XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Assets and Liabilities, Lessee
Leased assets and liabilities included within the Condensed Consolidated Balance Sheets consist of the following (in thousands):
ClassificationMarch 31, 2025December 31, 2024
Right-of-Use Assets
OperatingOther assets$36,063 $36,423 
Total leased ROU assets$36,063 $36,423 
Liabilities
Current
OperatingOther accrued liabilities$12,345 $11,782 
Noncurrent
OperatingOther non-current liabilities23,718 24,641 
Total lease liabilities$36,063 $36,423 
Lease, Cost
Lease costs included in the Condensed Consolidated Statements of Operations consist of the following (in thousands):
ClassificationThree Months Ended
March 31, 2025
Three Months Ended
March 31, 2024
Operating lease costCost of sales, selling expenses and general and administrative expense$3,588 $2,760 
Net lease cost$3,588 $2,760 
Remaining lease term and discount rates are as follows:
March 31, 2025December 31, 2024
Weighted average remaining lease term (years)
Operating leases3.43.5
Weighted average discount rate
Operating leases5.51 %5.38 %
Lease costs included in the Condensed Consolidated Statements of Cash Flows are as follows (in thousands):
Three Months Ended
March 31, 2025
Three Months Ended
March 31, 2024
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$3,554 $2,736 
Operating cash flows from finance leases$— $— 
Financing cash flows from finance leases$— $— 
Operating Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of March 31, 2025 is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2025 (remainder)$10,449 $— $10,449 
202612,939 — 12,939 
20277,994 — 7,994 
20284,196 — 4,196 
20292,666 — 2,666 
Thereafter1,426 — 1,426 
Total lease payments$39,669 $— $39,669 
Less: interest3,606 — 
Present value of lease payments$36,063 $— 
Finance Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of March 31, 2025 is as follows (in thousands):
Operating LeasesFinance LeasesTotal
2025 (remainder)$10,449 $— $10,449 
202612,939 — 12,939 
20277,994 — 7,994 
20284,196 — 4,196 
20292,666 — 2,666 
Thereafter1,426 — 1,426 
Total lease payments$39,669 $— $39,669 
Less: interest3,606 — 
Present value of lease payments$36,063 $— 
Operating Lease, Lease Income For the three months ended March 31, 2025 and 2024, the Company’s lease income consisted of the following components (in thousands):
Three Months Ended
March 31, 2025
Three Months Ended
March 31, 2024
Operating lease income
Fixed lease income$649 $643 
Variable lease income— — 
Total lease income
$649 $643 
Lessor, Operating Lease, Payment to be Received, Maturity
The following table shows the Company’s future contractual receipts from noncancelable operating leases as of March 31, 2025 (in thousands):
Operating Leases1
2025 (remainder)$1,545 
20262,061 
20271,949 
20281,157 
2029— 
Thereafter— 
Total contractual receipts$6,712 
—————————
(1) The future contractual receipts due under the Company’s full-service operating leases include amounts related to preventative maintenance, certain repairs as defined in the related agreements, and ad valorem taxes. Net revenue related to the Company’s subleases are also included in the table above.