XML 80 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 162,465 $ 122,930
Short-term investments 102,847 196,538
Accounts receivable, net 27,533 19,391
Inventories 5,537 12,667
Due from related parties 1,658 1,137
Prepayments and other current assets 16,543 10,236
Total current assets 316,583 362,899
Non-current assets:    
Restricted cash 2,983  
Long-term investments 26,365 33,638
Deferred tax assets 1,118 5,690
Property and equipment, net 38,770 21,903
Right-of-use assets 8,747 11,819
Intangible assets, net 9,426 9,991
Goodwill 20,382 20,717
Other long-term prepayments and receivables 313 593
Total assets 424,687 455,431
Current liabilities:    
Accounts payable (including accounts payable of the consolidated variable interest entities ("VIE") and its subsidiaries without recourse to the Company of USD 48,276 and USD 45,162 as of December 31, 2018 and 2019, respectively) 24,213 22,629
Due to related parties (including due to related parties of the consolidated VIE and its subsidiaries without recourse to the Company of USD 298 and USD 2 as of December 31, 2018 and 2019, respectively) 5,002 5,234
Contract liabilities and deferred income, current portion (including contract liabilities and deferred income, current portion of the consolidated VIE and its subsidiaries without recourse to the Company of USD 29,794 and USD 31,988 as of December 31, 2018 and 2019, respectively) 31,988 30,295
Income tax payable (including income tax payable of the consolidated VIE and its subsidiaries without recourse to the Company of USD 2,437 and USD 2,436 as of December 31, 2018 and 2019, respectively) 2,550 2,503
Accrued liabilities and other payables (including accrued liabilities and other payables of the consolidated VIE and its subsidiaries without recourse to the Company of USD 158,288 and USD 191,406 as of December 31, 2018 and 2019, respectively) 42,840 44,065
Held-for-sale liabilities (including held-for-sale liabilities of the consolidated VIE and its subsidiaries without recourse to the Company of USD 3,309 and nil as of December 31, 2018 and 2019, respectively)   3,309
Lease liabilities, current portion (including lease liabilities, current portion of the consolidated VIE and its subsidiaries without recourse to the Company of nil and USD 4,621 as of December 31, 2018 and 2019, respectively) 4,693  
Total current liabilities 111,286 108,035
Non-current liabilities:    
Contract liabilities and deferred income, non-current portion (including contract liabilities and deferred income, non-current portion of the consolidated VIE and its subsidiaries without recourse to the Company of USD 1,850 and USD 1,223 as of December 31, 2018 and 2019, respectively 1,223 1,850
Deferred tax liabilities (including deferred tax liabilities of the consolidated VIE and its subsidiaries without recourse to the Company of USD 1,366 and USD 1,179 as of December 31, 2018 and 2019, respectively) 1,179 1,366
Bank borrowings (including bank borrowing of the consolidated VIE and its subsidiaries without recourse to the Company of nil and USD 11,324 as of December 31, 2018 and 2019, respectively) 11,324  
Lease liabilities, non-current portion (including lease liabilities, non-current portion of the consolidated VIE and its subsidiaries without recourse to the Company of nil and USD 4,073 as of December 31, 2018 and 2019, respectively) 4,132  
Total liabilities 129,144 111,251
Commitments and contingencies
Equity    
Common shares (368,877,209 shares issued and 336,522,780 shares outstanding as of December 31, 2018; 368,877,205 shares issued and 339,165,241 shares outstanding as of December 31, 2019) 85 84
Additional paid-in-capital 472,052 466,624
Accumulated other comprehensive loss (13,425) (12,748)
Statutory reserves 5,132 5,132
Treasury shares (32,354,429 shares and 29,711,964 shares as of December 31, 2018 and 2019, respectively) 7 8
Accumulated deficits (166,973) (113,804)
Total Xunlei Limited's shareholders' equity 296,878 345,296
Non-controlling interests (1,335) (1,116)
Total liabilities and shareholders' equity $ 424,687 $ 455,431