XML 33 R109.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basic and Diluted Net (Loss) / Income Per Share - Schedule of Basic and Diluted Net (Loss) / Income Per Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
 2 Months Ended 12 Months Ended
Apr. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator:        
Net (loss) / income attributable to Xunlei Limited   $ 10,812us-gaap_NetIncomeLoss $ 10,662us-gaap_NetIncomeLoss $ 503us-gaap_NetIncomeLoss
Deemed dividend to certain shareholders from repurchase of shares   (14,926)xnet_DeemedDividendToShareholdersFromRepurchaseOfShares    
Acceleration of amortization of beneficial conversion feature   (49,346)xnet_AccelerationOfAmortizationOfBeneficialConversionOfInitialPublicOffering    
Deemed dividend to preferred shareholders upon initial public offering   (32,807)xnet_DeemedDividendToPreferredShareholdersUponInitialPublicOffering    
Allocation of net income to participating preferred shareholders     (4,094)us-gaap_PreferredStockDividendsAndOtherAdjustments  
Net (loss) / income attributable to Xunlei Limited's common shareholders   (105,366)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 2,268us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (313)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Dilutive effect of warrant     (1,531)xnet_AmountOfDilutiveSecuritiesWarrants  
Numerator for diluted (loss) / income per share   (105,366)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted 737us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted (313)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator:        
Denominator for basic net (loss) / income per share-weighted average shares outstanding   194,711,227us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 61,447,372us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 61,447,372us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive effect of warrants     2,218,935us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants  
Dilutive effect of share options and restricted shares     12,399,591xnet_IncrementalCommonSharesAttributableToStockOptionsAndRestrictedStockUnits  
Denominator for diluted net (loss) / income per share   194,711,227us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 76,065,898us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 61,447,372us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic net (loss) / income per share   $ (0.54)us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic
Diluted net (loss) / income per share   $ (0.54)us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted
Series C [Member]        
Numerator:        
Beneficial Conversion Feature of convertible preferred shares from their modifications       (286)xnet_BeneficialConversionFeatureOfConvertiblePreferredSharesModifications
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Deemed contribution       2,979xnet_DeemedContributionFromPreferredShareholders
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Series D Preferred Stock [Member]        
Numerator:        
Contingent beneficial conversion feature 0us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember		      
Deemed dividend to preferred shareholders   (279)xnet_DeemedDividendToPreferredShareholders
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember		    
Accretion to convertible redeemable preferred shares redemption value   (1,870)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember		 (4,300)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember		 (3,509)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
Series C To One Series C [Member]        
Numerator:        
Contingent beneficial conversion feature   (57)us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriescToOneSeriescPreferredStockMember		    
Series E Preferred Shares [Member]        
Numerator:        
Accretion to convertible redeemable preferred shares redemption value   (12,754)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember		    
Amortization of beneficial conversion feature   (4,139)xnet_AmortizationOfBeneficialConversionFeature
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember		    
Acceleration of amortization of beneficial conversion feature   $ (49,346)xnet_AccelerationOfAmortizationOfBeneficialConversionOfInitialPublicOffering
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember