XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of the composition of the loan portfolio
The following table presents the composition of the loan portfolio:
 
In thousandsSeptember 30, 2023December 31, 2022
Commercial and industrial$154,027 $178,762 
Commercial real estate892,365 821,805 
Commercial real estate construction86,508 80,470 
Residential mortgage384,304 362,098 
Home equity lines of credit88,687 84,141 
Consumer10,075 11,334 
Total Loans$1,615,966 $1,538,610 
Schedule of nonaccrual loans by loan portfolio class
The following table presents nonaccrual loans: 

In thousandsSeptember 30, 2023December 31, 2022
Commercial and industrial$470 $781 
Commercial real estate1,541 1,873 
Residential mortgage343 — 
Home equity lines of credit195 — 
 $2,549 $2,654 
Schedule of classes of loan portfolio summarized by the aggregate risk rating
The following table presents loan balances by year of origination and internally assigned risk rating for ACNB’s portfolio segments as of September 30, 2023:
In thousands202320222021202020192018 and PriorRevolvingTotal
Commercial and industrial
Pass$4,701 $25,535 $36,090 $16,390 $14,406 $24,086 $28,544 $149,752 
Special Mention113 367 323 484 157 558 1,042 3,044 
Substandard8 18 145 17 11 748 284 1,231 
Total Commercial and industrial$4,822 $25,920 $36,558 $16,891 $14,574 $25,392 $29,870 $154,027 
Year-to-date gross charge-offs$ $ $ $ $ $110 $ $110 
Commercial real estate
Pass$113,782 $145,145 $143,203 $63,474 $70,536 $302,565 $16,004 $854,709 
Special Mention302 5,705 1,360 1,933 4,880 15,023 1,409 30,612 
Substandard   1,540 721 4,783  7,044 
Total Commercial real estate$114,084 $150,850 $144,563 $66,947 $76,137 $322,371 $17,413 $892,365 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Commercial real estate construction
Pass$19,757 $46,386 $6,392 $927 $338 $3,612 $7,721 $85,133 
Special Mention 471  93  741  1,305 
Substandard     70  70 
Total Commercial real estate construction$19,757 $46,857 $6,392 $1,020 $338 $4,423 $7,721 $86,508 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Residential mortgage
Pass$54,153 $73,756 $56,526 $31,915 $20,120 $140,911 $486 $377,867 
Special Mention542 83 598 404 697 3,083 62 5,469 
Substandard     968  968 
Total Residential Mortgage$54,695 $73,839 $57,124 $32,319 $20,817 $144,962 $548 $384,304 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Home equity lines of credit
Pass$953 $39 $ $ $97 $4,775 $81,557 $87,421 
Special Mention     35 743 778 
Substandard     488  488 
Total Home equity lines of credit$953 $39 $ $ $97 $5,298 $82,300 $88,687 
Year-to-date gross charge-offs$ $ $ $ $ $ $ $ 
Consumer
Pass$2,334 $2,861 $872 $595 $310 $1,248 $1,830 $10,050 
Special Mention        
Substandard      25 25 
Total Consumer$2,334 $2,861 $872 $595 $310 $1,248 $1,855 $10,075 
Year-to-date gross charge-offs$14 $68 $35 $45 $20 $64 $33 $279 
Total Portfolio loans
Pass$195,680 $293,722 $243,083 $113,301 $105,807 $477,197 $136,142 $1,564,932 
Special Mention957 6,626 2,281 2,914 5,734 19,440 3,256 41,208 
Substandard8 18 145 1,557 732 7,057 309 9,826 
Total Portfolio loans$196,645 $300,366 $245,509 $117,772 $112,273 $503,694 $139,707 $1,615,966 
Year-to-date gross charge-offs$14 $68 $35 $45 $20 $174 $33 $389 
The following table presents the recorded investment in loan classes by internally assigned risk ratings and loan classes by performing and nonperforming status as of December 31, 2022:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerTotal
December 31, 2022
Pass$173,437 $786,711 $78,652 $356,081 $83,044 $11,334 $1,489,259 
Special Mention4,035 29,540 1,818 5,803 712 — 41,908 
Substandard1,290 5,554 — 214 385 — 7,443 
Doubtful— — — — — — — 
Total Portfolio Loans$178,762 $821,805 $80,470 $362,098 $84,141 $11,334 $1,538,610 
Performing Loans$177,981 $819,932 $80,470 $361,393 $83,643 $11,334 $1,534,753 
Nonperforming Loans781 1,873 — 705 498 — 3,857 
Total Portfolio Loans$178,762 $821,805 $80,470 $362,098 $84,141 $11,334 $1,538,610 
The following table presents loan balances by year of origination and performing and nonperforming status for ACNB’s portfolio segments as of September 30, 2023:
In thousands202320222021202020192018 and PriorRevolvingTotal
Commercial and industrial
Performing$4,822 $25,920 $36,558 $16,891 $14,574 $25,206 $29,586 $153,557 
Nonperforming     186 284 470 
Total Commercial and industrial4,822 25,920 36,558 16,891 14,574 25,392 29,870 154,027 
Commercial real estate
Performing114,084 150,850 144,563 66,947 75,816 321,004 17,413 890,677 
Nonperforming    321 1,367  1,688 
Total Commercial real estate114,084 150,850 144,563 66,947 76,137 322,371 17,413 892,365 
Commercial real estate construction
Performing19,757 46,857 6,392 1,020 338 4,423 7,721 86,508 
Nonperforming        
Total Commercial real estate construction19,757 46,857 6,392 1,020 338 4,423 7,721 86,508 
Residential mortgage
Performing54,695 73,839 57,124 32,319 20,817 143,962 548 383,304 
Nonperforming     1,000  1,000 
Total Residential Mortgage54,695 73,839 57,124 32,319 20,817 144,962 548 384,304 
Home equity lines of credit
Performing953 39   97 4,888 82,300 88,277 
Nonperforming     410  410 
Total Home equity lines of credit953 39   97 5,298 82,300 88,687 
Consumer
Performing2,334 2,861 872 595 310 1,222 1,855 10,049 
Nonperforming     26  26 
Total Consumer2,334 2,861 872 595 310 1,248 1,855 10,075 
Total Portfolio loans
Performing196,645 300,366 245,509 117,772 111,952 500,705 139,423 1,612,372 
Nonperforming    321 2,989 284 3,594 
Total Portfolio loans$196,645 $300,366 $245,509 $117,772 $112,273 $503,694 $139,707 $1,615,966 
Schedule of classes of loan portfolio summarized by the past due status
The following tables present the classes of the loan portfolio summarized by the past due status:
In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
September 30, 2023
Commercial and industrial$59 $91 $160 $310 $153,717 $154,027 $ 
Commercial real estate193 422 147 762 891,603 892,365 147 
Commercial real estate construction    86,508 86,508  
Residential mortgage157 526 1,000 1,683 382,621 384,304 657 
Home equity lines of credit412 493 215 1,120 87,567 88,687 215 
Consumer1 7 26 34 10,041 10,075 26 
Total Loans$822 $1,539 $1,548 $3,909 $1,612,057 $1,615,966 $1,045 

In thousands30–59 Days Past Due60–89 Days
Past Due
>90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
>90 Days
and
Accruing
December 31, 2022
Commercial and industrial$287 $— $162 $449 $178,313 $178,762 $— 
Commercial real estate2,026 350 255 2,631 819,174 821,805 — 
Commercial real estate construction24 — — 24 80,446 80,470 — 
Residential mortgage2,969 970 705 4,644 357,454 362,098 705 
Home equity lines of credit438 117 498 1,053 83,088 84,141 498 
Consumer155 80 — 235 11,099 11,334 — 
Total Loans$5,899 $1,517 $1,620 $9,036 $1,529,574 $1,538,610 $1,203 
Financing Receivable, Loan Portfolio Class
The following table summarizes information relative to individually evaluated loans by loan portfolio class as of September 30, 2023 and December 31, 2022:
 Individually Evaluated Loans with AllowanceIndividually Evaluated  Loans with
No Allowance
In thousandsRecorded InvestmentRelated
Allowance
Recorded InvestmentRelated
Allowance
September 30, 2023  
Commercial and industrial$470 $368 $ $ 
Commercial real estate321 181 1,220  
Commercial real estate construction    
Residential mortgage  343  
Home equity lines of credit  195  
 $791 $549 $1,758 $ 
December 31, 2022
Commercial and industrial$781 $628 $ $ 
Commercial real estate350 192 4,984  
Commercial real estate construction    
Residential mortgage    
Home equity lines of credit    
$1,131 $820 $4,984 $ 
Financing Receivable, Amortized Cost Basis
The following table presents the amortized cost basis of individually evaluated loans as of September 30, 2023. Changes in the fair value of the collateral for individually evaluated loans are reported as provision for credit losses or a reversal of provision for credit losses in the period of change.
September 30, 2023
Type of Collateral
In thousandsBusiness AssetsReal Estate
Commercial and industrial$470 $ 
Commercial real estate 1,541 
Commercial real estate construction  
Residential mortgage 343 
Home equity lines of credit 195 
Consumer  
Total$470 $2,079 
Summary of allowance for loan losses and recorded investment in loans receivable
The following tables summarize the allowance for credit losses and allowance for loan losses and recorded investment in loans receivable:
In thousandsCommercial
and
Industrial
Commercial
Real Estate
Commercial
Real Estate
Construction
Residential
Mortgage
Home Equity
Lines of
Credit
ConsumerUnallocatedTotal
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2023
      
