XML 61 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2014
Purchase Price Allocation
The aggregate purchase price of $377.0 million was allocated to the opening balance sheet of Walker at May 8, 2012, the date of acquisition, as follows (in thousands):
 
Cash
 
$
10,982
 
Current assets
 
 
93,409
 
Property, plant and equipment
 
 
32,541
 
Intangibles
 
 
162,800
 
Deferred income taxes
 
 
4,640
 
Goodwill
 
 
148,498
 
Total assets
 
$
452,870
 
 
 
 
 
 
Current liabilities
 
$
(74,722)
 
Deferred income taxes
 
 
(1,100)
 
Total liabilities
 
$
(75,822)
 
 
 
 
 
 
 
 
$
377,048
 
 
 
 
 
 
Acquisition, net of cash acquired
 
$
366,066
 
Intangible Assets
Intangible assets of $162.8 million were recorded as a result of the acquisition. The intangible assets consist of the following (in thousands):
 
 
 
Amount
 
Useful Life
 
Backlog
 
$
900
 
Less than 1 year
 
Tradenames and Trademarks
 
 
27,600
 
20 years
 
Technology
 
 
15,300
 
12 years
 
Customer relationships
 
 
119,000
 
10 years
 
 
 
$
162,800
 
 
 
Unaudited Pro Forma Information
The following unaudited pro forma information is shown below as if the acquisition of Walker had been completed as of the beginning of the earliest period presented (in thousands, except per share amounts):
 
 
 
Twelve Months Ended
 
 
 
December 31, 2012
 
Sales
 
$
1,597,920
 
Operating income
 
$
98,019
 
Net income
 
$
123,030
 
Basic net income per share
 
$
1.79
 
Diluted net income per share
 
$
1.78
 
Beall Corporation [Member]  
Purchase Price Allocation
The aggregate consideration paid by the Company for the acquired assets and the assumed liabilities was $13.9 million and was allocated to the opening balance sheet as follows (in thousands):
 
Current assets
 
$
1,035
 
Property, plant and equipment
 
 
2,714
 
Intangibles
 
 
8,860
 
Goodwill
 
 
1,784
 
Total assets
 
$
14,393
 
 
 
 
 
 
Current liabilities
 
$
(462)
 
Total liabilities
 
$
(462)
 
 
 
 
 
 
Acquisition
 
$
13,931
 
Intangible Assets
The intangible assets consist of the following (in thousands):
 
 
 
Amount
 
Useful Life
 
Tradenames and Trademarks
 
$
1,622
 
20 years
 
Technology
 
 
1,217
 
8 years
 
Customer relationships
 
 
6,021
 
8 years
 
 
 
$
8,860