XML 96 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard, and doubtful within the Corporation’s internal risk rating system as of September 30, 2022, and December 31, 2021:
 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
September 30, 2022     
Originated Loans
Commercial and industrial$142,182 $3,526 $1,372 $ $147,080 
Commercial real estate584,297 39,261 5,095  628,653 
Commercial real estate construction59,067 1,530   60,597 
Residential mortgage320,751 3,690 73  324,514 
Home equity lines of credit72,823 666   73,489 
Consumer11,250    11,250 
Total Originated Loans1,190,370 48,673 6,540  1,245,583 
Acquired Loans
Commercial and industrial28,290 1,197 125  29,612 
Commercial real estate183,369 9,267 2,538  195,174 
Commercial real estate construction3,811 1,781   5,592 
Residential mortgage32,685 2,629 833  36,147 
Home equity lines of credit13,537 37 492  14,066 
Consumer954    954 
Total Acquired Loans262,646 14,911 3,988  281,545 
Total Loans
Commercial and industrial170,472 4,723 1,497  176,692 
Commercial real estate767,666 48,528 7,633  823,827 
Commercial real estate construction62,878 3,311   66,189 
Residential mortgage353,436 6,319 906  360,661 
Home equity lines of credit86,360 703 492  87,555 
Consumer12,204    12,204 
Total Loans$1,453,016 $63,584 $10,528 $ $1,527,128 
In thousandsPassSpecial MentionSubstandardDoubtfulTotal
December 31, 2021     
Originated Loans
Commercial and industrial$139,908 $5,549 $2,056 $— $147,513 
Commercial real estate500,978 56,462 8,658 — 566,098 
Commercial real estate construction41,002 1,659 — — 42,661 
Residential mortgage299,041 4,961 75 — 304,077 
Home equity lines of credit74,094 883 — — 74,977 
Consumer9,708 — — — 9,708 
Total Originated Loans1,064,731 69,514 10,789 — 1,145,034 
Acquired Loans
Commercial and industrial29,728 1,555 771 — 32,054 
Commercial real estate207,937 11,596 624 — 220,157 
Commercial real estate construction5,228 2,111 — — 7,339 
Residential mortgage39,378 4,175 1,495 — 45,048 
Home equity lines of credit17,491 37 257 — 17,785 
Consumer997 — 13 — 1,010 
Total Acquired Loans300,759 19,474 3,160 — 323,393 
Total Loans
Commercial and industrial169,636 7,104 2,827 — 179,567 
Commercial real estate708,915 68,058 9,282 — 786,255 
Commercial real estate construction46,230 3,770 — — 50,000 
Residential mortgage338,419 9,136 1,570 — 349,125 
Home equity lines of credit91,585 920 257 — 92,762 
Consumer10,705 — 13 — 10,718 
Total Loans$1,365,490 $88,988 $13,949 $— $1,468,427 
Schedule of changes In accretable yields of acquired loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsNine Months Ended September 30, 2022Nine Months Ended September 30, 2021
Balance at beginning of period$435 $596 
Acquisitions of impaired loans  
Reclassification from non-accretable differences92 44 
Accretion to loan interest income(392)(305)
Balance at end of period$135 $335 
Summary of information relative to impaired loans by loan portfolio class
The following table summarizes information relative to impaired loans by loan portfolio class as of September 30, 2022, and December 31, 2021:
 
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
September 30, 2022     
Commercial and industrial$839 $839 $687 $ $ 
Commercial real estate   5,076 5,076 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
 $839 $839 $687 $5,076 $5,076 
December 31, 2021     
Commercial and industrial$1,005 $1,005 $855 $482 $1,452 
Commercial real estate1,311 1,311 600 6,265 6,265 
Commercial real estate construction— — — — — 
Residential mortgage— — — — — 
Home equity lines of credit— — — — — 
 $2,316 $2,316 $1,455 $6,747 $7,717 
Summary of information in regards to the average of impaired loans and related income by loan portfolio class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the three months ended September 30, 2022 and 2021:
 