Allowance for Credit Losses       
Beginning balance - July 1, 2023$1,941 $11,728 $1,885 $3,075 $388 $131 $ $19,148 
Charge-offs(81)    (109) (190)
Recoveries32     24  56 
Provisions (credits)(381)170 279 78 5 99  250 
Ending balance - September 30, 2023$1,511 $11,898 $2,164 $3,153 $393 $145 $ $19,264 
Beginning balance - January 1, 2023$2,848 $10,016 $1,000 $3,029 $347 $376 $245 $17,861 
Impact of CECL adoption(762)1,106 1,347 297 17 (142)(245)$1,618 
Charge-offs(110)    (279) (389)
Recoveries42     58  100 
Provisions (credits)(507)776 (183)(173)29 132  74 
Ending balance - September 30, 2023$1,511 $11,898 $2,164 $3,153 $393 $145 $ $19,264 
Ending balance: individually evaluated for impairment$368 $181 $ $ $ $ $ $549 
Ending balance: collectively evaluated for impairment$1,143 $11,717 $2,164 $3,153 $393 $145 $ $18,715 
Loans Receivable        
Ending balance$154,027 $892,365 $86,508 $384,304 $88,687 $10,075 $ $1,615,966 
Ending balance: individually evaluated for impairment$470 $1,541 $ $343 $195 $ $ $2,549 
Ending balance: collectively evaluated for impairment$153,557 $890,824 $86,508 $383,961 $88,492 $10,075 $ $1,613,417 
AS OF AND FOR THE PERIOD ENDED SEPTEMBER 30, 2022
      
Allowance for Loan Losses        
Beginning balance - July 1, 2022$3,116 $10,839 $818 $3,199 $396 $427 $148 $18,943 
Charge-offs(70)(831)— — (33)(80)— (1,014)
Recoveries20 — — — — — 23 
Provisions (credits)(128)(19)13 (89)88 132 — 
Ending balance - September 30, 2022$2,938 $9,989 $831 $3,110 $366 $438 $280 $17,952 
Beginning balance - January 1, 2022$3,176 $10,716 $616 $3,235 $501 $408 $381 $19,033 
Charge-offs(167)(831)— (3)(33)(100)— (1,134)
Recoveries35 — — — 13 — 53 
Provisions (credits)(106)104 215 (127)(102)117 (101)— 
Ending balance - September 30, 2022$2,938 $9,989 $831 $3,110 $366 $438 $280 $17,952 
Ending balance: individually evaluated for impairment$687 $— $— $— $— $— $— $687 
Ending balance: collectively evaluated for impairment$2,251 $9,989 $831 $3,110 $366 $438 $280 $17,265 
Loans Receivable        
Ending balance$176,692 $823,827 $66,189 $360,661 $87,555 $12,204 $— $1,527,128 
Ending balance: individually evaluated for impairment$839 $5,076 $— $— $— $— $— $5,915 
Ending balance: collectively evaluated for impairment$175,853 $818,751 $66,189 $360,661 $87,555 $12,204 $— $1,521,213 
AS OF DECEMBER 31, 2022       
Allowance for Loan Losses        
Ending balance$2,848 $10,016 $1,000 $3,029 $347 $376 $245 $17,861 
Ending balance: individually evaluated for impairment$628 $192 $— $— $— $— $— $820 
Ending balance: collectively evaluated for impairment$2,220 $9,824 $1,000 $3,029 $347 $376 $245 $17,041 
Loans Receivable        
Ending balance$178,762 $821,805 $80,470 $362,098 $84,141 $11,334 $— $1,538,610 
Ending balance: individually evaluated for impairment$781 $5,334 $— $— $— $— $— $6,115 
Ending balance: collectively evaluated for impairment$177,981 $816,471 $80,470 $362,098 $84,141 $11,334 $— $1,532,495