977 
Consumer9,708 — — — 9,708 
Total Originated Loans1,064,731 69,514 10,789 — 1,145,034 
Acquired Loans
Commercial and industrial29,728 1,555 771 — 32,054 
Commercial real estate207,937 11,596 624 — 220,157 
Commercial real estate construction5,228 2,111 — — 7,339 
Residential mortgage39,378 4,175 1,495 — 45,048 
Home equity lines of credit17,491 37 257 — 17,785 
Consumer997 — 13 — 1,010 
Total Acquired Loans300,759 19,474 3,160 — 323,393 
Total Loans
Commercial and industrial169,636 7,104 2,827 — 179,567 
Commercial real estate708,915 68,058 9,282 — 786,255 
Commercial real estate construction46,230 3,770 — — 50,000 
Residential mortgage338,419 9,136 1,570 — 349,125 
Home equity lines of credit91,585 920 257 — 92,762 
Consumer10,705 — 13 — 10,718 
Total Loans$1,365,490 $88,988 $13,949 $— $1,468,427 
Schedule of changes In accretable yields of acquired loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsSix Months Ended June 30, 2022Six Months Ended June 30, 2021
Balance at beginning of period$435 $596 
Acquisitions of impaired loans  
Reclassification from non-accretable differences 44 
Accretion to loan interest income(208)(212)
Balance at end of period$227 $428 
Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of June 30, 2022, and December 31, 2021:
 
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
JUNE 30, 2022     
Commercial and industrial$894 $894 $742 $1 $1 
Commercial real estate1,306 1,306 832 5,694 5,694 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
 $2,200 $2,200 $1,574 $5,695 $5,695 
DECEMBER 31, 2021     
Commercial and industrial$1,005 $1,005 $855 $482 $1,452 
Commercial real estate1,311 1,311 600 6,265 6,265 
Commercial real estate construction— — — — — 
Residential mortgage— — — — — 
Home equity lines of credit— — — — — 
 $2,316 $2,316 $1,455 $6,747 $7,717 
Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended June 30, 2022 and 2021:
 
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
JUNE 30, 2022    
Commercial and industrial$923 $ $6 $ 
Commercial real estate1,308  5,645 276 
Commercial real estate construction  109  
Residential mortgage    
Home equity lines of credit    
 $2,231 $ $5,760 $276 
JUNE 30, 2021    
Commercial and industrial$2,687 $— $— $— 
Commercial real estate1,507 — 6,625 60 
Commercial real estate construction— — 126 — 
Residential mortgage— — 101 — 
Home equity lines of credit— — — — 
 $4,194 $— $6,852 $60 
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the six months ended June 30, 2022 and 2021:
Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
JUNE 30, 2022
Commercial and industrial$1,111 $ $4 $ 
Commercial real estate1,309  5,814 328 
Commercial real estate construction  110  
Residential mortgage    
Home equity lines of credit    
$2,420 $ $5,928 $328 
JUNE 30, 2021
Commercial and industrial$2,468 $— $— $— 
Commercial real estate1,572 — 6,670 114 
Commercial real estate construction— — 127 — 
Residential mortgage— — 101 — 
Home equity lines of credit— — — — 
$4,040 $ $6,898 $114 
Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of June 30, 2022, and December 31, 2021, the table below excludes $3.7 million and $4.6 million, respectively, in purchase credit impaired loans, net of unamortized fair value adjustments: 
In thousandsJune 30, 2022December 31, 2021
Commercial and industrial$895 $1,487 
Commercial real estate3,483 4,002 
Commercial real estate construction — 
Residential mortgage — 
Home equity lines of credit — 
 $4,378 $5,489 
Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2022, and December 31, 2021:
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
JUNE 30, 2022
Originated Loans       
Commercial and industrial$14 $ $164 $178 $146,111 $146,289 $ 
Commercial real estate  194 194 617,528 617,722  
Commercial real estate construction    63,394 63,394  
Residential mortgage477 268 431 1,176 307,691 308,867 431 
Home equity lines of credit252 36 99 387 66,990 67,377 99 
Consumer112 35 16 163 12,225 12,388 16 
Total originated loans855 339 904 2,098 1,213,939 1,216,037 546 
Acquired Loans
Commercial and industrial95 60  155 30,671 30,826  
Commercial real estate  2,113 2,113 198,282 200,395  
Commercial real estate construction    5,726 5,726  
Residential mortgage 458 294 752 38,856 39,608 294 
Home equity lines of credit 397 8 405 15,807 16,212 8 
Consumer    988 988  
Total acquired loans95 915 2,415 3,425 290,330 293,755 302 
Total Loans
Commercial and industrial109 60 164 333 176,782 177,115  
Commercial real estate  2,307 2,307 815,810 818,117  
Commercial real estate construction    69,120 69,120  
Residential mortgage477 726 725 1,928 346,547 348,475 725 
Home equity lines of credit252 433 107 792 82,797 83,589 107 
Consumer112 35 16 163 13,213 13,376 16 
Total Loans$950 $1,254 $3,319 $5,523 $1,504,269 $1,509,792 $848 
    
