XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Business segment information (Tables)
9 Months Ended
Sep. 30, 2025
Business segment information  
Schedule of Holding Percentage of Subsidiaries

    

    

% controlled at

 

Business segment

Entity

September 30, 2025

 

Chemicals

 

Kronos

 

81%

Component products

 

CompX

 

87%

Real estate management and development

 

BMI and LandWell

 

63% - 77%

Schedule of Segment Operating Performance

Three months ended

Nine months ended

September 30, 

September 30, 

    

2024

    

2025

     

2024

     

2025

(In millions)

Net sales:

Chemicals

$

484.7

$

456.9

$

1,464.0

$

1,441.1

Component products

 

33.6

 

40.0

 

107.5

 

120.6

Real estate management and development

 

15.3

 

6.6

 

52.4

 

20.8

Total net sales

$

533.6

$

503.5

$

1,623.9

$

1,582.5

Cost of sales:

 

  

 

  

 

  

 

  

Chemicals

$

384.4

$

410.4

$

1,193.0

$

1,225.9

Component products

 

24.1

 

29.0

 

77.2

 

84.5

Real estate management and development

 

8.8

 

3.5

 

29.8

 

10.9

Total cost of sales

$

417.3

$

442.9

$

1,300.0

$

1,321.3

Gross margin:

 

  

 

  

 

  

 

  

Chemicals

$

100.3

$

46.5

$

271.0

$

215.2

Component products

 

9.5

 

11.0

 

30.3

 

36.1

Real estate management and development

 

6.5

 

3.1

 

22.6

 

9.9

Total gross margin

$

116.3

$

60.6

$

323.9

$

261.2

Operating income (loss):

 

  

 

  

 

  

 

  

Chemicals

$

42.6

$

(15.9)

$

105.9

$

35.6

Component products

 

3.3

 

4.8

 

12.1

 

17.0

Real estate management and development

 

21.8

 

19.7

 

36.0

 

41.6

Total operating income

 

67.7

 

8.6

 

154.0

 

94.2

General corporate items:

 

  

 

  

 

  

 

  

Interest income and other

5.4

4.6

16.6

12.6

Gain on remeasurement of investment in TiO2 manufacturing joint venture

64.5

64.5

Gain on remeasurement of earn-out liability

4.6

4.6

Insurance recoveries

1.1

1.3

Other components of net periodic pension and OPEB expense

 

(.6)

 

(.9)

 

(1.8)

 

(2.4)

Changes in market value of Valhi common stock held by subsidiaries

 

3.7

 

(.1)

 

4.3

 

(1.8)

General expenses, net

 

(8.5)

 

(9.5)

 

(26.8)

 

(26.6)

Interest expense

 

(13.4)

 

(14.9)

 

(36.6)

 

(41.9)

Income (loss) before income taxes

$

119.9

$

(7.6)

$

175.5

$

38.7

Three months ended

Nine months ended

September 30,

September 30,

    

2024

    

2025

    

2024

    

2025

(In millions)

Depreciation and amortization:

 

  

 

  

 

  

 

  

Chemicals

$

17.8

$

16.2

$

48.3

$

46.2

Component products

 

1.0

 

.9

 

2.8

 

2.8

Real estate management and development

 

 

 

.1

 

Total

$

18.8

$

17.1

$

51.2

$

49.0