EX-99.1 2 grvy-ex991_6.htm EX-99.1 grvy-ex991_6.htm

Exhibit 99.1

 

 

 

 

 

GRAVITY CO., LTD. and Subsidiaries

 

Consolidated Financial Statements

 

For the Years Ended December 31, 2019 and 2018

 

(With Independent Auditors’ Report Thereon)

 

 

 


 

Contents

 

 

 

 

 

Page

 

 

 

Independent Auditors’ Report

 

1

 

 

 

Consolidated Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Position

 

3

 

 

 

Consolidated Statements of Comprehensive Income

 

5

 

 

 

Consolidated Statements of Changes in Equity

 

6

 

 

 

Consolidated Statements of Cash Flows

 

7

 

 

 

Notes to the Consolidated Financial Statements

 

8

 

 

 

 

 

 

 


 

Independent Auditors’ Report

Based on a report originally issued in Korean

 

To the Shareholders and Board of Directors of

Gravity Co., Ltd.:

 

Opinion

We have audited the accompanying consolidated financial statements of Gravity Co., Ltd. and its subsidiaries (the “Group”), which comprise the consolidated statement of financial position as of December 31, 2019, and the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes to the consolidated financial statements comprising significant accounting policies and other explanatory information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2019, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).

Basis for Opinion

We conducted our audits in accordance with Korean Standards on Auditing. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Matters

The consolidated financial statements of the Group as of and for the year ended December 31, 2018 were audited by another auditor who expressed an unmodified opinion on those statements on March 25, 2019.

The procedures and practices utilized in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.

 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

 

1

 


 

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Korean Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

As part of an audit in accordance with Korean Standards on Auditing we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

 

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Seoul, Korea

March 24, 2020

This report is effective as of March 24, 2020, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

2

 


GRAVITY CO., LTD. and Subsidiaries

Consolidated Statements of Financial Position

 

As of December 31, 2019 and 2018

(In thousands of won)

Notes

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

5,6,22

W

79,427,979

 

 

86,050,738

 

 

Short-term financial instruments

6,22

 

39,500,000

 

 

9,500,000

 

 

Accounts receivable, net

6,7,13,22

 

32,253,496

 

 

60,663,917

 

 

Other receivables, net

6,7,22

 

56,177

 

 

254,540

 

 

Prepaid expenses

13

 

1,962,421

 

 

2,515,511

 

 

Other current assets

6,22

 

2,663,280

 

 

1,182,249

 

 

 

 

 

155,863,353

 

 

160,166,955

 

Non-current assets

 

 

 

 

 

 

 

 

Property and equipment, net

8,21

 

6,663,444

 

 

1,498,486

 

 

Intangible assets, net

9

 

1,717,060

 

 

1,163,001

 

 

Other non-current assets

 

 

1,744,551

 

 

1,437,953

 

 

Other non-current financial assets

6,22

 

1,769,840

 

 

1,494,032

 

 

Deferred tax assets

18

 

7,667,097

 

 

7,413,402

 

 

 

 

19,561,992

 

 

13,006,874

 

Total assets

 

W

175,425,345

 

 

173,173,829

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Account payables

6,22

W

37,496,038

 

 

71,928,274

 

 

Deferred revenue

13

 

10,747,710

 

 

16,476,351

 

 

Withholdings

 

 

1,763,653

 

 

2,018,894

 

 

Accrued expenses

6,22

 

1,174,924

 

 

1,030,598

 

 

Income tax payable

18

 

2,618,245

 

 

1,943,994

 

 

Other current liabilities

6,21

 

1,986,578

 

 

122,928

 

 

 

 

55,787,148

 

 

93,521,039

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term account payables

6

 

192,782

 

 

-

 

Long-term deferred revenue

13

 

98,226

 

 

3,598,140

 

Other non-current liabilities

6,21

 

3,576,384

 

 

502,865

 

Deferred tax liabilities

18

 

4,715

 

 

-

 

 

 

 

3,872,107

 

 

4,101,005

 

Total liabilities

 

W

59,659,255

 

 

97,622,044

 

 

 

3


GRAVITY CO., LTD. and Subsidiaries

Consolidated Statements of Financial Position, Continued

 

As of December 31, 2019 and 2018

 

(In thousands of won)

Notes

 

December 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Equity attributable to owners of the Parent Company

 

 

 

 

 

 

 

 

Share capital

12

W

3,474,450

 

 

3,474,450

 

 

Share premium

12

 

27,127,684

 

 

27,140,255

 

 

Other components of equity

12

 

274,538

 

 

138,433

 

 

