XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Assets and Liabilities, Lessee
Leased assets and liabilities included within the Condensed Consolidated Balance Sheets consist of the following (in thousands):
ClassificationSeptember 30, 2025December 31, 2024
Right-of-Use Assets
OperatingOther assets$35,522 $36,423 
Total leased ROU assets$35,522 $36,423 
Liabilities
Current
OperatingOther accrued liabilities$12,987 $11,782 
Noncurrent
OperatingOther non-current liabilities22,535 24,641 
Total lease liabilities$35,522 $36,423 
Lease, Cost
Lease costs included in the Condensed Consolidated Statements of Operations consist of the following (in thousands):
ClassificationThree Months Ended
September 30, 2025
Three Months Ended
September 30, 2024
Operating lease costCost of sales, selling expenses and general and administrative expense$3,701 $3,111 
Net lease cost$3,701 $3,111 
ClassificationNine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Operating lease costCost of sales, selling expenses and general and administrative expense$10,824 $8,776 
Net lease cost$10,824 $8,776 
Remaining lease term and discount rates are as follows:
September 30, 2025December 31, 2024
Weighted average remaining lease term (years)
Operating leases3.43.5
Weighted average discount rate
Operating leases5.74 %5.38 %

Lease costs included in the Condensed Consolidated Statements of Cash Flows are as follows (in thousands):
Nine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$10,604 $8,837 
Operating Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of September 30, 2025 is as follows (in thousands):
Operating Leases
2025 (remainder)$3,528 
202614,277 
20279,364 
20285,486 
20293,915 
Thereafter2,718 
Total lease payments$39,288 
Less: interest3,766 
Present value of lease payments$35,522 
Finance Lease, Liability, Maturity
Maturity of the Company’s lease liabilities as of September 30, 2025 is as follows (in thousands):
Operating Leases
2025 (remainder)$3,528 
202614,277 
20279,364 
20285,486 
20293,915 
Thereafter2,718 
Total lease payments$39,288 
Less: interest3,766 
Present value of lease payments$35,522 
Operating Lease, Lease Income For the three and nine months ended September 30, 2025 and 2024, the Company’s lease income consisted of the following components (in thousands):
Three Months Ended
September 30, 2025
Three Months Ended
September 30, 2024
Operating lease income
Fixed lease income$1,635 $580 
Variable lease income— — 
Total lease income
$1,635 $580 
Nine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Operating lease income
Fixed lease income$3,286 $1,782 
Variable lease income— — 
Total lease income$3,286 $1,782 
Lessor, Operating Lease, Payment to be Received, Maturity
The following table shows the Company’s future contractual receipts from noncancelable operating leases as of September 30, 2025 (in thousands):
Operating Leases(1)
2025 (remainder)$515 
20262,061 
20271,949 
20281,157 
2029— 
Thereafter— 
Total contractual receipts$5,682 
—————————
(1) The future contractual receipts due under the Company’s full-service operating leases include amounts related to preventative maintenance, certain repairs as defined in the related agreements, and ad valorem taxes. Net revenue related to the Company’s subleases are also included in the table above.