XML 71 R53.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Basic and diluted net (loss) / income per share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Earnings Per Share [Abstract] |
Schedule of Basic and Diluted Net (Loss) / Income Per Share | Basic and diluted net (loss) / income per share for the years ended December 31, 2012, 2013 and 2014 are calculated as follows:
(Amounts expressed in thousands of United States dollars (“USD”), except for number of shares and per share data) |  | Years ended December 31, |
| 2012 |  |  | 2013 |  |  | 2014 |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net (loss) / income attributable to Xunlei Limited |  |  | 503 |  |  |  | 10,662 |  |  |  | 10,812 |
Beneficial Conversion Feature of Series C convertible preferred shares from their modifications |  |  | (286 | ) |  |  | — |  |  |  | — |
Deemed contribution from Series C preferred shareholders |  |  | 2,979 |  |  |  | — |  |  |  | — |
Accretion of Series D to convertible redeemable preferred shares redemption value |  |  | (3,509 | ) |  |  | (4,300 | ) |  |  | (1,870 | )
Contingent beneficial conversion feature of series C to one Series C shareholder |  |  | — |  |  |  | — |  |  |  | (57 | )
Deemed dividend to Series D shareholder from its modification |  |  | — |  |  |  | — |  |  |  | (279 | )
Accretion of Series E to convertible redeemable preferred shares redemption value |  |  | — |  |  |  | — |  |  |  | (12,754 | )
Amortization of beneficial conversion feature of Series E |  |  | — |  |  |  | — |  |  |  | (4,139 | )
Deemed dividend to certain shareholders from repurchase of shares |  |  | — |  |  |  | — |  |  |  | (14,926 | )
Acceleration of amortization of beneficial conversion feature of Series E upon initial public offering |  |  | — |  |  |  | — |  |  |  | (49,346 | )
Deemed dividend to preferred shareholders upon IPO |  |  | — |  |  |  | — |  |  |  | (32,807 | )
Allocation of net income to participating preferred shareholders |  |  | — |  |  |  | (4,094 | ) |  |  | — |
Numerator of basic net (loss) / income per share |  |  | (313 | ) |  |  | 2,268 |  |  |  | (105,366 | )
Dilutive effect of warrant |  |  | — |  |  |  | (1,531 | ) |  |  | — |
Numerator for diluted (loss) / income per share |  |  | (313 | ) |  |  | 737 |  |  |  | (105,366 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Denominator for basic net (loss) / income per share-weighted average shares outstanding |  |  | 61,447,372 |  |  |  | 61,447,372 |  |  |  | 194,711,227 |
Dilutive effect of warrants |  |  | — |  |  |  | 2,218,935 |  |  |  | — |
Dilutive effect of share options and restricted shares |  |  | — |  |  |  | 12,399,591 |  |  |  | — |
Denominator for diluted net (loss) / income per share |  |  | 61,447,372 |  |  |  | 76,065,898 |  |  |  | 194,711,227 |
Basic net (loss) / income per share |  |  | (0.01 | ) |  |  | 0.04 |  |  |  | (0.54 | )
Diluted net (loss) / income per share |  |  | (0.01 | ) |  |  | 0.01 |  |  |  | (0.54 | )
Schedule of Anti-dilutive Shares Excluded from Computation of Diluted Net Income per Common Share | The following common shares equivalent were excluded from the computation of diluted net income per common share for the periods presented because including them would have had an anti-dilutive effect:
|  | Years ended December 31, |
|  | 2012 |  |  | 2013 |  |  | 2014 |
Preferred shares—weighted average |  |  | 110,083,912 |  |  |  | 110,953,534 |  |  |  | 93,213,683 |
Share options and restricted shares —weighted average |  |  | 2,240,681 |  |  |  | 2,513,017 |  |  |  | 9,041,434 |

X
- Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration