XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of the composition of the loan portfolio
The following table presents the composition of the loan portfolio:

(In thousands)September 30, 2024December 31, 2023
Commercial real estate$957,904 $898,709 
Residential mortgage397,994 394,189 
Commercial and industrial152,148 152,344 
Home equity lines of credit84,316 90,163 
Real estate construction75,953 84,341 
Consumer9,773 9,954 
Gross loans1,678,088 1,629,700 
Unearned income(976)(1,712)
Total loans, net of unearned income$1,677,112 $1,627,988 
Schedule of classes of loan portfolio summarized by the past due status The following tables present the classes of the loan portfolio summarized by the past due status:
(In thousands)30–59 Days Past Due60–89 Days
Past Due
≥ 90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
≥ 90 Days
and
Accruing
September 30, 2024
Commercial real estate$318 $ $346 $664 $957,240 $957,904 $32 
Residential mortgage 585 375 960 397,034 397,994 375 
Commercial and industrial138 50 175 363 151,785 152,148 19 
Home equity lines of credit454   454 83,862 84,316  
Real estate construction15  12 27 75,926 75,953 12 
Consumer21   21 9,752 9,773  
Gross Loans$946 $635 $908 $2,489 $1,675,599 $1,678,088 $438 

(In thousands)30–59 Days Past Due60–89 Days
Past Due
≥ 90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
≥ 90 Days
and
Accruing
December 31, 2023
Commercial real estate$150 $347 $— $497 $898,212 $898,709 $— 
Residential mortgage1,293 388 849 2,530 391,659 394,189 505 
Commercial and industrial50 — 159 209 152,135 152,344 — 
Home equity lines of credit414 — 654 1,068 89,095 90,163 654 
Real estate construction12 — — 12 84,329 84,341 — 
Consumer— 11 9,943 9,954 
Gross Loans$1,927 $735 $1,665 $4,327 $1,625,373 $1,629,700 $1,162 
Schedule of nonaccrual loans with and without loan reserves
Loans individually evaluated consist of nonaccrual loans, presented in the following table: 

(In thousands)With a Related AllowanceWithout a Related AllowanceTotal
September 30, 2024
Commercial real estate$314 $3,292 $3,606 
Commercial and industrial991 1,368 2,359 
Home equity lines of credit 168 168 
 $1,305 $4,828 $6,133 
December 31, 2023
Commercial real estate$315 $1,164 $1,479 
Residential mortgage— 343 343 
Commercial and industrial1,004 — 1,004 
Home equity lines of credit— 185 185 
$1,319 $1,692 $3,011 
Schedule of Nonperforming Loans
Total nonperforming loans are as follows:
(In thousands)September 30, 2024December 31, 2023
Nonaccrual loans$6,133 $3,011 
Greater than or equal to 90 days past due and accruing438 1,162 
Total nonperforming loans$6,571 $4,173 
Schedule of financing receivable collateral-dependent The following table presents the amortized cost basis of individually evaluated loans as of the periods presented:
Type of Collateral
(In thousands)Business AssetsReal Estate
September 30, 2024
Commercial real estate$ $3,606 
Commercial and industrial2,359  
Home equity lines of credit 168 
Total$2,359 $3,774 
December 31, 2023
Commercial real estate$— $1,479 
Residential mortgage— 343 
Commercial and industrial1,004 — 
Home equity lines of credit— 185 
Total$1,004 $2,007 
Schedule of expected commercial loan modifications
The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2024, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:
(Dollars in thousands)Combination Payment Deferral and Interest Only PaymentsPercent of Class of Financing Receivable
Commercial real estate$2,293 0.2 %
Commercial and industrial1,748 1.1 %
Total$4,041 
The following presents the performance of loans modified in the previous twelve months as of September 30, 2024:

(In thousands)Current30-89 Days Past Due≥ 90 Days
Past Due
Total Past Due
Commercial real estate$2,293 $ $ $ 
Commercial and industrial1,967    
Total$4,260 $ $ $ 
Schedule of loans by year of origination including credit quality indicators
The following summarizes designated internal risk categories by portfolio segment for loans assigned a risk rating and those evaluated based on the performance status:
September 30, 2024
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost Basis
(In thousands)20242023202220212020PriorTotal
Internally Risk Rated:
Commercial real estate
Pass$97,426 $134,288 $164,910 $123,922 $56,029 $318,720 $18,020 $913,315 
Special Mention488 2,848 4,830 5,878 2,795 15,505 1,797 34,141 
Substandard — 1,781 — 1,496 7,171 — 10,448 
Total Commercial real estate$97,914 $137,136 $171,521 $129,800 $60,320 $341,396 $19,817 $957,904 
Residential mortgage
Pass$18,113 $37,415 $23,683 $38,909 $13,743 $33,124 $419 $165,406 
Special Mention 881 270 575 246 3,199 94 5,265 
Substandard — — — — 68 — 68 
Total Residential Mortgage$18,113 $38,296 $23,953 $39,484 $13,989 $36,391 $513 $170,739 
Commercial and industrial
Pass$8,979 $11,038 $20,545 $30,192 $13,511 $25,644 $33,010 $142,919 
Special Mention172 153 248 223 82 449 2,703 4,030 
Substandard 536 468 354 16 780 3,045 5,199 
Total Commercial and industrial$9,151 $11,727 $21,261 $30,769 $13,609 $26,873 $38,758 $152,148 
Home equity lines of credit
Pass$ $296 $94 $— $— $281 $5,227 $5,898 
Special Mention — — — — — 696 696 
Substandard — — — — 174 — 174 
Total Home equity lines of credit$ $296 $94 $— $— $455 $5,923 $6,768 
Real estate construction
Pass$9,985 $29,172 $16,397 $1,220 $306 $1,091 $8,739 $66,910 
Special Mention 118 281 — — 679 46 1,124 
Substandard — — — — 64 — 64 
Total Real estate construction$9,985 $29,290 $16,678 $1,220 $306 $1,834 $8,785 $68,098 
Performance Rated:
Residential mortgage
Performing$12,390 $40,244 $41,284 $13,732 $14,879 $104,279 $72 $226,880 
Nonperforming — — — — 375 — 375 
Total Residential Mortgage$12,390 $40,244 $41,284 $13,732 $14,879 $104,654 $72 $227,255 
Home equity lines of credit
Performing$ $19 $35 $— $12 $2,809 $74,673 $77,548 
Total Home equity lines of credit$ $19 $35 $— $12 $2,809 $74,673 $77,548 
Real estate construction
Performing$4,240 $1,773 $565 $165 $193 $907 $— $7,843 
Nonperforming — — — — 12 — 12 
Total Real estate construction$4,240 $1,773 $565 $165 $193 $919 $— $7,855 
Consumer
Performing$1,823 $1,710 $1,917 $552 $333 $904 $2,534 $9,773 
Total Consumer$1,823 $1,710 $1,917 $552 $333 $904 $2,534 $9,773 
Year-to-date gross charge-offs$ $— $$— $— $$147 $163 
Total Portfolio loans:
Pass$134,503 $212,209 $225,629 $194,243 $83,589 $378,860 $65,415 $1,294,448 
Special Mention660 4,000 5,629 6,676 3,123 19,832 5,336 45,256 
Substandard 536 2,249 354 1,512 8,257 3,045 15,953 
Performing18,453 43,746 43,801 14,449 15,417 108,899 77,279 322,044 
Nonperforming — — — — 387 — 387 
Total Portfolio loans$153,616 $260,491 $277,308 $215,722 $103,641 $516,235 $151,075 $1,678,088 
Year-to-date gross charge-offs$ $— $$— $— $$147 $163 
December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost Basis
(In thousands)20232022202120202019PriorTotal
Internally Risk Rated:
Commercial real estate
Pass$136,158 $152,767 $130,994 $60,918 $65,856 $287,026 $13,636 $847,355 
Special Mention1,927 6,385 5,920 1,904 8,222 16,244 1,994 42,596 
Substandard— — — 1,530 704 6,524 — 8,758 
Total Commercial real estate$138,085 $159,152 $136,914 $64,352 $74,782 $309,794 $15,630 $898,709 
Residential mortgage
Pass$39,146 $27,612 $41,031 $14,758 $10,492 $27,274 $402 $160,715 
Special Mention588 82 593 397 826 2,457 62 5,005 
Substandard— — — — — 218 — 218 
Total Residential mortgage$39,734 $27,694 $41,624 $15,155 $11,318 $29,949 $464 $165,938 
Commercial and industrial
