XML 76 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Certain risks and concentration (Tables)
12 Months Ended
Dec. 31, 2017
Certain risks and concentration [Abstract]  
Schedule of Consolidated Financial Information of VIEs and VIE's Subsidiaries
The following consolidated financial information of the Group’s VIE and its subsidiaries from continuing operations was included in the accompanying consolidated financial statements, before elimination of balances with the Company and its subsidiaries, as of and for the years ended:
 
 
 
As of December 31,
 
(In thousands)
 
2016
 
2017
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
40,393
 
 
48,044
 
Short-term investments
 
 
28,749
 
 
7,853
 
Accounts receivable, net
 
 
14,824
 
 
40,938
 
Due from related parties
 
 
1,083
 
 
6,970
 
Deferred tax assets
 
 
971
 
 
-
 
Inventories
 
 
374
 
 
3,880
 
Prepayments and other current assets
 
 
15,123
 
 
10,963
 
Held-for-sale assets
 
 
20
 
 
26
 
Total current assets
 
 
101,537
 
 
118,674
 
Non-current assets:
 
 
 
 
 
 
 
Equity method investments
 
 
25,479
 
 
27,428
 
Deferred tax assets
 
 
1,849
 
 
4,555
 
Property and equipment, net
 
 
20,039
 
 
19,491
 
Construction in progress
 
 
574
 
 
4,517
 
Intangible assets, net
 
 
11,083
 
 
5,511
 
Goodwill
 
 
20,497
 
 
21,760
 
Other long-term prepayments
 
 
1,187
 
 
1,885
 
Total non-current assets
 
 
80,708
 
 
85,147
 
Total assets
 
 
182,245
 
 
203,821
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable (note a)
 
 
44,162
 
 
68,469
 
Due to a related party
 
 
45
 
 
10
 
Deferred revenue and income, current portion
 
 
22,923
 
 
27,738
 
Income tax payable
 
 
2,253
 
 
3,128
 
Accrued liabilities and other payables (note b)
 
 
104,114
 
 
132,322
 
Held-for-sale liabilities
 
 
1,337
 
 
822
 
Total current liabilities
 
 
174,834
 
 
232,489
 
Non-current liabilities:
 
 
 
 
 
 
 
Deferred revenue and income, non-current portion
 
 
3,539
 
 
2,934
 
Total non-current liabilities
 
 
3,539
 
 
2,934
 
Total liabilities
 
 
178,373
 
 
235,423
 
   
Note a.
The balance included inter-companies balances with the Company and its subsidiaries of USD 9,360,000 and USD 18,704,000 as of December 31, 2016 and 2017, respectively.
 
Note b.
The balance included inter-companies balances with the Company and its subsidiaries of USD 91,477,000 and USD 74,394,000 as of December 31, 2016 and 2017, respectively.
   
 
 
Years ended December 31,
 
(In thousands)
 
2015
 
2016
 
2017
 
Net revenue from continuing operations
 
 
119,761
 
 
140,236
 
 
200,591
 
Net loss attributable to Xunlei Limited
 
 
(15,646)
 
 
(31,196)
 
 
(49,339)
 
 
 
 
Years ended December 31,
 
(In thousands)
 
2015
 
2016
 
2017
 
Net cash (used in)/provided by operating activities
 
 
41,723
 
 
3,565
 
 
(6,992)
 
Net cash (used in)/provided by investing activities
 
 
(51,721)
 
 
1,859
 
 
13,463
 
Net cash provided by financing activities
 
 
1,055
 
 
2,508
 
 
1,180
 
 
 
 
(8,943)
 
 
7,932
 
 
7,651