XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible assets, net (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

The following table presents the movement in intangible assets:

 

     December 31, 2013     December 31, 2014  
(In thousands)    Cost      Amortization     Impairment     Net book
value
    Cost      Amortization     Impairment     Net book
value
 

Content copyrights

     110,346         (89,396     —          20,950        137,470         (116,511     —          20,959   

—Exclusive

     84,313         (67,487     —          16,826        106,942         (93,172     —          13,770   

—Non-exclusive (note a)

     26,033         (21,909     —          4,124        30,528         (23,339     —          7,189   

Land use rights

     5,298         (78     —          5,220        5,279         (253     —          5,026   

Trademarks

     —           —          —          —          6,168         (167     —          6,001   

Non-compete agreement

     —           —          —          —          1,502         (252     —          1,250   

Technology (including right-to-use)

     —           —          —          —          2,399         (100     —          2,299   

Acquired computer software

     1,284         (1,061     —          223        1,468         (1,141     —          327   

Internal use software development costs

     718         (395     —          323        716         (537     —          179   

Online game licenses (note b)

     5,321         (3,343     (808     1,170        5,304         (4,478     (808     18   

Domain name

     200         (110     —          90        200         (149     —          51   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  123,167      (94,383   (808   27,976      160,506      (123,588   (808   36,110   

Less: Content copyrights, current portion

  (16,018   (16,013
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
  11,958      20,097   

 

Note a: Included in non-exclusive content copyrights are net book values of USD 1,987 thousand and USD 1,401 thousand of rights that were acquired from barter transactions as of December 31, 2013 and 2014, respectively. These assets were initially recorded at their respective fair values determined at the time of exchange.
Note b: In 2013, indicator of possible impairment triggered the Group to perform an impairment test for one online game license. The impairment test was triggered by the significant decline in the revenue generated by the one online game. For the quarter ended December 31, 2013, this online game only generated revenue amounted to USD 27 thousand as compared to USD 303 thousand for the quarter ended September 30, 2013, which was significantly lower than the Group’s expectation. The impairment test was performed using a discounted cash flow analysis that requires certain assumptions and estimates regarding economics and future profitability. As of December 31, 2014, full provision for impairment has been provided for this online game license.
Schedule of Amortization Expense Recognized

Amortization expense recognized for the years ended December 31, 2012, 2013 and 2014 are summarized as follows:

 

     Years ended December 31  

(In thousands)

   2012      2013      2014  

Cost of revenues

     47,810         36,980         35,181   

Cost of barter transactions (note 2(r))

     2,380         916         2,606   

General and administrative expenses

     388         418         412   

Research and development expenses

     —           —           542   
  

 

 

    

 

 

    

 

 

 

Total

  50,578      38,314      38,741   
  

 

 

    

 

 

    

 

 

 
Schedule of Estimated Aggregate Amortization Expense

The estimated aggregate amortization expense for each of the next five years as of December 31, 2014 is:

 

(In thousands)

   Content
Copyrights
     Others  

2015

     15,780         2,052   

2016

     4,421         1,897   

2017

     758         1,815   

2018

     —           1,614   

2019 and thereafter

     —           7,773   
Schedule of Weighted Average Amortization Periods of Intangible Assets

The weighted average amortization periods of intangible assets as at December 31, 2013 and 2014 are as below:

 

(In year)

   December 31,
2013
     December 31,
2014
 

Copyrights related to content

     2.83         2.78   

Land use right

     30         30   

Trademarks

     —           7   

Non-compete agreement

     —           4   

Technology (including right-to-use)

     —           8   

Acquired computer software

     5         5   

Internal use software development costs

     5         5   

Online game licenses

     3         3   

Domain name

     5         5   
  

 

 

    

 

 

 

Total

  4.04      3.97