Retained earnings

12

 

84,668,067

 

 

45,404,608

 

Non-controlling interest

 

 

221,351

 

 

(605,961)

 

Total equity

 

 

115,766,090

 

 

75,551,785

 

Total liabilities and equity

 

W

175,425,345

 

 

173,173,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

4


GRAVITY CO., LTD. and Subsidiaries

Consolidated Statements of Comprehensive Income

 

For the years ended December 31, 2019 and 2018

 

(In thousands of won, except per share amounts)

Notes

 

 

2019

 

 

2018

 

 

 

 

 

 

Revenues

13,24

 

 

 

 

 

 

  Online games – subscription revenue

 

 

W

30,750,618

 

 

25,897,784

  Online games – royalties and license fees

 

 

 

11,570,819

 

 

13,555,827

  Mobile games

 

 

 

301,903,506

 

 

239,488,896

Other revenue

 

 

 

16,742,155

 

 

7,827,918

 

 

 

 

360,967,098

 

 

286,770,425

Cost of revenues

14

 

 

265,788,109

 

 

210,043,556

Gross profit

 

 

 

95,178,989

 

 

76,726,869

Selling, general and administrative expenses

14,15

 

 

46,375,930

 

 

42,837,372

Operating profit

23

 

 

48,803,059

 

 

33,889,497

Non-operating income and expenses

 

 

 

 

 

 

 

Finance income

6,16

 

 

2,074,700

 

 

825,982

Finance costs

6,16

 

 

(408,513)

 

 

(92,202)

Other non-operating income

6,17

 

 

2,465,615

 

 

1,369,819

Other non-operating expenses

6,17

 

 

(1,678,358)

 

 

(1,553,598)

Profit before income tax expense

 

 

 

51,256,503

 

 

34,439,498

Income tax expense

18

 

 

11,526,299

 

 

3,053,167

Profit for the year

 

 

W

39,730,204

 

 

31,386,331

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

Foreign currency translation adjustments

12

 

 

136,105

 

 

178,112

Total comprehensive income for the year

 

 

W

39,866,309

 

 

31,564,443

 

 

 

 

 

 

 

 

Profit (loss) attributable to:

 

 

 

 

 

 

 

Owners of the Parent Company

 

 

W

39,875,981

 

 

31,442,803

Non-controlling interests

 

 

 

(145,777)

 

 

(56,472)

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to:

 

 

 

 

 

 

Owners of the Parent Company

 

 

W

40,012,086

 

 

31,620,915

Non-controlling interests

 

 

 

(145,777)

 

 

(56,472)

 

 

 

 

 

 

 

 

Earnings per share attributable to the equity holders of the Parent Company

 

 

 

 

 

 

 

Basic earnings per share(in won)

19

 

W

5,738

 

 

4,525

Diluted earnings per share(in won)

19

 

W

5,738

 

 

4,525

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

5


GRAVITY CO., LTD. and Subsidiaries

Consolidated Statements of Changes in Equity

 

For the years ended December 31, 2019 and 2018

(In thousands of won)

 

 

 

Equity attributable to owners of the Parent Company

 

 

 

 

 

Notes

 

 

 

Share

capital

 

Share

premium

 

Other components of equity

 

Retained earnings

 

Sub total

 

Non-controlling interests

 

Total equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

 

W

3,474,450

 

27,163,600

 

(39,679)

 

13,961,805

 

44,560,176

 

(561,725)

 

43,998,451

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

 

 

-

 

-

 

-

 

31,442,803

 

31,442,803

 

(56,472)

 

31,386,331

Foreign currency translation adjustments

12

 

 

-

 

-

 

178,112

 

-

 

178,112

 

-

 

178,112

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transaction

 

 

 

-

 

(23,345)

 

-

 

-

 

(23,345)

 

12,236

 

(11,109)

Balance at December 31, 2018

 

 

W

3,474,450

 

27,140,255

 

138,433

 

45,404,608

 

76,157,746

 

(605,961)

 

75,551,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

 

W

3,474,450

 

27,140,255

 

138,433

 

45,404,608

 

76,157,746

 

(605,961)

 

75,551,785

Total comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

 

 

-

 

-

 

-

 

39,875,981

 

39,875,981

 

(145,777)

 

39,730,204

Foreign currency translation adjustments

12

 

 

-

 

-

 

136,105

 

-

 

136,105

 

-

 

136,105

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transaction

 

 

 

-

 

(12,571)

 

-

 

-

 

(12,571)

 

1,401

 

(11,170)

Non-controlling interests

 

 

 

-

 

-

 

-

 

