XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of the composition of the loan portfolio
The following table presents the composition of the loan portfolio:
(In thousands)June 30, 2025December 31, 2024
Commercial real estate$1,254,733 $969,514 
Residential mortgage594,889 401,950 
Commercial and industrial226,276 140,906 
Home equity lines of credit122,546 85,685 
Real estate construction135,023 76,773 
Consumer10,253 9,318 
Gross loans2,343,720 1,684,146 
Unearned income(1,904)(1,236)
Total loans, net of unearned income$2,341,816 $1,682,910 
Schedule of classes of loan portfolio summarized by the past due status The following tables present the classes of the loan portfolio summarized by the past due status:
(In thousands)30–59 Days Past Due60–89 Days
Past Due
≥ 90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
≥ 90 Days
and
Accruing
June 30, 2025
Commercial real estate$134 $ $527 $661 $1,254,072 $1,254,733 $ 
Residential mortgage714 2,223 2,938 5,875 589,014 594,889 2,131 
Commercial and industrial25  143 168 226,108 226,276  
Home equity lines of credit862 48 272 1,182 121,364 122,546 272 
Real estate construction9 113  122 134,901 135,023  
Consumer48 3 24 75 10,178 10,253 24 
Gross Loans$1,792 $2,387 $3,904 $8,083 $2,335,637 $2,343,720 $2,427 
(In thousands)30–59 Days Past Due60–89 Days
Past Due
≥ 90 Days
Past Due
Total Past
Due
CurrentTotal Loans
Receivable
Loans
Receivable
≥ 90 Days
and
Accruing
December 31, 2024
Commercial real estate$763 $527 $314 $1,604 $967,910 $969,514 $— 
Residential mortgage953 987 850 2,790 399,160 401,950 850 
Commercial and industrial437 24 155 616 140,290 140,906 — 
Home equity lines of credit161 — 91 252 85,433 85,685 91 
Real estate construction15 11 — 26 76,747 76,773 — 
Consumer47 18 — 65 9,253 9,318 — 
Gross Loans$2,376 $1,567 $1,410 $5,353 $1,678,793 $1,684,146 $941 
Schedule of nonaccrual loans with and without loan reserves
Loans individually evaluated consist of nonaccrual loans, presented in the following table:
June 30, 2025December 31, 2024
(In thousands)With a Related AllowanceWithout a Related AllowanceTotalWith a Related AllowanceWithout a Related AllowanceTotal
Commercial real estate$296 $3,661 $3,957 $314 $3,250 $3,564 
Residential mortgage 1,203 1,203 — — — 
Commercial and industrial1,945 561 2,506 2,081 226 2,307 
Home equity lines of credit 7 7 — — — 
 Total$2,241 $5,432 $7,673 $2,395 $3,476 $5,871 
Schedule of Nonperforming Loans
Total nonperforming loans are as follows:
(In thousands)June 30, 2025December 31, 2024
Nonaccrual loans$7,673 $5,871 
Greater than or equal to 90 days past due and accruing2,427 941 
Total nonperforming loans$10,100 $6,812 
Schedule of financing receivable collateral-dependent
The following table presents the amortized cost basis of individually evaluated loans by type of collateral as of the periods presented:
June 30, 2025December 31, 2024
(In thousands)Business AssetsReal EstateBusiness AssetsReal Estate
Commercial real estate$ $3,957 $— $3,564 
Residential mortgage 1,203 — — 
Commercial and industrial2,150 356 2,307 — 
Home equity lines of credit 7 — — 
Total$2,150 $5,523 $2,307 $3,564 
Schedule of expected commercial loan modifications
The following presents the performance of loans modified in the previous twelve months as of June 30, 2025:
(In thousands)Current30-89 Days Past Due≥ 90 Days
Past Due
Total Past Due
Commercial real estate$2,275 $ $ $ 
Commercial and industrial1,728    
Total$4,003 $ $ $ 
Schedule of loans by year of origination including credit quality indicators
The following summarizes designated internal risk categories by portfolio segment for loans assigned a risk rating and those evaluated based on the performance status:
June 30, 2025
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost Basis
(In thousands)20252024202320222021PriorTotal
Internally Risk Rated:
Commercial real estate
Pass$35,375 $158,487 $181,216 $210,165 $174,633 $429,326 $23,696 $1,212,898 
Special Mention417 1,524 2,825 3,262 6,032 14,488 1,346 29,894 
Substandard155 — — 2,257 335 9,150 44 11,941 
Total Commercial real estate$35,947 $160,011 $184,041 $215,684 $181,000 $452,964 $25,086 $1,254,733 
Residential mortgage
Pass$19,174 $31,200 $36,709 $24,833 $39,388 $58,472 $637 $210,413 
Special Mention218 129 207 316 143 3,068 124 4,205 
Substandard — 356 1,049 — 283 — 1,688 
Total Residential Mortgage$19,392 $31,329 $37,272 $26,198 $39,531 $61,823 $761 $216,306 
Commercial and industrial
Pass$9,198 $21,303 $19,754 $26,091 $40,237 $37,186 $58,825 $212,594 
Special Mention356 149 124 3,226 140 602 3,174 7,771 
Substandard — 489 821 270 905 3,426 5,911 
Total Commercial and industrial$9,554 $21,452 $20,367 $30,138 $40,647 $38,693 $65,425 $226,276 
Year-to-date gross charge-offs$ $— $— $— $— $14 $— $14 
Home equity lines of credit
Pass$ $— $291 $88 $32 $336 $8,334 $9,081 
Special Mention — — — 95 — 682 777 
Substandard — — — — 13 
Total Home equity lines of credit$ $— $291 $88 $127 $342 $9,023 $9,871 
Real estate construction
Pass$13,662 $35,200 $21,610 $10,429 $1,742 $743 $6,104 $89,490 
Special Mention — — 4,722 — 458 45 5,225 
Substandard — — — — 57 — 57 
Total Real estate construction$13,662 $35,200 $21,610 $15,151 $1,742 $1,258 $6,149 $94,772 
Performance Rated:
Residential mortgage
Performing$18,722 $33,773 $58,090 $86,592 $42,236 $131,060 $5,979 $376,452 
Nonperforming — — 835 229 1,067 — 2,131 
Total Residential Mortgage$18,722 $33,773 $58,090 $87,427 $42,465 $132,127 $5,979 $378,583 
Home equity lines of credit
Performing$ $— $16 $31 $— $2,284 $110,072 $112,403 
Nonperforming — — — — — 272 272 
Total Home equity lines of credit$ $— $16 $31 $— $2,284 $110,344 $112,675 
Real estate construction
Performing$13,212 $24,525 $715 $625 $152 $1,022 $— $40,251 
Total Real estate construction$13,212 $24,525 $715 $625 $152 $1,022 $— $40,251 
Consumer
Performing$834 $1,551 $1,201 $1,396 $365 $769 $4,113 $10,229 
Nonperforming — — — — 14 10 24 
Total Consumer$834 $1,551 $1,201 $1,396 $365 $783 $4,123 $10,253 
Year-to-date gross charge-offs$ $24 $14 $15 $— $$96 $157 
Total Portfolio loans:
Pass$77,409 $246,190 $259,580 $271,606 $256,032 $526,063 $97,596 $1,734,476 
Special Mention991 1,802 3,156 11,526 6,410 18,616 5,371 47,872 
Substandard155 — 845 4,127 605 10,401 3,477 19,610 
Performing32,768 59,849 60,022 88,644 42,753 135,135 120,164 539,335 
Nonperforming — — 835 229 1,081 282 2,427 
Total Portfolio loans$111,323 $307,841 $323,603 $376,738 $306,029 $691,296 $226,890 $2,343,720 
Year-to-date gross charge-offs$ $24 $14 $15 $— $22 $96 $171 
December 31, 2024
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized Cost Basis
(In thousands)20242023202220212020PriorTotal
Internally Risk Rated:
Commercial real estate
Pass$120,989 $135,995 $164,167 $121,092 $55,408 $312,999 $17,276 $927,926 
Special Mention1,887 3,826 2,880 6,639 2,177 11,613 1,303 30,325 
Substandard— — 2,332 342 1,485 7,059 45 11,263 
Total Commercial real estate$122,876 $139,821 $169,379 $128,073 $59,070 $331,671 $18,624 $969,514 
Residential mortgage
Pass$27,887 $35,566 $23,095 $38,848 $13,446 $31,784 $466 $171,092 
Special Mention130 1,692 167 146 366 3,246 115 5,862 
Substandard— 237 188 — — 68 — 493 
Total Residential mortgage$28,017 $37,495 $23,450 $38,994 $13,812 $35,098 $581 $177,447 
Commercial and industrial
Pass$10,000 $10,067 $19,584 $29,673 $13,162 $18,976 $30,015 $131,477 
Special Mention165 109 246 192 78 459 2,554 3,803 
Substandard— 526 468 335 979 3,316 5,626 
Total Commercial and industrial$10,165 $10,702 $20,298 $30,200 $13,242 $20,414 $35,885 $140,906 
Year-to-date gross charge-offs$— $38 $— $— $— $100 $— $138 
Home equity lines of credit
Pass$— $294 $92 $— $— $501 $5,729 $6,616 
Special Mention— — — — — — 696 696 
Substandard— — — — — — 
Total Home equity lines of credit$— $294 $92 $— $— $507 $6,425 $7,318 
Real estate construction
Pass$21,227 $24,463 $7,719 $1,209 $298 $1,060 $6,086 $62,062 
Special Mention— 168 5,100 — — 667 45 5,980 
Substandard— — — — — 62 — 62 
Total Real estate construction$21,227 $24,631 $12,819 $1,209 $298 $1,789 $6,131 $68,104 
Performance Rated:
Residential mortgage
Performing$14,786 $41,275 $39,943 $13,523 $13,876 $100,601 $72 $224,076 
Nonperforming— — — — — 427 — 427 
Total Residential mortgage$14,786 $41,275 $39,943 $13,523 $13,876 $101,028 $72 $224,503 
Home equity lines of credit
Performing$— $18 $34 $— $12 $2,591 $75,621 $78,276 
Nonperforming— — — — — — 91 91 
Total Home equity lines of credit$— $18 $34 $— $12 $2,591 $75,712 $78,367 
Real estate construction
Performing$6,486 $222 $725 $160 $188 $888 $— $8,669 
Total Real estate construction$6,486 $222 $725 $160 $188 $888 $— $8,669 
Consumer
Performing$2,000 $1,521 $1,694 $465 $276 $778 $2,584 $9,318 
Total Consumer$2,000 $1,521 $1,694 $465 $276 $778 $2,584 $9,318 
Year-to-date gross charge-offs$— $$$— $$$197 $218 
Total Portfolio loans
Pass$180,103 $206,385 $214,657 $190,822 $82,314 $365,320 $59,572 $1,299,173 
Special Mention2,182 5,795 8,393 6,977 2,621 15,985 4,713 46,666 
Substandard— 763 2,988 677 1,487 8,174 3,361 17,450 
Performing23,272 43,036 42,396 14,148 14,352 104,858 78,277 320,339 
Nonperforming— — — — — 427 91 518 
Total Portfolio loans$205,557 $255,979 $268,434 $212,624 $100,774 $494,764 $146,014 $1,684,146 
Year-to-date gross charge-offs$— $42 $$— $$107 $197 $356 
Summary of allowance activity for loan losses and recorded investment in loans receivable
The following table presents the activity in the ACL by loan portfolio segment:
(In thousands)Commercial
Real Estate
Residential
Mortgage
Commercial
and
Industrial
Home Equity
Lines of
Credit
Real Estate
Construction
ConsumerTotal
Three Months Ended June 30, 2025    
Beginning balance - April 1, 2025$13,549 $5,128 $2,228 $487 $3,138 $116 $24,646 
Charge-offs     (86)(86)
Recoveries  7   14 21 
(Reversal of) provisions(512)76 2 (37)118 125 (228)
Ending balance - June 30, 2025$13,037 $5,204 $2,237 $450 $3,256 $169 $24,353 
Six Months Ended June 30, 2025
Beginning balance - January 1, 2025$10,578 $2,976 $1,416 $294 $1,918 $98 $17,280 
Allowance established for acquired PCD loans798 140 194 13 169 150 1,464 
Charge-offs  (14)  (157)(171)
Recoveries  10   30 40 
Provisions1,661 2,088 631 143 1,169 48 5,740 
Ending balance - June 30, 2025$13,037 $5,204 $2,237 $450 $3,256 $169 $24,353 
Three Months Ended June 30, 2024    
Beginning balance - April 1, 2024$12,240 $3,227 $1,960 $314 $2,313 $118 $20,172 
Charge-offs— — — — — (52)(52)
Recoveries— — — — 29 32 
(Reversal of) provisions(2,044)(388)(498)(2)(66)(2,990)
Ending balance - June 30, 2024$10,196 $2,839 $1,465 $312 $2,247 $103 $17,162 
Six Months Ended June 30, 2024
Beginning balance - January 1, 2024$12,010 $3,303 $2,048 $397 $2,070 $141 $19,969 
Charge-offs— — — — — (112)(112)
Recoveries— — 18 — — 54 72 
(Reversal of) provisions(1,814)(464)(601)(85)177 20 (2,767)
Ending balance - June 30, 2024$10,196 $2,839 $1,465 $312 $2,247 $103 $17,162