XML 77 R59.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Additional information: condensed financial statements of the Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Additional information: condensed financial statements of the Company [Abstract] |
Schedule of Condensed Balance Sheets |
(In thousands) |  | December 31, 2016 |  | December 31, 2017 |
Assets |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 273,160 |  |  | 280,196 |
Due from subsidiaries and consolidated VIEs |  |  | 101,130 |  |  | 98,129 |
Prepayments and other current assets |  |  | 348 |  |  | 439 |
Total current assets |  |  | 374,638 |  |  | 378,764 |
Non-current assets: |  |  |  |  |  |  |
Property, equipment and software, net |  |  | 3 |  |  | 1 |
Investments in subsidiaries and consolidated VIEs |  |  | 43,447 |  |  | 17,375 |
Total assets |  |  | 418,088 |  |  | 396,140 |
Liabilities |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |
Accounts payable |  |  | 55 |  |  | 55 |
Due to subsidiaries and consolidated VIEs |  |  | 1,862 |  |  | 4,079 |
Deferred revenue and income, current portion |  |  | 272 |  |  | 308 |
Accrued liabilities and other payables |  |  | 1,695 |  |  | 732 |
Total current liabilities |  |  | 3,884 |  |  | 5,174 |
Non-current liabilities: |  |  |  |  |  |  |
Deferred revenue and income, non-current |  |  | 543 |  |  | 308 |
Due to related parties, non-current portion |  |  | 4,537 |  |  | 4,737 |
Other long-term payable |  |  | 886 |  |  | 925 |
Total liabilities |  |  | 9,850 |  |  | 11,144 |
Commitments and contingencies |  |  |  |  |  |  |
Shareholders’ equity |  |  |  |  |  |  |
Common shares |  |  | 83 |  |  | 83 |
Treasury shares 38,332,209 shares as at December 31, 2016 and 35,233,649 shares as at December 31, 2017 |  |  | 9 |  |  | 9 |
Other shareholders’ equity |  |  | 408,146 |  |  | 384,904 |
Total Xunlei Limited’s shareholders’ equity |  |  | 408,238 |  |  | 384,996 |
Total liabilities and shareholders’ equity |  |  | 418,088 |  |  | 396,140 |
Schedule of Condensed Statements of Operations | Condensed statements of operations
|  | Years ended December 31, |
(In thousands) |  | 2015 |  | 2016 |  | 2017 |
Cost of revenues |  |  | (131) |  |  | — |  |  | — |
Gross loss |  |  | (131) |  |  | — |  |  | — |
Operating expenses |  |  |  |  |  |  |  |  |  |
Sales and marketing expenses |  |  | — |  |  | (10) |  |  | — |
General and administrative expenses |  |  | (1,314) |  |  | (1,193) |  |  | (1,153) |
Total operating expenses |  |  | (1,314) |  |  | (1,203) |  |  | (1,153) |
Operating loss |  |  | (1,445) |  |  | (1,203) |  |  | (1,153) |
Interest income |  |  | 5,318 |  |  | 1,521 |  |  | 1,262 |
Interest expense |  |  | (239) |  |  | (239) |  |  | (239) |
Other (loss)/income, net |  |  | (3,261) |  |  | 715 |  |  | 3,308 |
(Loss)/income from subsidiaries and consolidated VIE |  |  |  |  |  |  |  |  |  |
- Continuing operations |  |  | (17,641) |  |  | (31,528) |  |  | (47,407) |
- Discontinued operations |  |  | 4,101 |  |  | 6,623 |  |  | 6,407 |
Loss before income tax |  |  | (13,167) |  |  | (24,111) |  |  | (37,822) |
Income tax |  |  | — |  |  | — |  |  | — |
Net loss |  |  | (13,167) |  |  | (24,111) |  |  | (37,822) |
Net income attributable to the non-controlling interest |  |  | — |  |  | — |  |  | — |
Net loss attributable to Xunlei Limited’s common shareholders |  |  | (13,167) |  |  | (24,111) |  |  | (37,822) |
Schedule of Condensed Statement of Cash Flows | Condensed statement of cash flows
|  | Years ended December 31, |
(In thousands) |  | 2015 |  | 2016 |  | 2017 |
Cash flows from operating activities |  |  |  |  |  |  |  |  |  |
Net cash used in operating activities |  |  | (26,069) |  |  | (20,312) |  |  | (25,333) |
Cash flows from investing activities |  |  |  |  |  |  |  |  |  |
Net cash generated from investing activities |  |  | 3,812 |  |  | 15,557 |  |  | 32,670 |
Cash flows from financing activities |  |  |  |  |  |  |  |  |  |
Net cash generated from / (used in) financing activities |  |  | 4,975 |  |  | (14,260) |  |  | (301) |
Net (decrease) / increase in cash and cash equivalents |  |  | (17,282) |  |  | (19,015) |  |  | 7,036 |
Cash and cash equivalents at beginning of year |  |  | 309,457 |  |  | 292,175 |  |  | 273,160 |
Effect of exchange rates on cash and cash equivalents |  |  | — |  |  | — |  |  | — |
Cash and cash equivalents at end of year |  |  | 292,175 |  |  | 273,160 |  |  | 280,196 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration