XML 80 R59.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Certain risks and concentration (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Risks and Uncertainties [Abstract] |
Schedule of Consolidated Financial Information of VIEs and VIE's Subsidiaries | The following consolidated financial information of the Group’s VIE and its subsidiaries was included in the accompanying consolidated financial statements as of and for the years ended:
|  | As of December 31, |
(In thousands) |  | 2013 |  |  | 2014 |
Current assets: |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 50,663 |  |  |  | 43,849 |
Short-term investments |  |  | 31,298 |  |  |  | 28,575 |
Accounts receivable, net |  |  | 35,592 |  |  |  | 29,248 |
Due from related parties |  |  | 85 |  |  |  | 6 |
Deferred tax assets |  |  | 750 |  |  |  | 1,358 |
Prepayments and other current assets |  |  | 11,403 |  |  |  | 10,819 |
Copyrights related to content, current portion |  |  | 14,230 |  |  |  | 15,333 |
Total current assets |  |  | 144,021 |  |  |  | 129,188 |
Non-current assets: |  |  |  |  |  |  |  |
Equity method investments |  |  | 2,949 |  |  |  | 5,498 |
Deferred tax assets |  |  | 6,756 |  |  |  | 8,262 |
Property and equipment, net |  |  | 20,116 |  |  |  | 17,481 |
Intangible assets, net |  |  | 13,083 |  |  |  | 21,632 |
Goodwill |  |  | — |  |  |  | 23,237 |
Prepayments for content copyrights |  |  | 2,483 |  |  |  | 1,694 |
Other long-term prepayments |  |  | 2,554 |  |  |  | 5,852 |
Total non-current assets |  |  | 47,941 |  |  |  | 83,656 |
Total assets |  |  | 191,962 |  |  |  | 212,844 |
Current liabilities: |  |  |  |  |  |  |  |
Accounts payables |  |  | 62,603 |  |  |  | 49,771 |
Due to a related party |  |  | 225 |  |  |  | 84 |
Deferred revenue and income, current portion |  |  | 29,352 |  |  |  | 28,083 |
Income tax payable |  |  | 2,581 |  |  |  | 2,554 |
Accrued liabilities and other payables |  |  | 49,265 |  |  |  | 86,323 |
Total current liabilities |  |  | 144,026 |  |  |  | 166,815 |
Non-current liabilities: |  |  |  |  |  |  |  |
Deferred revenue and income, non-current portion |  |  | 9,190 |  |  |  | 6,452 |
Total non-current liabilities |  |  | 9,190 |  |  |  | 6,452 |
Total liabilities |  |  | 153,216 |  |  |  | 173,267 |
|  | Years ended December 31, |
(In thousands) |  | 2012 |  |  | 2013 |  |  | 2014 |
Net revenue |  |  | 140,532 |  |  |  | 174,594 |  |  |  | 179,590 |
Net income / (loss) attributable to Xunlei Limited |  |  | 14,637 |  |  |  | 1,368 |  |  |  | (5,730 | )
|  | Years ended December 31, |
(In thousands) |  | 2012 |  |  | 2013 |  |  | 2014 |
Net cash provided by operating activities |  |  | 59,379 |  |  |  | 92,580 |  |  |  | 70,822 |
Net cash used in investing activities |  |  | (33,675 | ) |  |  | (66,243 | ) |  |  | (78,335 | )
Net cash (used in) / provided by financing activities |  |  | (20,632 | ) |  |  | 2,487 |  |  |  | 856 |
|  |  | 5,072 |  |  |  | 28,824 |  |  |  | (6,657 | )

X
- Details
Name: | us-gaap_RisksAndUncertaintiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28200181&loc=d3e5710-111685 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=28200181&loc=SL6759159-111685 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=28200181&loc=d3e5747-111685 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=28200181&loc=d3e5728-111685 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=28200181&loc=SL6228884-111685 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Variable Interest Entity -URI http://asc.fasb.org/extlink&oid=6528138 + Details
Name: | us-gaap_ScheduleOfVariableInterestEntitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration