XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Interim Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Share Premium
Other Reserves
Treasury Shares
Cumulative Translation Adjustments
Accumulated Losses
Equity, beginning balance at Dec. 31, 2021 $ 166,088 $ 6,445 $ 981,827 $ 102,646 $ (128) $ 183 $ (924,885)
Loss for the period (131,643)           (131,643)
Translation adjustment (1,025)         (1,025)  
Remeasurement of defined benefit pension liability 3,618     (3,618)      
Share of other comprehensive income (loss) in joint venture 0            
Other comprehensive (loss) income for the period 2,593     3,618   (1,025)  
Total comprehensive loss for the period (129,050)     3,618   (1,025) (131,643)
Issuance of shares to be held as treasury shares 0 254     (254)    
Issuance of shares, Deerfield exchange agreement, net of transaction costs 19,834   19,640   194    
Issuance of shares, share purchase agreement, net of transaction costs 6,130   6,070   60    
Vestings of RSUs 0   (27)   27    
Share-based compensation expense 41,781     41,781      
Increase (decrease) through transactions with owners, equity 67,745 254 25,683 41,781 27    
Equity, ending balance at Sep. 30, 2022 104,783 6,699 1,007,510 148,045 (101) (842) (1,056,528)
Equity, beginning balance at Jun. 30, 2022 115,346 6,445 981,818 133,480 (119) (358) (1,005,920)
Loss for the period (50,608)           (50,608)
Translation adjustment (484)         (484)  
Remeasurement of defined benefit pension liability 0            
Share of other comprehensive income (loss) in joint venture 0            
Other comprehensive (loss) income for the period (484)     0   (484)  
Total comprehensive loss for the period (51,092)     0   (484) (50,608)
Issuance of shares to be held as treasury shares 0 254     (254)    
Issuance of shares, Deerfield exchange agreement, net of transaction costs 19,834   19,640   194    
Issuance of shares, share purchase agreement, net of transaction costs 6,130   6,070   60    
Vestings of RSUs 0   (18)   18    
Share-based compensation expense 14,565     14,565      
Increase (decrease) through transactions with owners, equity 40,529 254 25,692 14,565 18    
Equity, ending balance at Sep. 30, 2022 104,783 6,699 1,007,510 148,045 (101) (842) (1,056,528)
Equity, beginning balance at Dec. 31, 2022 88,727 7,312 1,007,452 155,683 (679) (356) (1,080,685)
Loss for the period (154,350)           (154,350)
Translation adjustment 17         17  
Remeasurement of defined benefit pension liability 0            
Share of other comprehensive income (loss) in joint venture (624)     624      
Other comprehensive (loss) income for the period (607)     (624)   17  
Total comprehensive loss for the period (154,957)     (624)   17 (154,350)
Vestings of RSUs 0   111   (111)    
Issuance of shares, 2022 Employee Stock Purchase Plan (774)   (747)   (27)    
Share-based compensation expense 11,275     11,275      
Increase (decrease) through transactions with owners, equity 12,049 0 636 11,275 138    
Equity, ending balance at Sep. 30, 2023 (54,181) 7,312 1,008,088 166,334 (541) (339) (1,235,035)
Equity, beginning balance at Jun. 30, 2023 (8,589) 7,312 1,007,755 164,175 (557) (46) (1,187,228)
Loss for the period (47,807)           (47,807)
Translation adjustment (293)         (293)  
Remeasurement of defined benefit pension liability 0            
Share of other comprehensive income (loss) in joint venture 76     76      
Other comprehensive (loss) income for the period (217)     76   (293)  
Total comprehensive loss for the period (48,024)     76   (293) (47,807)
Issuance of shares, 2022 Employee Stock Purchase Plan 349   333   16    
Share-based compensation expense 2,083     2,083      
Increase (decrease) through transactions with owners, equity 2,432 0 333 2,083 16    
Equity, ending balance at Sep. 30, 2023 $ (54,181) $ 7,312 $ 1,008,088 $ 166,334 $ (541) $ (339) $ (1,235,035)