XML 23 R5.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Consolidated statements of changes in shareholders' equity - USD ($) $ in Thousands | Total | Common shares [Member] | Treasury stock [Member] | Additional paid-in capital [Member] | Retained earnings (Accumulated deficits) [Member] | Statutory reserves [Member] | Accumulated other comprehensive income/(loss) [Member] | Non-controlling interest [Member] | Total Xunlei Limited’s shareholders’ equity [Member]
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Beginning Balance, Amount at Dec. 31, 2014 | $ 457,021 | $ 82 | $ 7 | $ 446,202 | $ 574 | $ 5,132 | $ 5,894 | $ (870) | $ 457,891
Beginning Balance, Shares at Dec. 31, 2014 |  | 327,611,487 | 30,274,602 |  |  |  |  |  |
Issuance of common shares for the vesting of restricted shares and the exercise of share options, Amount | 0 |  | $ 3 | (3) |  |  |  |  |
Issuance of common shares for the vesting of restricted shares and the exercise of share options, shares |  |  | 10,991,120 |  |  |  |  |  |
Issuance of common shares for exercised share options, Amount | 3,630 | $ 2 | $ (2) | 3,630 |  |  |  |  | 3,630
Issuance of common shares for exercised share options, shares |  | 9,092,265 | (9,092,265) |  |  |  |  |  |
Repurchase of common shares, Amount | (1,287) |  |  | (1,287) |  |  |  |  | (1,287)
Repurchase of common shares, shares |  | (1,068,095) | 1,068,095 |  |  |  |  |  |
Share-based compensation | 9,728 |  |  | 9,728 |  |  |  |  | 9,728
Restricted shares vested, Amount | 0 | $ 1 | $ (1) |  |  |  |  |  |
Restricted shares vested, shares |  | 3,683,458 | (3,683,458) |  |  |  |  |  |
Net loss | (13,167) |  |  |  | (13,167) |  |  | (1,299) | (13,167)
Currency translation adjustments at Dec. 31, 2015 | (9,945) |  |  |  |  |  | (10,046) | 101 | (10,046)
Ending Balance, Amount at Dec. 31, 2015 | 444,681 | $ 85 | $ 7 | 458,270 | (12,593) | 5,132 | (4,152) | (2,068) | 446,749
Ending Balance, Shares at Dec. 31, 2015 |  | 339,319,115 | 29,558,094 |  |  |  |  |  |
Issuance of common shares for exercised share options, Amount | 58 |  |  | 58 |  |  |  |  | 58
Issuance of common shares for exercised share options, shares |  | 440,465 | (440,465) |  |  |  |  |  |
Repurchase of common shares, Amount | (14,329) | $ (3) | $ 3 | (14,329) |  |  |  |  | (14,329)
Repurchase of common shares, shares |  | (12,272,500) | 12,272,500 |  |  |  |  |  |
Share-based compensation | 9,348 |  |  | 9,348 |  |  |  |  | 9,348
Restricted shares vested, Amount | 0 | $ 1 | $ (1) |  |  |  |  |  |
Restricted shares vested, shares |  | 3,057,920 | (3,057,920) |  |  |  |  |  |
Net loss | (24,111) |  |  |  | (24,111) |  |  | (72) | (24,111)
Currency translation adjustments at Dec. 31, 2016 | (9,325) |  |  |  |  |  | (9,477) | 152 | (9,477)
Ending Balance, Amount at Dec. 31, 2016 | 408,238 | $ 83 | $ 9 | 453,347 | (36,704) | 5,132 | (13,629) | (1,988) | 408,238
Ending Balance, Shares at Dec. 31, 2016 |  | 330,545,000 | 38,332,209 |  |  |  |  |  |
Issuance of common shares for exercised share options, Amount | 11 |  |  | 11 |  |  |  |  | 11
Issuance of common shares for exercised share options, shares |  | 4,000 | (4,000) |  |  |  |  |  |
Repurchase of common shares, Amount | (358) | $ (1) | $ 1 | (358) |  |  |  |  | (358)
Repurchase of common shares, shares |  | (465,350) | 465,350 |  |  |  |  |  |
Share-based compensation | 8,330 |  |  | 8,330 |  |  |  |  | 8,330
Restricted shares vested, Amount | 0 | $ 1 | $ (1) |  |  |  |  |  |
Restricted shares vested, shares |  | 3,559,910 | (3,559,910) |  |  |  |  |  |
Net loss | (37,822) |  |  |  | (37,822) |  |  | 13 | (37,822)
Currency translation adjustments at Dec. 31, 2017 | 6,413 |  |  |  |  |  | 6,598 | (185) | 6,598
Ending Balance, Amount at Dec. 31, 2017 | $ 384,997 | $ 83 | $ 9 | $ 461,330 | $ (74,526) | $ 5,132 | $ (7,031) | $ (2,160) | $ 384,997
Ending Balance, Shares at Dec. 31, 2017 |  | 333,643,560 | 35,233,649 |  |  |  |  |  |

X
- Definition Accumulated adjustment, net of tax, that results from the process of translating subsidiary financial statements and foreign equity investments into the reporting currency from the functional currency of the reporting entity, net of reclassification of realized foreign currency translation gains or losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=84228862&loc=d3e681-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669646-108580 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=84228862&loc=d3e637-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=64808268&loc=d3e32022-110900 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI http://asc.fasb.org/extlink&oid=84228862&loc=SL7669686-108580 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901 + Details
Name: | us-gaap_AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of increase to additional paid-in capital (APIC) from recognition of equity-based compensation for stock options. + References No definition available. + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares issued which are neither cancelled nor held in the treasury. + References No definition available. + Details
Name: | us-gaap_SharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21463-112644 + Details
Name: | us-gaap_StockRepurchasedDuringPeriodShares
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=84159872&loc=d3e21463-112644 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockRepurchasedDuringPeriodValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Number of new stock issued for exercise of share options during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodSharesForExerciseOfShareOptions
Namespace Prefix: | xnet_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of new stock issued for restricted shares vested during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodSharesForRestrictedSharesVested
Namespace Prefix: | xnet_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of new stock issued for the vesting of restricted shares and the exercise of share options during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodSharesForVestingOfRestrictedSharesAndExerciseOfShareOptions
Namespace Prefix: | xnet_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Equity impact of the value of common shares issued for exercise of share options during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodValueForExerciseOfShareOptions
Namespace Prefix: | xnet_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity impact of the value of common shares issued for restricted shares vested during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodValueForRestrictedSharesVested
Namespace Prefix: | xnet_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Equity impact of the value of common shares issued for the vesting of restricted shares and the exercise of share options during the period. + References No definition available. + Details
Name: | xnet_StockIssuedDuringPeriodValueForVestingOfRestrictedSharesAndExerciseOfShareOptions
Namespace Prefix: | xnet_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration