XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
 3 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Estimated Fair Values of the Assets Acquired and Liabilities Assumed as Part of a Business Acquisition The following table summarizes the estimated fair values of the assets acquired and liabilities assumed from the HooYu Acquisition as of December 31, 2022 (amounts in thousands):
HooYu
Accounts receivable$1,234 
Property, plant, and equipment504 
Other current assets630 
Intangible assets73,100 
Goodwill74,206 
Other non-current assets
Current liabilities(2,264)
Deferred revenue(2,612)
Deferred income tax liabilities(16,896)
Net assets acquired$127,902 
Schedule of Intangible Assets Acquired The following table summarizes the estimated fair values and estimated useful lives of intangible assets with definite lives acquired from the HooYu Acquisition during the three months ended December 31, 2022 (amounts in thousands, except for years):
Amortization PeriodAmount assigned
Completed technologies7 years$61,400 
Customer relationships5 years5,000 
Trade name5 years6,100 
Covenants not to compete3 years600 
Total intangible assets acquired$73,100 
Schedule of Pro Forma Information The following unaudited pro forma financial information should not be taken as representative of the Company’s future condensed consolidated results of operations and includes adjustments for the amortization expense related to the identified intangible assets. The following table summarizes the Company’s unaudited pro forma financial information and is presented as if the HooYu Acquisition occurred on October 1, 2021 (amounts in thousands):
Three months ended December 31,
20222021
Pro forma revenue$35,241 $28,737 
Pro forma net loss$(367)$(1,871)