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
September 30, 2022    
Commercial and industrial$867 $ $ $ 
Commercial real estate653  5,279 236 
Commercial real estate construction  106  
Residential mortgage    
Home equity lines of credit    
 $1,520 $ $5,385 $236 
September 30, 2021    
Commercial and industrial$1,833 $— $11 $— 
Commercial real estate1,311 — 6,654 46 
Commercial real estate construction— — 123 — 
Residential mortgage— — 50 — 
Home equity lines of credit— — — — 
 $3,144 $— $6,838 $46 
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class for the nine months ended September 30, 2022 and 2021:
Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
September 30, 2022
Commercial and industrial$1,043 $ $3 $ 
Commercial real estate982  5,603 564 
Commercial real estate construction  109  
Residential mortgage    
Home equity lines of credit    
$2,025 $ $5,715 $564 
September 30, 2021
Commercial and industrial$2,109 $— $$— 
Commercial real estate1,507 20 6,685 140 
Commercial real estate construction— — 126 — 
Residential mortgage— — 76 — 
Home equity lines of credit— — — — 
$3,616 $20 $6,892 $140 
Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans by loan portfolio class as of September 30, 2022, and December 31, 2021, the table below excludes $3.2 million and $4.6 million, respectively, in purchase credit impaired loans, net of unamortized fair value adjustments: 
In thousandsSeptember 30, 2022December 31, 2021
Commercial and industrial$839 $1,487 
Commercial real estate1,587 4,002 
Commercial real estate construction — 
Residential mortgage — 
Home equity lines of credit — 
 $2,426 $5,489 
Schedule of classes of loan portfolio summarized by the past due status
The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2022, and December 31, 2021:
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
September 30, 2022
Originated Loans       
Commercial and industrial$103 $1 $163 $267 $146,813 $147,080 $ 
Commercial real estate180  443 623 628,030 628,653  
Commercial real estate construction19   19 60,578 60,597  
Residential mortgage37 366 754 1,157 323,357 324,514 754 
Home equity lines of credit231  50 281 73,208 73,489 50 
Consumer28 6 34 68 11,182 11,250 34 
Total originated loans598 373 1,444 2,415 1,243,168 1,245,583 838 
Acquired Loans
Commercial and industrial  13 13 29,599 29,612 13 
Commercial real estate749   749 194,425 195,174  
Commercial real estate construction130   130 5,462 5,592  
Residential mortgage232 145 616 993 35,154 36,147 616 
Home equity lines of credit337 482 7 826 13,240 14,066 7 
Consumer  2 2 952 954 2 
Total acquired loans1,448 627 638 2,713 278,832 281,545 638 
Total Loans
Commercial and industrial103 1 176 280 176,412 176,692 13 
Commercial real estate929  443 1,372 822,455 823,827  
Commercial real estate construction149   149 66,040 66,189  
Residential mortgage269 511 1,370 2,150 358,511 360,661 1,370 
Home equity lines of credit568 482 57 1,107 86,448 87,555 57 
Consumer28 6 36 70 12,134 12,204 36 
Total Loans$2,046 $1,000 $2,082 $5,128 $1,522,000 $1,527,128 $1,476 
    
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
December 31, 2021
Originated Loans       
Commercial and industrial$20 $64 $1,397 $1,481 $146,032 $147,513 $— 
Commercial real estate— — 2,483 2,483 563,615 566,098 — 
Commercial real estate construction— — — — 42,661 42,661 — 
Residential mortgage970 140 475 1,585 302,492 304,077 475 
Home equity lines of credit239 42 255 536 74,441 74,977 255 
Consumer84 58 — 142 9,566 9,708 — 
Total originated loans1,313 304 4,610 6,227 1,138,807 1,145,034 730 
Acquired Loans
Commercial and industrial— — — — 32,054 32,054 — 
Commercial real estate— 270 — 270 219,887 220,157 — 
Commercial real estate construction— — — — 7,339 7,339 — 