(612,522)

 

(612,522)

 

971,688

 

359,166

Balance at December 31, 2019

 

 

W

3,474,450

 

27,127,684

 

274,538

 

84,668,067

 

115,544,739

 

221,351

 

115,766,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

 

 

 

6


GRAVITY CO., LTD. and Subsidiaries

Consolidated Statements of Cash Flow

 

For the years ended December 31, 2019 and 2018

(In thousands of won)

Notes

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Profit for the year

 

 

W

39,730,204

 

 

31,386,331

Adjustments

20

 

 

14,703,135

 

 

4,480,905

Changes in operating assets and liabilities

20

 

 

(17,212,867)

 

 

6,703,895

Interest received

 

 

 

1,605,200

 

 

680,501

Interest paid

 

 

 

(277,454)

 

 

-

Income taxes paid

 

 

 

(12,176,936)

 

 

(7,279,170)

Net cash provided by operating activities

 

 

 

26,371,282

 

 

35,972,462

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Decrease in short‑term financial instruments

 

 

 

-

 

 

13,000,000

Decrease in other current assets

 

 

 

-

 

 

3,333

Proceeds from disposal of property and equipment

8

 

 

71,228

 

 

69,318

Proceeds from disposal of other intangible assets

9

 

 

20,215

 

 

-

Decrease in other non-current financial assets

 

 

 

42,768

 

 

-

Increase in short-term financial instruments

 

 

 

(30,000,000)

 

 

-

Purchase of property and equipment

8

 

 

(982,899)

 

 

(1,141,440)

Purchase of other intangible assets

9

 

 

(1,359,971)

 

 

(1,108,876)

  Increase in other non-current financial assets

 

 

 

(317,125)

 

 

-

Net cash provided by(used in) from investing activities

 

 

 

(32,525,784)

 

 

10,822,335

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from capital contribution from non-controlling interests

 

 

359,166

 

 

-

Payment of share issuance

 

 

 

(11,170)

 

 

-

Repayment of lease liabilities

 

 

 

(2,034,071)

 

 

(197,159)

Net cash used in financing activities

 

 

 

(1,686,075)

 

 

(197,159)

 

 

 

 

 

 

 

 

Effects of exchange rate changes on cash and cash equivalents

 

 

1,217,818

 

 

357,884

Net increase(decrease) in cash and cash equivalents

 

 

 

(6,622,759)

 

 

46,955,522

Cash and cash equivalents at beginning of the year

 

 

 

86,050,738

 

 

39,095,216

Cash and cash equivalents at end of the year

 

 

W

79,427,979

 

 

86,050,738

 

 

See accompanying notes to the consolidated financial statements

 

7


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

1.  General Information

(1) The Parent Company

GRAVITY CO., LTD. (“the Parent Company”) was incorporated on April 4, 2000, to engage in developing and distributing online games and other related business. The Parent Company’s headquarter is located at 15F, 396 World Cup buk‑ro, Mapo‑gu, Seoul, Korea. The Parent Company’s principal game product, “Ragnarok”, a massive multi-player online role-playing game, was commercially launched in August 2002, and currently operated internationally in 93 markets. The Parent Company also operates many other games.

On February 8, 2005, the Parent Company listed its shares on Nasdaq Stock Market in the United States, and issued 1,400,000 shares of common stocks in the form of American Depositary shares (“ADSs”) under the symbol “GRVY”.

As of December 31, 2019, the Parent Company’s total paid-in capital amounts to W3,474,450 thousand. The Parent Company’s major shareholders and their respective percentage of ownership as of December 31, 2019 are as follows:

 

 

 

Number of shares

 

Ownership (%)

GungHo Online Entertainment, Inc.

 

4,121,737

 

59.31

Others

 

2,827,163

 

40.69

 

 

6,948,900

 

100.00

(2) Consolidated subsidiaries

Details of the consolidated subsidiaries as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

Percentage of ownership (%)

Subsidiaries

 

Location

 

Main business

 

Fiscal

year end

 

December 31, 2019

 

December 31, 2018

Gravity Interactive, Inc.

 

USA

 

Online and mobile game services

 

December

 

100

 

100

Gravity Entertainment Corp. (*1)

 

Japan

 

Animation production, distribution and game services

 

December

 

100

 

100

NeoCyon, Inc.(*2)

 

Korea

 

Mobile Game Development and Service

 

December

 

99.24

 

98.73

Gravity Communications Co., Ltd.

