XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.4
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of December 31, 2022 and 2021:
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2022     
Originated Loans
Commercial and industrial$145,691 $3,239 $1,225 $ $150,155 
Commercial real estate604,315 23,773 5,352  633,440 
Commercial real estate construction73,538 1,562   75,100 
Residential mortgage323,121 3,469 73  326,663 
Home equity lines of credit70,669 675   71,344 
Consumer10,723    10,723 
Total Originated Loans1,228,057 32,718 6,650  1,267,425 
Acquired Loans
Commercial and industrial27,746 796 65  28,607 
Commercial real estate182,396 5,767 202  188,365 
Commercial real estate construction5,114 256   5,370 
Residential mortgage32,960 2,334 141  35,435 
Home equity lines of credit12,375 37 385  12,797 
Consumer611    611 
Total Acquired Loans261,202 9,190 793  271,185 
Total Loans
Commercial and industrial173,437 4,035 1,290  178,762 
Commercial real estate786,711 29,540 5,554  821,805 
Commercial real estate construction78,652 1,818   80,470 
Residential mortgage356,081 5,803 214  362,098 
Home equity lines of credit83,044 712 385  84,141 
Consumer11,334    11,334 
Total Loans$1,489,259 $41,908 $7,443 $ $1,538,610 
In thousandsPassSpecial
Mention
SubstandardDoubtfulTotal
December 31, 2021     
Originated Loans
Commercial and industrial$139,908 $5,549 $2,056 $— $147,513 
Commercial real estate500,978 56,462 8,658 — 566,098 
Commercial real estate construction41,002 1,659 — — 42,661 
Residential mortgage299,041 4,961 75 — 304,077 
Home equity lines of credit74,094 883 — — 74,977 
Consumer9,708 — — — 9,708 
Total Originated Loans1,064,731 69,514 10,789 — 1,145,034 
Acquired Loans
Commercial and industrial29,728 1,555 771 — 32,054 
Commercial real estate207,937 11,596 624 — 220,157 
Commercial real estate construction5,228 2,111 — — 7,339 
Residential mortgage39,378 4,175 1,495 — 45,048 
Home equity lines of credit17,491 37 257 — 17,785 
Consumer997 — 13 — 1,010 
Total Acquired Loans300,759 19,474 3,160 — 323,393 
Total Loans
Commercial and industrial169,636 7,104 2,827 — 179,567 
Commercial real estate708,915 68,058 9,282 — 786,255 
Commercial real estate construction46,230 3,770 — — 50,000 
Residential mortgage338,419 9,136 1,570 — 349,125 
Home equity lines of credit91,585 920 257 — 92,762 
Consumer10,705 — 13 — 10,718 
Total Loans$1,365,490 $88,988 $13,949 $— $1,468,427 
Schedule Of Changes In Accretable Yields Of Acquired Loans
The following table provides changes in accretable yield for all acquired loans accounted for under ASC 310-30. Loans accounted for under ASC 310-20 are not included in this table.
In thousandsYear Ended December 31, 2022Year Ended December 31, 2021
Balance at beginning of period$435 $596 
Acquisitions of impaired loans — 
Reclassification from non-accretable differences642 253 
Accretion to loan interest income(644)(414)
Balance at end of period$433 $435 
Impaired Loans By Loan Portfolio Class
The following table summarizes information relative to impaired loans by loan portfolio class as of December 31, 2022 and 2021:
 Impaired Loans with AllowanceImpaired Loans with
No Allowance
In thousandsRecorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
December 31, 2022     
Commercial and industrial$781 $781 $628 $ $ 
Commercial real estate350 350 192 4,984 4,984 
Commercial real estate construction     
Residential mortgage     
Home equity lines of credit     
Total$1,131 $1,131 $820 $4,984 $4,984 
December 31, 2021     
Commercial and industrial$1,005 $1,005 $855 $482 $1,452 
Commercial real estate1,311 1,311 600 6,265 6,265 
Commercial real estate construction— — — — — 
Residential mortgage— — — — — 
Home equity lines of credit— — — — — 
Total$2,316 $2,316 $1,455 $6,747 $7,717 
Average Of Impaired Loans And Related Interest Income By Loan Portfolio Class
The following table summarizes information in regards to the average of impaired loans and related interest income by loan portfolio class as of December 31, 2022 and 2021:
 Impaired Loans with
Allowance
Impaired Loans with
No Allowance
In thousandsAverage
Recorded
Investment
Interest
Income
Average
Recorded
Investment
Interest
Income
December 31, 2022    
Commercial and industrial$991 $ $2 $ 
Commercial real estate856  5,566 589 
Commercial real estate construction    
Residential mortgage    
Home equity lines of credit    
Total$1,847 $ $5,568 $589 
December 31, 2021    
Commercial and industrial$1,888 $— $$— 
Commercial real estate1,468 181 6,673 20 
Commercial real estate construction— 123 — 
Residential mortgage— — 60 — 
Home equity lines of credit— — — — 
Total$3,356 $183 $6,863 $20 
Nonaccrual Loans By Classes Of The Loan Portfolio
The following table presents nonaccrual loans by loan portfolio class as of December 31, 2022 and 2021, the table below excludes $735,000 and $4.6 million, respectively, in purchase credit impaired loans, net of unamortized fair value adjustments:
In thousands20222021
