XML 75 R66.htm IDEA: XBRL DOCUMENT v3.23.3
RESTATEMENT OF PREVIOUSLY REPORTED UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS - Schedule of Operations and Other Comprehensive Income (Loss) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue $ 43,070 $ 39,195 $ 134,896 $ 105,178
Operating costs and expenses        
Selling and marketing 10,296 11,216 29,434 28,859
Research and development 7,461 8,411 22,504 21,914
General and administrative 11,588 6,591 30,126 18,628
Amortization and acquisition-related costs 6,207 4,493 15,302 10,777
Restructuring costs 14 1,807 2,000 1,807
Total operating costs and expenses 41,278 38,302 116,045 96,775
Operating income 1,792 893 18,851 8,403
Interest expense 2,362 2,077 6,662 6,125
Other income, net 925 89 1,719 (2)
Income (loss) before income taxes 355 (1,095) 13,908 2,276
Income tax benefit (783) 880 (4,437) 1,068
Net income (loss) $ (428) $ (215) $ 9,471 $ 3,344
Net income (loss) per share – basic (in dollars per share) $ (0.01) $ (0.00) $ 0.21 $ 0.07
Net income (loss) per share - diluted (in dollars per share) $ (0.01) $ (0.00) $ 0.20 $ 0.07
Shares used in calculating net income (loss) per share - basic (in shares) 46,002 44,669 45,625 44,721
Shares used in calculating net income (loss) per share – diluted (in shares) 46,473 45,224 46,210 45,793
Other comprehensive income (loss)        
Net income (loss) $ (428) $ (215) $ 9,471 $ 3,344
Foreign currency translation adjustment 2,219 (13,595) 17,944 (16,724)
Unrealized gain (loss) on investments 123 909 771 (189)
Total other comprehensive loss 1,914 (12,901) 28,186 (13,569)
As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   39,333   106,520
Operating costs and expenses        
Selling and marketing   11,216   28,859
Research and development   9,614   25,457
General and administrative   6,589   18,626
Amortization and acquisition-related costs   3,283   9,947
Restructuring costs   1,807   1,807
Total operating costs and expenses   37,090   95,943
Operating income   2,243   10,577
Interest expense   2,077   6,125
Other income, net   89   (8)
Income (loss) before income taxes   255   4,444
Income tax benefit   556   504
Net income (loss)   $ 811   $ 4,948
Net income (loss) per share – basic (in dollars per share)   $ 0.02   $ 0.11
Net income (loss) per share - diluted (in dollars per share)   $ 0.02   $ 0.11
Shares used in calculating net income (loss) per share - basic (in shares)   44,669   44,721
Shares used in calculating net income (loss) per share – diluted (in shares)   45,224   45,793
Other comprehensive income (loss)        
Net income (loss)   $ 811   $ 4,948
Foreign currency translation adjustment   (13,595)   (16,724)
Unrealized gain (loss) on investments   909   (189)
Total other comprehensive loss   (11,875)   (11,965)
Total Adjustments        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   (138)   (1,342)
Operating costs and expenses        
Selling and marketing   0   0
Research and development   (1,203)   (3,543)
General and administrative   2   2
Amortization and acquisition-related costs   1,210   830
Restructuring costs   0   0
Total operating costs and expenses   1,212   832
Operating income   (1,350)   (2,174)
Interest expense   0   0
Other income, net   0   6
Income (loss) before income taxes   (1,350)   (2,168)
Income tax benefit   324   564
Net income (loss)   $ (1,026)   $ (1,604)
Net income (loss) per share – basic (in dollars per share)   $ (0.02)   $ (0.04)
Net income (loss) per share - diluted (in dollars per share)   $ (0.02)   $ (0.04)
Shares used in calculating net income (loss) per share - basic (in shares)   0   0
Shares used in calculating net income (loss) per share – diluted (in shares)   0   0
Other comprehensive income (loss)        
Net income (loss)   $ (1,026)   $ (1,604)
Foreign currency translation adjustment   0   0
Unrealized gain (loss) on investments   0   0
Total other comprehensive loss   (1,026)   (1,604)
Software and hardware        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue 21,447 19,515 73,083 53,110
Operating costs and expenses        
Cost of revenue 428 508 816 1,196
Software and hardware | As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   19,820   54,545
Operating costs and expenses        
Cost of revenue   508   1,196
Software and hardware | Total Adjustments        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   (305)   (1,435)
Operating costs and expenses        
Cost of revenue   0   0
Services and other        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue 21,623 19,680 61,813 52,068
Operating costs and expenses        
Cost of revenue $ 5,284 5,276 $ 15,863 13,594
Services and other | As Previously Reported        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   19,513   51,975
Operating costs and expenses        
Cost of revenue   4,073   10,051
Services and other | Total Adjustments        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Revenue   167   93
Operating costs and expenses        
Cost of revenue   $ 1,203   $ 3,543