 

Taiwan

 

Online and mobile game services

 

December

 

100

 

100

PT Gravity Game Link(*3)

 

Indonesia

 

Online and mobile game services

 

December

 

70

 

-

Gravity Game Tech Co., Ltd. (*4)

 

Thailand

 

Online and mobile game services

 

December

 

100

 

-

Gravity Game Arise Co., Ltd. (*5)

 

Japan

 

Online and mobile game services

 

December

 

100

 

-

 

(*1) As of December 31, 2019, Gravity Entertainment Corp. is in process of liquidation pursuant to management’s resolution in December 2019.

 

 

 

8


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

1.  General Information, Continued

(2) Consolidated subsidiaries, Continued

 

(*2) During the year ended December 31, 2019, the Parent Company participated in paid-in capital increase of NeoCyon, Inc. which resulted in increase of ownership interest of the Parent Company.

 

(*3) PT. Gravity Game Link was established during the year ended December 31, 2019 with 70% ownership interest held by the Parent Company.

 

(*4) Gravity Game Tech Co., Ltd. was established during the year ended December 31, 2019 with 100% ownership interest held by the Parent Company.

 

(*5) Gravity Game Arise Co., Ltd. was established during the year ended December 31, 2019 with 100% ownership interest held by the Parent Company.

(3) Condensed financial information of subsidiaries as of and for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

Subsidiaries

 

 

Total

assets(*)

 

 

Total

liabilities(*)

 

 

Revenues(*)

 

 

Profit (loss)

for the period(*)

Gravity Interactive, Inc.

 

W

39,296,390

 

 

29,112,064

 

 

230,028,732

 

 

12,803,917

Gravity Entertainment Corp.

 

 

44,413

 

 

51,753

 

 

263,173

 

 

(443,447)

NeoCyon, Inc.

 

 

9,145,058

 

 

6,728,294

 

 

25,346,555

 

 

(982,316)

Gravity Communications Co., Ltd.

 

 

19,963,791

 

 

8,226,688

 

 

21,811,450

 

 

5,636,742

PT. Gravity Game Link

 

 

960,338

 

 

201,963

 

 

744,554

 

 

(436,734)

Gravity Game Tech Co., Ltd.

 

 

4,008,149

 

 

2,624,291

 

 

2,294,773

 

 

(1,973,125)

Gravity Game Arise Co., Ltd.

 

 

1,840,615

 

 

1,343,024

 

 

771,398

 

 

(35,290)

 

(*) Amount before offsetting the related party transactions.

(In thousands of won)

 

 

2018

Subsidiaries

 

 

Total

assets(*1)

 

 

Total

liabilities(*1)

 

 

Revenues(*1)

 

 

Profit (loss)

for the period(*1)

NeoCyon, Inc.

 

W

6,619,844

 

 

5,209,590

 

 

22,782,618

 

 

(2,056,820)

Gravity Interactive, Inc.

 

 

79,806,232

 

 

80,016,529

 

 

84,329,085

 

 

(2,511,020)

Gravity Entertainment Corp.

 

 

509,183

 

 

96,184

 

 

157,425

 

 

29,797

Gravity Communications Co., Ltd.

 

 

8,231,267

 

 

2,352,489

 

 

2,200,724

 

 

204,883

Gravity Games Corp. (*2)

 

 

-

 

 

-

 

 

11,641

 

 

4,164,622

 

(*1) Amount before offsetting the related party transactions.

 

(*2) Gravity Games Corp. was liquidated during 2018 and has been excluded from subsidiary since then.

 

9


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

2.  Basis of Presentation

These consolidated financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“K-IFRS”), as prescribed in the Act on External Audits of Stock Companies, Etc. in the Republic of Korea.

 

These consolidated financial statements were authorized for issuance by the Board of Directors on March 6, 2020, which will be submitted for approval at the shareholders’ meeting to be held on March 31, 2020.

This is the first set of the Group’s annual consolidated financial statements in which K-IFRS No. 1116 Leases has been applied. The related changes to significant accounting policies are described in Note 3.

(1) Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis.

(2) Use of judgments and estimates

The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

(a) Deferred revenue

Revenue in connection with the game users’ payments for unused virtual currency for mobile games and durable in-game items for online games are deferred based on the estimated life cycle of game users by the Group. To estimate life cycle of games users, the Group analyzes player activities including item purchase, log-on, and others and periodically monitors for changes in estimates.

(b) Deferred tax assets

When the Group assessed the realizability of the deferred tax assets, the Group considered its performance, general economic environment, projected future taxable income, and periods available to utilize tax loss carryforwards and tax credit carryforwards. The Group periodically monitors the estimates used in assessing the realizability of the deferred tax assets. The amount of deferred tax assets may be changed if estimated future taxable income during the carryforward periods changes.

