XML 27 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued operations
12 Months Ended
Dec. 31, 2017
Discontinued operations [Abstract]  
Discontinued operations
3.
Discontinued operations
 
(a)
Disposal of Xunlei Kankan
 
In July 2015, the Company completed the divesture of the Company’s entire stake in its online video streaming platform, Xunlei Kankan to Beijing Nesound International Media Corp., Ltd. (“Nesound”), an independent third party. The total sales price was RMB 130,000,000 (equivalent to approximately USD 19,896,000) (note 7). The disposal is due to a shift of strategy focusing on the Group’s most competitive operations.
 
Assets and liabilities related to Xunlei Kankan were reclassified as assets/liabilities held for sale as of December 31, 2014, while results of operations related to Xunlei Kankan, including comparatives, were reported as loss from discontinued operations.
 
Results of the discontinued operation
 
USD (In thousands)
 
2015
 
2016
 
2017
 
Revenues, net of rebates and discounts
 
 
15,677
 
 
 
 
 
Business taxes and surcharges
 
 
(447)
 
 
 
 
 
Net revenues
 
 
15,230
 
 
 
 
 
Cost of revenues
 
 
(13,240)
 
 
 
 
 
Gross profit
 
 
1,990
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
(3,245)
 
 
5
 
 
 
Sales and marketing expenses
 
 
(7,384)
 
 
(27)
 
 
 
General and administrative expenses
 
 
(3,051)
 
 
(221)
 
 
 
Total operating expenses
 
 
(13,680)
 
 
(243)
 
 
 
Net gain from exchanges of content copyrights
 
 
137
 
 
 
 
 
Operating loss
 
 
(11,553)
 
 
(243)
 
 
 
Gain on disposal of Kankan
 
 
1,505
 
 
 
 
 
Income tax credit/(expenses)
 
 
(2,048)
 
 
36
 
 
 
Loss from discontinued operations
 
 
(12,096)
 
 
(207)
 
 
 
 
Cash flows generated from/ (used in) discontinued operations
 
USD (In thousands)
 
2015
 
2016
 
2017
 
Net cash used in operating activities
 
 
(1,554)
 
 
(215)
 
 
 
Net cash generated from investing activities
 
 
9,135
 
 
 
 
 
Net cash used in financing activities
 
 
 
 
 
 
 
Net cash flow for the year
 
 
7,581
 
 
(215)
 
 
 
 
The disposal of the online video streaming platform was completed on July 15, 2015 and a gain of USD 1,505,000 was recognized.
 
(b)
Disposal of web game business
 
In December 2017, the Company signed a contract (“Disposal Agreement”) to divest its web game business, a major line of the Group’s online game business, to Shenzhen Xunyi Network Technology Corp., Ltd. (“Buyer”), a company operated by a few former core members of Xunlei’s web game business. The total sales price was RMB 4,180,000 (equivalent to approximately USD 640,000). The disposal is due to a shift of strategy to allow the Group better manage its internal resources, including internal traffic referral and corporate allocation.
 
As part of the disposal and according to the Disposal Agreement, Xunlei agreed to assist the Buyer to collect and pay certain receivables and payables of the web game business for a period of no longer than one year after the completion of disposal. In addition, the Buyer agreed to enter into business cooperation services with Xunlei, including purchase of advertising services for not less than RMB 8,000,000 (equivalent to approximately USD 1,225,000) in the next 24 months, after signing the Disposal Agreement, under a separate negotiated term. Relevant business cooperation agreements have been signed in January 2018 at market term.
 
Assets and liabilities related to web game business were reclassified as assets/liabilities held for sale as of December 31, 2017, while results of operations related to web game, including comparatives, were reported as income from discontinued operations. Internal traffic referral and corporate allocation is not included in results of discontinued operation.
 
Results of the discontinued operation
 
USD (In thousands)
 
2015
 
2016
 
2017
 
Revenues, net of rebates and discounts
 
 
25,160
 
 
15,981
 
 
11,428
 
Business taxes and surcharges
 
 
(45)
 
 
(25)
 
 
(27)
 
Net revenues
 
 
25,115
 
 
15,956
 
 
11,401
 
Cost of revenues
 
 
(785)
 
 
(391)
 
 
(522)
 
Gross profit
 
 
24,330
 
 
15,565
 
 
10,879
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
 
(2,488)
 
 
(3,192)
 
 
(2,217)
 
Sales and marketing expenses
 
 
(2,631)
 
 
(4,180)
 
 
(1,025)
 
General and administrative expenses
 
 
(155)
 
 
(159)
 
 
(99)
 
Total operating expenses
 
 
(5,274)
 
 
(7,531)
 
 
(3,341)
 
Operating income
 
 
19,056
 
 
8,034
 
 
7,538
 
Income tax expenses
 
 
(2,859)
 
 
(1,204)
 
 
(1,131)
 
Income from discontinued operations
 
 
16,197
 
 
6,830
 
 
6,407
 
 
Assets and liabilities of the discontinued operation
 
USD (In thousands)
 
2016
 
2017
 
Property and equipment, net
 
 
20
 
 
26
 
Total assets held for sale
 
 
20
 
 
26
 
 
 
 
 
 
 
 
 
Deferred revenue, current portion
 
 
1,338
 
 
822
 
Total liabilities held for sale
 
 
1,338
 
 
822
 
 
Cash flows generated from/ (used in) discontinued operations
 
USD (In thousands)
 
2015
 
2016
 
2017
 
Net cash generated from operating activities
 
 
15,286
 
 
5,492
 
 
5,585
 
Net cash used in investing activities
 
 
(1)
 
 
(12)
 
 
(13)
 
Net cash used in financing activities
 
 
 
 
 
 
 
Net cash flow for the year
 
 
15,285
 
 
5,480
 
 
5,572
 
   
(c)
Results of discontinued operations
 
The disposal of the web game business was completed in January 2018 resulting in a disposal gain of approximately USD 1,400,000.
 
Results of the discontinued operation
USD (In thousands)
 
2015
 
2016
 
2017
 
Operating loss of Xunlei Kankan
 
 
(11,553)
 
 
(243)
 
 
 
Gain on disposal of Kankan
 
 
1,505
 
 
 
 
 
Operating income of web game business
 
 
19,056
 
 
8,034
 
 
7,538
 
Total income from discontinued operations before income tax
 
 
9,008
 
 
7,791
 
 
7,538
 
Xunlei Kankan - Income tax (expenses)/benefit
 
 
(2,048)
 
 
36
 
 
 
Web game business - Income tax expenses
 
 
(2,859)
 
 
(1,204)
 
 
(1,131)
 
Total income tax expense from discontinued operations
 
 
(4,907)
 
 
(1,168)
 
 
(1,131)
 
Total net profit from discontinued operations
 
 
4,101
 
 
6,623
 
 
6,407