XML 95 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Certain risks and concentration (Tables)
12 Months Ended
Dec. 31, 2021
Certain risks and concentration  
Schedule of Consolidated Financial Information of VIEs and VIE's Subsidiaries

The following financial information of the consolidated VIE (including VIE and VIE’s subsidiaries) was included in the accompanying consolidated financial statements, before elimination of balances with the Company and its subsidiaries, as of and for the years ended:

As of December 31, 

(In thousands)

    

2020

    

2021

Current assets:

Cash and cash equivalents

 

14,284

 

16,645

Short-term investments

 

 

6,373

Accounts receivable, net

 

22,983

 

26,003

Amount due from group companies

15,168

3,102

Due from related parties

 

10,955

 

15,387

Inventories

 

1,726

 

1,363

Prepayments and other current assets

 

10,046

 

7,142

Total current assets

 

75,162

 

76,015

Non-current assets:

 

 

Long-term investments

 

5,706

 

6,467

Property and equipment, net

 

50,532

 

57,417

Intangible assets, net

 

8,857

 

8,299

Goodwill

 

22,607

 

23,136

Long-term prepayments and other assets

 

905

 

2,684

Right-of-use assets

1,915

27

Restricted cash

1,541

4,078

Total assets

 

167,225

 

178,123

Current liabilities:

 

 

Accounts payable

 

20,588

 

23,789

Amount due to group companies

106,240

146,732

Due to related parties

 

55

 

91

Bank borrowings

2,876

Contract liabilities and deferred income

 

34,040

 

36,740

Income tax payable

 

2,500

 

2,451

Accrued liabilities and other payables

33,361

42,449

Lease liabilities, current portion

1,912

18

Total current liabilities

198,696

255,146

Non-current liabilities:

Contract liabilities and deferred income, non-current portion

920

845

Deferred tax liabilities

1,085

930

Amount due to group companies, non-current portion

 

76,810

 

31,369

Bank borrowings, non-current portion

 

19,924

 

17,291

Lease liabilities, non-current portion

27

7

Total liabilities

 

297,462

 

305,588

Years ended December 31, 

(In thousands)

    

2019

    

2020

    

2021

Third-party revenues

 

178,070

 

186,679

 

228,736

Third-party costs of revenues

(99,781)

(92,388)

(109,722)

Inter-company operating expenses

(7,302)

(7,177)

(8,032)

Third-party operating expenses

(117,714)

(101,421)

(110,367)

Net (loss)/income attributable to Xunlei Limited

 

(56,328)

 

(10,673)

 

2,913

Years ended December 31, 

(In thousands)

    

2019

    

2020

    

2021

Purchases of goods and services from group companies

(11,941)

Other operating activities with external parties

(21,720)

(13,423)

24,945

Net cash (used in)/generated from operating activities

(33,661)

 

(13,423)

 

24,945

Loans to group companies

(3,369)

(6,329)

Repayment of loans from group companies

485

502

Other investing activities with external parties

(5,001)

(9,160)

(19,417)

Net cash used in investing activities

(7,885)

 

(14,987)

 

(19,417)

Loans from group companies

31,467

2,542

23,527

Repayment of loans to group companies

(10,969)

(4,300)

(24,425)

Other financing activities with external parties

11,707

7,154

(223)

Net cash generated from/(used in) financing activities

32,205

 

5,396

 

(1,121)

 

(9,341)

 

(23,014)

 

4,407