Commercial and industrial$781 $1,487 
Commercial real estate1,873 4,002 
Commercial real estate construction — 
Residential mortgage — 
Home equity lines of credit — 
Total$2,654 $5,489 
Loan Portfolio Summarized By The Past Due Status
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2022 and 2021:
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2022       
Originated Loans
Commercial and industrial$257 $ $162 $419 $149,736 $150,155 $ 
Commercial real estate1,809  255 2,064 631,376 633,440  
Commercial real estate construction24   24 75,076 75,100  
Residential mortgage1,846 734 330 2,910 323,753 326,663 330 
Home equity lines of credit245 117 49 411 70,933 71,344 49 
Consumer150 80  230 10,493 10,723  
Total originated loans4,331 931 796 6,058 1,261,367 1,267,425 379 
Acquired Loans
Commercial and industrial30   30 28,577 28,607  
Commercial real estate217 350  567 187,798 188,365  
Commercial real estate construction    5,370 5,370  
Residential mortgage1,123 236 375 1,734 33,701 35,435 375 
Home equity lines of credit193  449 642 12,155 12,797 449 
Consumer5   5 606 611  
Total acquired loans1,568 586 824 2,978 268,207 271,185 824 
Total Loans
Commercial and industrial287  162 449 178,313 178,762  
Commercial real estate2,026 350 255 2,631 819,174 821,805  
Commercial real estate construction24   24 80,446 80,470  
Residential mortgage2,969 970 705 4,644 357,454 362,098 705 
Home equity lines of credit438 117 498 1,053 83,088 84,141 498 
Consumer155 80  235 11,099 11,334  
Total Loans$5,899 $1,517 $1,620 $9,036 $1,529,574 $1,538,610 $1,203 
In thousands30-59 Days
Past Due
60-89 Days
Past Due
>90 Days Past DueTotal Past DueCurrentTotal Loans
Receivable
Loans
Receivable
>90 Days and
Accruing
December 31, 2021       
Originated Loans
Commercial and industrial$20 $64 $1,397 $1,481 $146,032 $147,513 $— 
Commercial real estate— — 2,483 2,483 563,615 566,098 — 
Commercial real estate construction— — — — 42,661 42,661 — 
Residential mortgage970 140 475 1,585 302,492 304,077 475 
Home equity lines of credit239 42 255 536 74,441 74,977 255 
Consumer84 58 — 142 9,566 9,708 — 
Total originated loans1,313 304 4,610 6,227 1,138,807 1,145,034 730 
Acquired Loans
Commercial and industrial— — — — 32,054 32,054 — 
Commercial real estate— 270 — 270 219,887 220,157 — 
Commercial real estate construction— — — — 7,339 7,339 — 
Residential mortgage210 950 — 1,160 43,888 45,048 — 
Home equity lines of credit1,156 — — 1,156 16,629 17,785 — 
Consumer— — — — 1,010 1,010 — 
Total acquired loans1,366 1,220 — 2,586 320,807 323,393 — 
Total Loans
Commercial and industrial20 64 1,397 1,481 178,086 179,567 — 
Commercial real estate— 270 2,483 2,753 783,502 786,255 — 
Commercial real estate construction— — — — 50,000 50,000 — 
Residential mortgage1,180 1,090 475 2,745 346,380 349,125 475 
Home equity lines of credit1,395 42 255 1,692 91,070 92,762 255 
Consumer84 58 — 142 10,576 10,718 — 
Total Loans$2,679 $1,524 $4,610 $8,813 $1,459,614 $1,468,427 $730 
Allowance For Loan Losses And Recorded Investment In Financing Receivables
The following table summarizes the allowance for loan losses and recorded investment in loans:
In thousandsCommercial
and Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of Credit
ConsumerUnallocatedTotal
December 31, 2022        
Allowance for loan losses        
Beginning balance- January 1, 2022$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Charge-offs(238)(831) (3)(33)(181) (1,286)
Recoveries58   5 22 29  114 
Provisions (credits)(148)131 384 (208)(143)120 (136) 
Ending balance- December 31, 2022$2,848 $10,016 $1,000 $3,029 $347 $376 $245 $17,861 
Ending balance: individually evaluated for impairment$628 $192 $ $ $ $ $ $820 
Ending balance: collectively evaluated for impairment$2,220 $9,824 $1,000 $3,029 $347 $376 $245 $17,041 
Loans receivables        
Ending balance$178,762 $821,805 $80,470 $362,098 $84,141 $11,334 $ $1,538,610 
Ending balance: individually evaluated for impairment$781 $5,334 $ $ $ $ $ $6,115 
Ending balance: collectively evaluated for impairment$177,981 $816,471 $80,470 $362,098 $84,141 $11,334 $ $1,532,495 
December 31, 2021        
Allowance for loan losses        
Beginning balance- January 1, 2021$4,037 $9,569 $503 $3,395 $693 $648 $1,381 $20,226 
Charge-offs(1,176)— — — (22)(120)— (1,318)
Recoveries43 — — — — 32 — 75 
Provisions272 1,147 113 (160)(170)(152)(1,000)50 
Ending balance- December 31, 2021$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Ending balance: individually evaluated for impairment$855 $600 $— $— $— $— $— $1,455 
Ending balance: collectively evaluated for impairment$2,321 $10,116 $616 $3,235 $501 $408 $381 $17,578 
Loans receivables        
Ending balance$179,567 $786,255 $50,000 $349,125 $92,762 $10,718 $— $1,468,427 
Ending balance: individually evaluated for impairment$1,487 $7,576 $— $— $— $— $— $9,063 
Ending balance: collectively evaluated for impairment$178,080 $778,679 $50,000 $349,125 $92,762 $10,718 $— $1,459,364