XML 57 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Assets and Liabilities, Lessee
Leased assets and liabilities included within the Consolidated Balance Sheets consist of the following (in thousands):
ClassificationDecember 31, 2023December 31, 2022
Right-of-Use Assets
OperatingOther assets$32,219 $23,003 
FinanceProperty, plant and equipment, net— — 
Total leased ROU assets$32,219 $23,003 
Liabilities
Current
OperatingOther accrued liabilities$9,049 $6,120 
FinanceCurrent portion of finance lease obligations— — 
Noncurrent
OperatingNon-current liabilities23,170 16,883 
FinanceFinance lease obligations— — 
Total lease liabilities$32,219 $23,003 
Lease, Cost
Lease costs included in the Consolidated Statements of Operations consist of the following (in thousands):
ClassificationTwelve Months Ended December 31, 2023Twelve Months Ended December 31, 2022
Operating lease costCost of sales, selling expenses, and general and administrative expense$8,869 $5,785 
Finance lease cost
Amortization of ROU leased assetsDepreciation and amortization within Cost of sales— 36 
Interest on lease liabilitiesInterest expense— 
Net lease cost$8,869 $5,822 
Remaining lease term and discount rates are as follows:
December 31, 2023December 31, 2022
Weighted average remaining lease term (years)
Operating leases3.84.3
Finance leases0.00.0
Weighted average discount rate
Operating leases4.94 %4.92 %
Finance leases— %— %
Lease costs included in the Consolidated Statements of Cash Flows are as follows (in thousands):
Twelve Months Ended December 31, 2023Twelve Months Ended December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$8,866 $5,844 
Operating cash flows from finance leases$— $
Financing cash flows from finance leases$— $59 
Operating Lease, Liability, Maturity
Maturity of the Company’s lease liabilities for leases that have commenced is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024$10,418 $— $10,418 
20259,364 — 9,364 
20268,310 — 8,310 
20274,349 — 4,349 
20281,920 — 1,920 
Thereafter1,066 — 1,066 
Total lease payments$35,427 $— $35,427 
Less: interest3,208 — 
Present value of lease payments$32,219 $— 
Finance Lease, Liability, Maturity
Maturity of the Company’s lease liabilities for leases that have commenced is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024$10,418 $— $10,418 
20259,364 — 9,364 
20268,310 — 8,310 
20274,349 — 4,349 
20281,920 — 1,920 
Thereafter1,066 — 1,066 
Total lease payments$35,427 $— $35,427 
Less: interest3,208 — 
Present value of lease payments$32,219 $— 
Operating Lease, Lease Income
Lease income is included in Net sales on the Company’s Consolidated Statements of Operations and is recorded in the P&S operating segment. For the twelve months ended December 31, 2023 and 2022, the Company’s lease income consisted of the following components (in thousands):
Twelve Months Ended December 31, 2023Twelve Months Ended December 31, 2022
Operating lease income
Fixed lease income$874 $125 
Variable lease income— — 
Total lease income1
$874 $125 
—————————
(1) As noted above, net revenue related to subleases was insignificant for all periods presented but such revenue is included in the tables above.
Lessor, Operating Lease, Payment to be Received, Maturity
The following table shows the Company’s future contractual receipts from noncancelable operating leases for the years ended December 31 as of December 31, 2023 (in thousands):
Operating Leases1
2024$2,076 
20252,064 
20262,064 
20271,950 
20281,209 
Thereafter— 
Total contractual receipts$9,363 
—————————
(1) The future contractual receipts due under the Company’s full-service operating leases include amounts related to preventative maintenance, certain repairs as defined in the related agreements, and ad valorem taxes. Net revenue related to the Company’s subleases are also included in the table above.
Carrying Value of Assets Subject to Leases
The leased trailers are recorded on the Company’s Consolidated Balance Sheets within Other assets at cost, net of accumulated depreciation. Depreciation is recorded using the straightline method over the estimated useful lives of the trailers, which is generally 12 years. Revenue earning equipment, net consists of the following (in thousands):
December 31, 2023December 31, 2022
Revenue generating assets$5,650 $— 
Less: accumulated depreciation(186)— 
Revenue generating assets, net$5,464 $—