XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Additional information: condensed financial statements of the Company
12 Months Ended
Dec. 31, 2019
Additional information: condensed financial statements of the Company  
Additional information: condensed financial statements of the Company

29.          Additional information: condensed financial statements of the Company

Regulation S-X requires condensed financial information as to financial position, statements of cash flows and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated and unconsolidated subsidiaries together exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

The Company records its investment in its subsidiaries, VIE and VIE’s subsidiaries under the equity method of accounting.

Such investments are presented on the separate condensed balance sheets of the Company as “Long-term investments”.

The subsidiaries did not pay any dividends to the Company for the periods presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures represent supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Group.

The Company did not have significant other commitments, long-term obligations, or guarantees as of December 31, 2019.

Condensed balance sheets

 

 

 

 

 

(In thousands)

    

December 31, 2018

    

December 31, 2019

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

47,781

 

7,683

Short-term investments

 

181,894

 

102,555

Due from subsidiaries and consolidated VIEs

 

151,491

 

277,241

Prepayments and other current assets

 

170

 

274

Total current assets

 

381,336

 

387,753

Non-current assets:

 

  

 

 

Investments in subsidiaries and consolidated VIEs

 

(26,130)

 

(79,165)

Total assets

 

355,206

 

308,588

Liabilities

 

  

 

 

Current liabilities:

 

  

 

 

Accounts payable

 

55

 

55

Due to subsidiaries and consolidated VIEs

 

7,169

 

9,737

Contract liabilities and deferred income, current portion

 

503

 

 1

Accrued liabilities and other payables

 

2,185

 

1,918

Total current liabilities

 

9,912

 

11,711

Total liabilities

 

9,912

 

11,711

Commitments and contingencies

 

  

 

 

Shareholders’ equity

 

  

 

 

Common shares

 

84

 

85

Treasury shares 32,354,429 shares as at December 31, 2018 and 29,711,964 shares as at December 31, 2019

 

 8

 

 7

Other shareholders’ equity

 

345,203

 

296,785

Total Xunlei Limited’s shareholders’ equity

 

345,295

 

296,877

Total liabilities and shareholders’ equity

 

355,207

 

308,588

 

Condensed statements of operations

 

 

 

 

 

 

 

 

 

Years ended December 31, 

(In thousands)

    

2017

    

2018

    

2019

Operating expenses

 

  

 

  

 

  

Sales and marketing expenses

 

 —

 

 —

 

(1)

General and administrative expenses

 

(1,153)

 

(1,483)

 

(1,247)

Total operating expenses

 

(1,153)

 

(1,483)

 

(1,248)

Operating loss

 

(1,153)

 

(1,483)

 

(1,248)

Interest income

 

1,262

 

879

 

1,496

Interest expense

 

(239)

 

(239)

 

(75)

Other income, net

 

3,308

 

4,646

 

4,712

(Loss)/income from subsidiaries and consolidated VIE

 

  

 

  

 

 

- Continuing operations

 

(47,407)

 

(43,221)

 

(57,787)

- Discontinued operations

 

6,407

 

139

 

Loss before income tax

 

(37,822)

 

(39,279)

 

(52,902)

Income tax

 

 —

 

 —

 

(267)

Net loss

 

(37,822)

 

(39,279)

 

(53,169)

Net loss attributable to Xunlei Limited’s common shareholders

 

(37,822)

 

(39,279)

 

(53,169)

 

Condensed statements of cash flows

 

 

 

 

 

 

 

 

 

Years ended December 31, 

(In thousands)

    

2017

    

2018

    

2019

Cash flows from operating activities

 

  

 

  

 

  

Net cash used in operating activities

 

(25,333)

 

(88,309)

 

(171,796)

Cash flows from investing activities

 

  

 

  

 

 

Net cash generated from investing activities

 

32,670

 

37,788

 

52,359

Cash flows from financing activities

 

  

 

  

 

 

Net cash used in financing activities

 

(301)

 

 —

 

Net (decrease) / increase in cash and cash equivalents

 

7,036

 

(50,521)

 

(119,437)

Cash and cash equivalents at beginning of year

 

273,160

 

280,196

 

229,675

Effect of exchange rates on cash and cash equivalents

 

 —

 

 —

 

Cash and cash equivalents at end of year

 

280,196

 

229,675

 

110,238