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
DECEMBER 31, 2021
Originated Loans       
Commercial and industrial$20 $64 $1,397 $1,481 $146,032 $147,513 $— 
Commercial real estate— — 2,483 2,483 563,615 566,098 — 
Commercial real estate construction— — — — 42,661 42,661 — 
Residential mortgage970 140 475 1,585 302,492 304,077 475 
Home equity lines of credit239 42 255 536 74,441 74,977 255 
Consumer84 58 — 142 9,566 9,708 — 
Total originated loans1,313 304 4,610 6,227 1,138,807 1,145,034 730 
Acquired Loans
Commercial and industrial— — — — 32,054 32,054 — 
Commercial real estate— 270 — 270 219,887 220,157 — 
Commercial real estate construction— — — — 7,339 7,339 — 
Residential mortgage210 950 — 1,160 43,888 45,048 — 
Home equity lines of credit1,156 — — 1,156 16,629 17,785 — 
Consumer— — — — 1,010 1,010 — 
Total acquired loans1,366 1,220 — 2,586 320,807 323,393 — 
Total Loans
Commercial and industrial20 64 1,397 1,481 178,086 179,567 — 
Commercial real estate— 270 2,483 2,753 783,502 786,255 — 
Commercial real estate construction— — — — 50,000 50,000 — 
Residential mortgage1,180 1,090 475 2,745 346,380 349,125 475 
Home equity lines of credit1,395 42 255 1,692 91,070 92,762 255 
Consumer84 58 — 142 10,576 10,718 — 
Total Loans$2,679 $1,524 $4,610 $8,813 $1,459,614 $1,468,427 $730 
Summary of allowance for loan losses and recorded investment in loans receivable The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2022        
Allowance for Loan Losses        
Beginning balance - April 1, 2022$3,280 $10,625 $666 $3,082 $426 $385 $499 $18,963 
Charge-offs(34)  (3) (1) (38)
Recoveries5   5  8  18 
Provisions (credits)(135)214 152 115 (30)35 (351) 
Ending balance - June 30, 2022$3,116 $10,839 $818 $3,199 $396 $427 $148 $18,943 
Beginning balance - January 1, 2022$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Charge-offs(97)  (3) (20) (120)
Recoveries15   5  10  30 
Provisions (credits)22 123 202 (38)(105)29 (233) 
Ending balance - June 30, 2022$3,116 $10,839 $818 $3,199 $396 $427 $148 $18,943 
Ending balance: individually evaluated for impairment
$742 $832 $ $ $ $ $ $1,574 
Ending balance: collectively evaluated for impairment
$2,374 $10,007 $818 $3,199 $396 $427 $148 $17,369 
Loans Receivable        
Ending balance$177,115 $818,117 $69,120 $348,475 $83,589 $13,376 $ $1,509,792 
Ending balance: individually evaluated for impairment
$895 $7,000 $ $ $ $ $ $7,895 
Ending balance: collectively evaluated for impairment
$176,220 $811,117 $69,120 $348,475 $83,589 $13,376 $ $1,501,897 
AS OF AND FOR THE PERIOD ENDED JUNE 30, 2021        
Allowance for Loan Losses        
Beginning balance - April 1, 2021$4,503 $9,540 $543 $3,366 $629 $608 $1,048 $20,237 
Charge-offs(14)— — — — (26)— (40)
Recoveries— — — — — 10 
Provisions (credits)133 587 (86)(390)(56)(123)(65)— 
Ending balance - June 30, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Beginning balance - January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(32)— — — — (63)— (95)
Recoveries16 — — — — 10 — 26 
Provisions (credits)609 558 (46)(419)(120)(134)(398)50 
Ending balance - June 30, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Ending balance: individually evaluated for impairment
$1,873 $522 $— $— $— $— $— $2,395 
Ending balance: collectively evaluated for impairment
$2,757 $9,605 $457 $2,976 $573 $461 $983 $17,812 
Loans Receivable        
Ending balance$272,539 $778,310 $42,659 $357,422 $94,824 $12,022 $— $1,557,776 
Ending balance: individually evaluated for impairment
$2,635 $8,011 $— $101 $— $— $— $10,747 
Ending balance: collectively evaluated for impairment
$269,904 $770,299 $42,659 $357,321 $94,824 $12,022 $— $1,547,029 
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF DECEMBER 31, 2021       
Allowance for Loan Losses        
Ending balance$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Ending balance: individually evaluated for impairment
$855 $600 $— $— $— $— $— $1,455 
Ending balance: collectively evaluated for impairment
$2,321 $10,116 $616 $3,235 $501 $408 $381 $17,578 
Loans Receivable        
Ending balance$179,567 $786,255 $50,000 $349,125 $92,762 $10,718 $— $1,468,427 
Ending balance: individually evaluated for impairment
$1,487 $7,576 $— $— $— $— $— $9,063 
Ending balance: collectively evaluated for impairment
$178,080 $778,679 $50,000 $349,125 $92,762 $10,718 $— $1,459,364