XML 40 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based compensation
12 Months Ended
Dec. 31, 2019
Share-based compensation  
Share-based compensation

18.          Share-based compensation

2010 share incentive plan

In December 2010, the Group adopted a share incentive plan, which is referred to as the 2010 Share Incentive Plan (“the 2010 Plan”). The purpose of the plan is to attract and retain the best available personnel by linking the personal interests of the members of the board, employees, and consultants to the success of the Group’s business and by providing such individuals with an incentive for outstanding performance to generate superior returns for our shareholders. Under the 2010 Plan, the maximum number of shares in respect of which share options, restricted shares, or restricted share units may be granted is 26,822,828 shares (excluding the share options previously granted to the directors who are the founders of the Company). The amount of shares available for such grants as of December 31, 2019 is 8,315,463.

The maximum term of any issued share option is seven or ten years from the grant date. Share options granted to employees and officers vest over a four-year schedule as stated below:

(1)

One-fourth of the options shall be vested upon the first anniversary of the grant date;

(2)

The remaining three quarters of the options shall be vested on monthly basis over the next thirty-six months. (1/48 of options shall be vested per month subsequently)

Share options granted to directors were subject to a vesting schedule of approximately 32 months.

All share-based payments to employees are measured based on their grant-date fair values. Compensation expense is recognized on a straight-line basis over the requisite service period.

In November 2014, the Company issued to the depositary bank of 10,000,000 common shares, which were reserved for the future exercise of share options or vesting of restricted shares.

The following table summarizes the share option activities for the years ended December 31, 2017, 2018 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Weighted 

    

 

 

 

 

 

Weighted

 

Weighted-

 

average 

 

 

 

 

 

 

average

 

average

 

remaining 

 

Aggregate

 

 

Number of

 

exercise

 

grant-date

 

contractual life

 

intrinsic

 

    

share options

    

price (USD)

    

fair value (USD)

    

 (years)

    

value (In thousands)

Outstanding, January 1,2017

 

1,493,470

 

2.65

 

 —

 

3.39

 

 6

Vested and expected to vest at January 1,2017

 

1,440,923

 

2.67

 

0.85

 

3.24

 

 6

Exercisable at January 1, 2017

 

1,217,050

 

2.70

 

0.84

 

3.20

 

 6

Forfeited

 

(109,925)

 

2.89

 

  

 

  

 

  

Expired

 

(989,730)

 

2.28

 

  

 

  

 

  

Exercised

 

(4,000)

 

0.83

 

  

 

  

 

  

Outstanding, December 31,2017

 

389,815

 

3.90

 

 —

 

1.64

 

 —

Vested and expected to vest at December 31, 2017

 

389,693

 

3.90

 

0.95

 

1.64

 

 —

Exercisable at December 31, 2017

 

389,190

 

3.90

 

0.95

 

1.64

 

 —

Expired

 

(373,315)

 

3.89

 

  

 

  

 

  

Outstanding, December 31, 2018

 

16,500

 

3.97

 

 —

 

1.37

 

 —

Vested and expected to vest at December 31, 2018

 

16,500

 

3.97

 

1.56

 

1.37

 

 —

Exercisable at December 31, 2018

 

16,500

 

3.97

 

1.56

 

1.37

 

 —

Expired

 

(6,500)

 

3.97

 

 

 

 

 

 

Outstanding, December 31, 2019

 

10,000

 

3.97

 

 

1.16

 

 —

Vested and expected to vest at December 31, 2019

 

10,000

 

3.97

 

1.01

 

1.16

 

 —

Exercisable at December 31, 2019

 

10,000

 

3.97

 

1.01

 

1.16

 

 —

 

The aggregate intrinsic value in the table above represents the difference between the estimated fair value of the Company's common shares as of December 31, 2018 and 2019 and the exercise price.

Total fair values of share options vested for the years ended December 31, 2017, 2018 and 2019 were USD 132,000,  nil and nil, respectively.

As at December 31, 2018 and 2019, there were no unrecognised share-based compensation costs related to share options.

In addition, the vesting schedule of the restricted shares under 2010 Plan are determined by the directors of the Company. As at December 31, 2019, 10,770,520 restricted shares (2018: 9,970,520), excluding those converted from share options, were granted to employees and officers under 2010 Plan and the unvested restricted shares granted to employees and officers vest as follows:

(1)1,331,500 of these restricted shares shall be vested within 2020.

(2)1,321,500 of these restricted shares shall be vested within 2021.

(3)1,311,500 of these restricted shares shall be vested within 2022.

(4)1,070,000 of these restricted shares shall be vested within 2023.

(5)150,000 of these restricted shares shall be vested after 2023.

A summary of the restricted shares activities under the 2010 Plan for the years ended December 31, 2017, 2018 and 2019 is presented below:

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

Number of 

 

Grant-Date Fair

 

    

restricted shares

    

Value

Unvested at January 1, 2017

 

943,220

 

  

Expected to vest at January 1, 2017

 

801,737

 

  

Granted

 

2,050,000

 

0.69

Vested

 

(115,125)

 

  

Forfeited

 

(1,605,945)

 

  

Unvested at December 31, 2017

 

1,272,150

 

  

Expected to vest at December 31, 2017

 

1,081,327

 

  

Granted

 

6,750,520

 

2.32

Vested

 

(267,630)

 

  

Forfeited

 

(1,103,000)

 

  

Unvested at December 31, 2018

 

6,652,040

 

  

Expected to vest at December 31, 2018

 

5,654,234

 

 

Granted

 

800,000

 

0.81

Vested

 

(1,296,540)

 

 

Forfeited

 

(971,000)

 

 

Unvested at December 31, 2019

 

5,184,500

 

 

Expected to vest at December 31, 2019

 

4,406,825

 

 

 

Forfeitures are estimated at the time of grant and are revised in subsequent periods if actual forfeitures differ from those estimates. Based upon the Company’s historical and expected forfeitures for stock options granted, the directors of the Company estimated that its future forfeiture rate would be 20% for employees and nil for directors and advisors.

