XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 404,275us-gaap_CashAndCashEquivalentsAtCarryingValue $ 93,906us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 29,427us-gaap_ShortTermInvestments 40,993us-gaap_ShortTermInvestments
Accounts receivable, net 28,921us-gaap_AccountsReceivableNetCurrent 35,275us-gaap_AccountsReceivableNetCurrent
Deferred tax assets 2,091us-gaap_DeferredTaxAssetsNetCurrent 1,185us-gaap_DeferredTaxAssetsNetCurrent
Due from related parties 22us-gaap_DueFromRelatedPartiesCurrent 85us-gaap_DueFromRelatedPartiesCurrent
Prepayments and other current assets 14,560us-gaap_PrepaidExpenseAndOtherAssetsCurrent 6,319us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Content copyrights, current portion 16,013us-gaap_IntangibleAssetsCurrent 16,018us-gaap_IntangibleAssetsCurrent
Total current assets 495,309us-gaap_AssetsCurrent 193,781us-gaap_AssetsCurrent
Non-current assets:    
Long-term investments 5,498us-gaap_LongTermInvestments 2,949us-gaap_LongTermInvestments
Deferred tax assets 10,862us-gaap_DeferredTaxAssetsNetNoncurrent 9,430us-gaap_DeferredTaxAssetsNetNoncurrent
Property and equipment, net 17,519us-gaap_PropertyPlantAndEquipmentNet 20,208us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 20,097us-gaap_IntangibleAssetsNetExcludingGoodwill 11,958us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 23,237us-gaap_Goodwill  
Prepayments for content copyrights 1,988us-gaap_PrepaidExpenseNoncurrent 3,149us-gaap_PrepaidExpenseNoncurrent
Other long-term prepayments and receivables 5,852us-gaap_PrepaidExpenseOtherNoncurrent 2,928us-gaap_PrepaidExpenseOtherNoncurrent
Total assets 580,362us-gaap_Assets 244,403us-gaap_Assets
Current liabilities:    
Accounts payable (including accounts payable of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 62,603 and USD 49,771 as of December 31, 2013 and 2014, respectively) 40,204us-gaap_AccountsPayableCurrent 39,820us-gaap_AccountsPayableCurrent
Due to a related party (including due to a related party of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 225 and USD 84 as of December 31, 2013 and 2014, respectively) 84us-gaap_DueToRelatedPartiesCurrent 225us-gaap_DueToRelatedPartiesCurrent
Deferred revenue and income, current portion (including deferred revenue and income, current portion of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 29,352 and USD 28,083 as of December 31, 2013 and 2014, respectively 28,294us-gaap_DeferredRevenueCurrent 29,352us-gaap_DeferredRevenueCurrent
Income tax payable (including income tax payable of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 2,581 and USD 2,554 as of December 31, 2013 and 2014, respectively) 2,554us-gaap_TaxesPayableCurrent 2,581us-gaap_TaxesPayableCurrent
Accrued liabilities and other payables (including accrued liabilities and other payables of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 49,265 and USD 86,323 as of December 31, 2013 and 2014, respectively) 31,415us-gaap_AccruedLiabilitiesAndOtherLiabilities 33,407us-gaap_AccruedLiabilitiesAndOtherLiabilities
Total current liabilities 102,551us-gaap_LiabilitiesCurrent 105,385us-gaap_LiabilitiesCurrent
Non-current liabilities:    
Deferred revenue and income, non-current portion (including deferred revenue and income, non-current portion of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of USD 9,190 and USD 6,452 as of December 31, 2013 and 2014, respectively) 7,294us-gaap_DeferredRevenueNoncurrent 9,190us-gaap_DeferredRevenueNoncurrent
Deferred tax liability, non-current portion 8,552us-gaap_DeferredTaxLiabilitiesNoncurrent 8,074us-gaap_DeferredTaxLiabilitiesNoncurrent
Warrants liabilities   2,186us-gaap_WarrantsAndRightsOutstanding
Due to related parties, non-current portion 4,137us-gaap_DueToRelatedPartiesNoncurrent  
Other long-term payable 807us-gaap_OtherLoansPayableLongTerm  
Total liabilities 123,341us-gaap_Liabilities 124,835us-gaap_Liabilities
Commitments and contingencies      
Equity    
Common shares USD0.00025 par value, 195,504,449 shares authorized, 70,521,104 shares issued and 61,447,372 shares outstanding as at December 31, 2013; 1,000,000,000 shares authorized, 357,886,089 shares issued and 327,611,487 shares outstanding as at December 31, 2014 82us-gaap_CommonStockValue 15us-gaap_CommonStockValue
Additional paid-in-capital 446,202us-gaap_AdditionalPaidInCapital 61,634us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 5,894us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 6,003us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Statutory reserves 5,132xnet_StatutoryReserve 4,478xnet_StatutoryReserve
Treasury shares 9,073,732 shares and 30,274,602 shares as at December 31, 2013 and 2014, respectively 7us-gaap_TreasuryStockValue 2us-gaap_TreasuryStockValue
Retained earnings 574us-gaap_RetainedEarningsAccumulatedDeficit 7,037us-gaap_RetainedEarningsAccumulatedDeficit
Total Xunlei Limited's shareholders' equity 457,891us-gaap_StockholdersEquity 79,194us-gaap_StockholdersEquity
Non-controlling interest (870)us-gaap_MinorityInterest 84us-gaap_MinorityInterest
Total liabilities, mezzanine equity and shareholders' equity 580,362us-gaap_LiabilitiesAndStockholdersEquity 244,403us-gaap_LiabilitiesAndStockholdersEquity
Series D- Redeemable Convertible Preferred Stock [Member]    
Mezzanine equity    
Series D convertible redeemable preferred shares USD 0.00025 par value, 18,000,000 shares authorized, 10,580,397 shares issued and outstanding as at December 31, 2013 and nil as at December 31, 2014   40,290us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriesDRedeemableConvertiblePreferredStockMember
Series C- Non Redeemable Convertible Preferred Stock [Member]    
Equity    
Preferred stock, value   1us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriesCNonRedeemableConvertiblePreferredStockMember
Series B- Non Redeemable Convertible Preferred Stock [Member]    
Equity    
Preferred stock, value   8us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriesBNonRedeemableConvertiblePreferredStockMember
Series A-1 [Member]    
Equity    
Preferred stock, value   9us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriesAOneNonRedeemableConvertiblePreferredStockMember
Series A [Member]    
Equity    
Preferred stock, value   $ 7us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= xnet_SeriesANonRedeemableConvertiblePreferredStockMember