XML 50 R36.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Assets and Liabilities, Lessee
Leased assets and liabilities included within the Condensed Consolidated Balance Sheets consist of the following (in thousands):
ClassificationSeptember 30, 2024December 31, 2023
Right-of-Use Assets
OperatingOther assets$33,768 $32,219 
Total leased ROU assets$33,768 $32,219 
Liabilities
Current
OperatingOther accrued liabilities$11,034 $9,049 
Noncurrent
OperatingOther non-current liabilities22,734 23,170 
Total lease liabilities$33,768 $32,219 
Lease, Cost
Lease costs included in the Condensed Consolidated Statements of Operations consist of the following (in thousands):
ClassificationThree Months Ended
September 30, 2024
Three Months Ended
September 30, 2023
Operating lease costCost of sales, selling expenses and general and administrative expense$3,111 $2,442 
Net lease cost$3,111 $2,442 
ClassificationNine Months Ended
September 30, 2024
Nine Months Ended
September 30, 2023
Operating lease costCost of sales, selling expenses and general and administrative expense$8,776 $6,440 
Net lease cost$8,776 $6,440 
Remaining lease term and discount rates are as follows:
September 30, 2024December 31, 2023
Weighted average remaining lease term (years)
Operating leases3.33.8
Weighted average discount rate
Operating leases5.07 %4.94 %

Lease costs included in the Condensed Consolidated Statements of Cash Flows are as follows (in thousands):
Nine Months Ended
September 30, 2024
Nine Months Ended
September 30, 2023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$8,837 $6,434 
Operating cash flows from finance leases$— $— 
Financing cash flows from finance leases$— $— 
Operating Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of September 30, 2024 is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024 (remainder)$3,202 $— $3,202 
202512,268 — 12,268 
202611,132 — 11,132 
20276,134 — 6,134 
20282,550 — 2,550 
Thereafter1,428 — 1,428 
Total lease payments$36,714 $— $36,714 
Less: interest2,946 — 
Present value of lease payments$33,768 $— 
Finance Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of September 30, 2024 is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2024 (remainder)$3,202 $— $3,202 
202512,268 — 12,268 
202611,132 — 11,132 
20276,134 — 6,134 
20282,550 — 2,550 
Thereafter1,428 — 1,428 
Total lease payments$36,714 $— $36,714 
Less: interest2,946 — 
Present value of lease payments$33,768 $— 
Operating Lease, Lease Income For the three and nine months ended September 30, 2024 and 2023, the Company’s lease income consisted of the following components (in thousands):
Three Months Ended
September 30, 2024
Three Months Ended
September 30, 2023
Operating lease income
Fixed lease income$580 $324 
Variable lease income— — 
Total lease income1
$580 $324 
Nine Months Ended
September 30, 2024
Nine Months Ended
September 30, 2023
Operating lease income
Fixed lease income$1,782 $503 
Variable lease income— — 
Total lease income1
$1,782 $503 
—————————
(1) As noted above, net revenue related to subleases was insignificant for all periods presented but such revenue is included in the tables above.
Lessor, Operating Lease, Payment to be Received, Maturity
The following table shows the Company’s future contractual receipts from noncancelable operating leases as of September 30, 2024 (in thousands):
Operating Leases2
2024 (remainder)$580 
20252,062 
20262,062 
20271,949 
20281,567 
Thereafter99 
Total contractual receipts$8,319 
—————————
(2) The future contractual receipts due under the Company’s full-service operating leases include amounts related to preventative maintenance, certain repairs as defined in the related agreements, and ad valorem taxes. Net revenue related to the Company’s subleases are also included in the table above.