Residential mortgage210 950 — 1,160 43,888 45,048 — 
Home equity lines of credit1,156 — — 1,156 16,629 17,785 — 
Consumer— — — — 1,010 1,010 — 
Total acquired loans1,366 1,220 — 2,586 320,807 323,393 — 
Total Loans
Commercial and industrial20 64 1,397 1,481 178,086 179,567 — 
Commercial real estate— 270 2,483 2,753 783,502 786,255 — 
Commercial real estate construction— — — — 50,000 50,000 — 
Residential mortgage1,180 1,090 475 2,745 346,380 349,125 475 
Home equity lines of credit1,395 42 255 1,692 91,070 92,762 255 
Consumer84 58 — 142 10,576 10,718 — 
Total Loans$2,679 $1,524 $4,610 $8,813 $1,459,614 $1,468,427 $730 
Summary of allowance for loan losses and recorded investment in loans receivable The following tables summarize the allowance for loan losses and recorded investment in loans receivable:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2022        
Allowance for Loan Losses        
Beginning balance - July 1, 2022$3,116 $10,839 $818 $3,199 $396 $427 $148 $18,943 
Charge-offs(70)(831)  (33)(80) (1,014)
Recoveries20     3  23 
Provisions (credits)(128)(19)13 (89)3 88 132  
Ending balance - September 30, 2022$2,938 $9,989 $831 $3,110 $366 $438 $280 $17,952 
Beginning balance - January 1, 2022$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Charge-offs(167)(831) (3)(33)(100) (1,134)
Recoveries35   5  13  53 
Provisions (credits)(106)104 215 (127)(102)117 (101) 
Ending balance - September 30, 2022$2,938 $9,989 $831 $3,110 $366 $438 $280 $17,952 
Ending balance: individually evaluated for impairment
$687 $ $ $ $ $ $ $687 
Ending balance: collectively evaluated for impairment
$2,251 $9,989 $831 $3,110 $366 $438 $280 $17,265 
Loans Receivable        
Ending balance$176,692 $823,827 $66,189 $360,661 $87,555 $12,204 $ $1,527,128 
Ending balance: individually evaluated for impairment
$839 $5,076 $ $ $ $ $ $5,915 
Ending balance: collectively evaluated for impairment
$175,853 $818,751 $66,189 $360,661 $87,555 $12,204 $ $1,521,213 
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2021        
Allowance for Loan Losses        
Beginning balance - July 1, 2021$4,630 $10,127 $457 $2,976 $573 $461 $983 $20,207 
Charge-offs(1,073)— — — (22)(2)— (1,097)
Recoveries14 — — — — 17 — 31 
Provisions (credits)(422)457 54 391 50 (19)(511)— 
Ending balance - September 30, 2021$3,149 $10,584 $511 $3,367 $601 $457 $472 $19,141 
Beginning balance - January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(1,105)— — — (22)(65)— (1,192)
Recoveries30 — — — — 27 — 57 
Provisions (credits)187 1,015 (28)(70)(153)(909)50 
Ending balance - September 30, 2021$3,149 $10,584 $511 $3,367 $601 $457 $472 $19,141 
Ending balance: individually evaluated for impairment
$883 $457 $— $— $— $— $— $1,340 
Ending balance: collectively evaluated for impairment
$2,266 $10,127 $511 $3,367 $601 $457 $472 $17,801 
Loans Receivable        
Ending balance$194,845 $785,207 $43,807 $356,882 $94,604 $11,541 $— $1,486,886 
Ending balance: individually evaluated for impairment
$1,523 $7,695 $— $— $— $— $— $9,218 
Ending balance: collectively evaluated for impairment
$193,322 $777,512 $43,807 $356,882 $94,604 $11,541 $— $1,477,668 
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF DECEMBER 31, 2021       
Allowance for Loan Losses        
Ending balance$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Ending balance: individually evaluated for impairment
$855 $600 $— $— $— $— $— $1,455 
Ending balance: collectively evaluated for impairment
$2,321 $10,116 $616 $3,235 $501 $408 $381 $17,578 
Loans Receivable        
Ending balance$179,567 $786,255 $50,000 $349,125 $92,762 $10,718 $— $1,468,427 
Ending balance: individually evaluated for impairment
$1,487 $7,576 $— $— $— $— $— $9,063 
Ending balance: collectively evaluated for impairment
$178,080 $778,679 $50,000 $349,125 $92,762 $10,718 $— $1,459,364