Pass$12,319 $24,259 $34,830 $15,614 $13,922 $17,780 $25,147 $143,871 
Special Mention128 303 290 529 140 459 2,014 3,863 
Substandard135 499 91 1,597 2,272 4,610 
Total Commercial and industrial$12,454 $24,697 $35,619 $16,234 $14,071 $19,836 $29,433 $152,344 
Year-to-date gross charge-offs$— $— $— $— $— $110 $— $110 
Home equity lines of credit
Pass$300 $99 $— $— $— $131 $5,235 $5,765 
Special Mention— — — — — — 727 727 
Substandard— — — — — 362 — 362 
Total Home equity lines of credit$300 $99 $— $— $— $493 $5,962 $6,854 
Real estate construction
Pass$19,766 $39,758 $3,953 $1,160 $— $2,604 $8,003 $75,244 
Special Mention— 465 — 92 — 725 — 1,282 
Substandard— — — — — 69 — 69 
Total Real estate construction$19,766 $40,223 $3,953 $1,252 $— $3,398 $8,003 $76,595 
Performance Rated:
Residential mortgage
Performing$33,884 $45,221 $14,878 $16,184 $9,059 $108,021 $156 $227,403 
Nonperforming— — — — — 848 — 848 
Total Residential mortgage$33,884 $45,221 $14,878 $16,184 $9,059 $108,869 $156 $228,251 
Home equity lines of credit
Performing$23 $38 $— $13 $94 $4,742 $77,745 $82,655 
Nonperforming— — — — — 92 562 654 
Total Home equity lines of credit$23 $38 $— $13 $94 $4,834 $78,307 $83,309 
Real estate construction
Performing$5,571 $753 $175 $210 $170 $867 $— $7,746 
Total Real estate construction$5,571 $753 $175 $210 $170 $867 $— $7,746 
Consumer
Performing$2,351 $2,685 $778 $522 $271 $1,085 $2,259 $9,951 
Nonperforming— — — — — — 
Total Consumer$2,351 $2,685 $778 $522 $271 $1,085 $2,262 $9,954 
Year-to-date gross charge-offs$48 $83 $42 $55 $23 $78 $67 $396 
Total Portfolio loans
Pass$207,689 $244,495 $210,808 $92,450 $90,270 $334,815 $52,423 $1,232,950 
Special Mention2,643 7,235 6,803 2,922 9,188 19,885 4,797 53,473 
Substandard135 499 1,621 713 8,770 2,272 14,017 
Performing41,829 48,697 15,831 16,929 9,594 114,715 80,160 327,755 
Nonperforming— — — — — 940 565 1,505 
Total Portfolio loans$252,168 $300,562 $233,941 $113,922 $109,765 $479,125 $140,217 $1,629,700 
Year-to-date gross charge-offs$48 $83 $42 $55 $23 $188 $67 $506 
Summary of allowance activity for loan losses and recorded investment in loans receivable
The following table presents the activity in the ACL by loan portfolio segment:
(In thousands)Commercial
Real Estate
Residential
Mortgage
Commercial
and
Industrial
Home Equity
Lines of
Credit
Real Estate
Construction
ConsumerUnallocatedTotal
Three Months Ended September 30, 2024     
Beginning balance - July 1, 2024$10,196 $2,839 $1,465 $312 $2,247 $103 $ $17,162 
Charge-offs     (51) (51)
Recoveries  6   16  22 
Provisions (credits)196 31 301 (16)(467)36  81 
Ending balance - September 30, 2024$10,392 $2,870 $1,772 $296 $1,780 $104 $ $17,214 
Nine Months Ended September 30, 2024
Beginning balance - January 1, 2024$12,010 $3,303 $2,048 $397 $2,070 $141 $ $19,969 
Charge-offs     (163) (163)
Recoveries  24   70  94 
Provisions (credits)(1,618)(433)(300)(101)(290)56  (2,686)
Ending balance - September 30, 2024$10,392 $2,870 $1,772 $296 $1,780 $104 $ $17,214 
Three Months Ended September 30, 2023     
Beginning balance - July 1, 2023$11,728 $3,075 $1,941 $388 $1,885 $131 $— $19,148 
Charge-offs— — (81)— — (109)— (190)
Recoveries— — 32 — — 24 — 56 
Provisions170 78 (381)279 99 — 250 
Ending balance - September 30, 2023$11,898 $3,153 $1,511 $393 $2,164 $145 $— $19,264 
Nine Months Ended September 30, 2023
Beginning balance - January 1, 2023$10,016 $3,029 $2,848 $347 $1,000 $376 $245 $17,861 
Impact of CECL adoption1,106 297 (762)17 1,347 (142)(245)1,618 
Charge-offs— — (110)— — (279)— (389)
Recoveries— — 42 — — 58 — 100 
Provisions776 (173)(507)29 (183)132 — 74 
Ending balance - September 30, 2023$11,898 $3,153 $1,511 $393 $2,164 $145 $— $19,264