All restricted shares granted to senior officers are measured based on their grant-date fair values. Compensation expense is recognized on a straight-line basis over the requisite service period. As of December 31, 2018 and 2019, total unrecognized compensation expense relating to the restricted shares was USD 12,347,000 and USD 8,981,000 respectively. The number of restricted shares issued to non-employees and vested as of December 31, 2018 and 2019 was both 60,000.

2013 share incentive plan

In November 2013, the Group adopted a share incentive plan, which is referred to as the 2013 Share Incentive Plan (“the 2013 Plan”). The purpose of the plan is to motivate, attract and retain the best available personnel by linking the personal interests of senior management to the success of the Group’s business. Under the 2013 Plan, the maximum number of restricted shares that may be granted is 9,073,732 shares.

The vesting schedule of the restricted shares under the 2013 Plan are determined by the directors of the Company. As at December 31, 2019, 8,664,980 restricted shares (2018: 8,664,980) were granted to employees and officers under the 2013 Plan and there were no unvested restricted shares under the 2013 Plan.

A summary of the restricted shares activities under the 2013 Plan for the years ended December 31, 2017, 2018 and 2019 is presented below:

 

 

 

 

    

Number of 

 

 

restricted shares

Unvested at January 1, 2017

 

1,714,535

Vested

 

(996,835)

Forfeited

 

(129,940)

Unvested at December 31, 2017

 

587,760

Expected to vest at December 31, 2017

 

499,596

Unvested at January 1, 2018

 

587,760

Vested

 

(525,140)

Forfeited

 

(28,445)

Unvested at December 31, 2018

 

34,175

Expected to vest at December 31, 2018

 

29,049

Unvested at January 1, 2019

 

34,175

Vested

 

(27,475)

Forfeited

 

(6,700)

Unvested at December 31, 2019

 

Expected to vest at December 31, 2019

 

 

Forfeitures are estimated at the time of grant and are revised in subsequent periods if actual forfeitures differ from those estimates.

All restricted shares granted to senior officers are measured based on their grant-date fair values. Compensation expense is recognized on a straight-line basis over the requisite service period. As of December 31, 2019, total unrecognized compensation expense relating to the restricted shares was nil. The number of restricted shares  issued to non-employees and vested as of December 31, 2018 and 2019 was both 60,000.

2014 share incentive plan

In April 2014, the Group adopted a share incentive plan, which is referred to as the 2014 Share Incentive Plan (“the 2014 Plan”). The purpose of the plan is to motivate, attract and retain the best available personnel by linking the personal interests of senior management to the success of the Group’s business. Under the 2014 Plan, the maximum number of restricted shares that may be granted is 14,195,412 shares to certain officers, directors or employees of, or advisors or consultants to the Company and its subsidiaries and consolidated affiliated entities. The company issued 14,195,412 common shares to Leading Advice Holdings Limited, a company owned by the co-founder. The issuance of common shares was to facilitate the administration of the 2014 Plan. The 2014 Plan was administered by the Company’s compensation committee.

The vesting schedule of the restricted shares under the 2014 Plan is determined by the directors of the Company. As at December 31, 2019, 14,536,000 restricted shares (2018: 14,536,000) were granted to employees and officers under the 2014 Plan and the unvested restricted shares granted to employees and officers vest as follows:

(1)

1,237,200 of these restricted shares shall be vested within 2020.

(2)

84,000 of these restricted shares shall be vested within 2021.

A summary of the restricted shares activities under the 2014 Plan for the years ended December 31, 2018 and 2019 is presented below:

 

 

 

 

 

    

Number of 

    

 

 

restricted 

 

 

 

shares

 

Unvested at January 1,2017

 

10,276,300

 

Vested

 

(2,447,950)

 

Forfeited

 

(2,022,000)

 

Unvested at December 31, 2017

 

5,806,350

 

Expected to vest at December 31, 2017

 

4,935,398

 

Unvested at January 1, 2018

 

5,806,350

 

Vested

 

(2,086,450)

 

Forfeited

 

(243,250)

 

Unvested at December 31, 2018

 

3,476,650

 

Expected to vest at December 31, 2018

 

2,955,153

 

Unvested at January 1, 2019

 

3,476,650

 

Vested

 

(1,318,450)

 

Forfeited

 

(837,000)

 

Unvested at December 31, 2019

 

1,321,200

 

Expected to vest at December 31, 2019

 

1,123,020

 

 

Forfeitures are estimated at the time of grant and are revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

All restricted shares granted are measured based on their grant-date fair values. Compensation expense is recognized on a straight-line basis over the requisite service period. As of December 31, 2019, the total unrecognized compensation expense relating to the restricted shares was USD 766,000 (2018:USD 4,066,000).

Total compensation costs recognized for the years ended December 31, 2017, 2018 and 2019 are as follows:

 

 

 

 

 

 

 

 

 

Years ended December 31, 

(In thousands)

    

2017

    

2018

    

2019

Sales and marketing expenses

 

88

 

404

 

381

General and administrative expenses

 

5,800

 

2,245

 

2,453

Research and development expenses

 

2,442

 

2,645

 

2,594

Total

 

8,330

 

5,294

 

5,428