 

 

 

 

 

 

 

 

10


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

3.  Changes in accounting policies

The Group has applied the following standards and amendments for the first time for the annual reporting period commencing January 1, 2019.

(1) Enactment of K-IFRS No. 1116 Leases

The Group applied K-IFRS No. 1116 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings at January 1, 2019(date of initial application). Accordingly, the comparative information presented for 2018 is not restated – i.e. it is presented, as previously reported, under K-IFRS No. 1017 and related interpretations. The details of the changes in accounting policies are disclosed below. Additionally, the disclosure requirements in K-IFRS No.1116 have not generally been applied to comparative information.

(a) Definition of lease

Previously, the Group determined at contract inception whether an arrangement was or contained a lease under K-IFRS No. 2104 Determining whether an arrangement contains a lease. The Group now assesses whether a contract is or contains a lease based on the definition of a lease under K-IFRS No.1116.

On transition to K-IFRS No. 1116, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. The Group applied K-IFRS No. 1116 only to contracts that were previously identified as leases. Contracts that were not identified as leases under K-IFRS No. 1017 and K-IFRS No. 2104 were not reassessed for whether there is a lease under K-IFRS No.1116. Therefore, the definition of a lease under K-IFRS No. 1116 was applied only to contracts entered into or changed on or after January 1, 2019.

(b) As a lessee

As a lessee, the Group leases many assets including offices and equipment. The Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership of the underlying asset to the Group. Under K-IFRS No. 1116, the Group recognizes right-of-use assets and lease liabilities for most of these leases – i.e. these leases are on-balance sheet.

At commencement or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of its relative stand-alone price.

However, for leases of property, the Group has elected not to separate non-lease components and account for the lease and associated non-lease components as a single lease component.


11


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

3.  Changes in accounting policies, Continued

(1) Enactment of K-IFRS No.1116 Leases, Continued

(b) As a lessee, Continued

Previously, the Group classified property leases as operating leases under K-IFRS No.1017. On transition, for these leases, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at either:

 

their carrying amount as if of K-IFRS No.1116 had been applied since the commencement date, discounted using the Group’s incremental borrowing rate at the date of initial application; or

 

an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.

The Group used a number of practical expedients when applying K-IFRS No. 1116 to leases previously classified as operating leases under K-IFRS No. 1017. In particular, the Group:

 

did not recognize right-of-use assets and liabilities for leases for which the lease term ends within 12 months of the date of initial application;

 

did not recognize right-of-use assets and liabilities for leases of low value assets;

 

excluded initial direct costs from the measurement of the right-of-use asset at the initial application; and

 

used hindsight when determining the lease term.

 

(c) Impact on financial statements

On transition to K-IFRS No. 1116, the Group recognized additional right-of-use assets and additional lease liabilities. Additionally, the impact on transition is summarized below.

(In thousands of won)

 

January 1, 2019

 

 

 

Right-of-use assets(*1)

 

 

 

 

Offices

W

 

2,751,885

 

Vehicles

 

 

52,628

 

Computer and other equipment

 

 

1,648,240

 

 

 

 

4,452,753

 

Lease liabilities(*2)

 

 

 

 

Current

 

 

1,672,290

 

Non-current

 

 

2,728,878

 

 

 

W

 

4,401,168

 

 

(*1) Right-of-use assets are included in ‘Property and equipment' in the consolidated statement of financial position.

 

(*2) Lease liabilities are included in 'Other current liabilities' and 'Other non-current liabilities' in the consolidated statement of financial position.


12


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

3.  Changes in accounting policies, Continued

(1) Enactment of K-IFRS No. 1116 Leases, Continued

(c) Impact on financial statements, Continued

On the adoption of K-IFRS No. 1116, the Group recognized lease liabilities in relation to leases which had previously been classified as ‘operating leases’ under the principles of K-IFRS No. 1017. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate as of January 1, 2019. The lessee’s weighted average incremental borrowing rate applied to lease liabilities on January 1, 2019 is 6.59%.

(In thousands of won)

 

 

January 1, 2019

 

 

 

 

 

 

Operating lease commitments disclosed as of December 31, 2018

 

W

 

5,137,396

 

Discounted using the lessee’s incremental borrowing rate of at the date of initial application

 

 

 

(472,052)

 

Exemptions on low-value leases

 

 

 

(4,889)

 

Exemptions on short-term leases

 

 

 

(736,984)

 

Adjustments on evaluation of extension and termination options under K-IFRS No. 1116

 

 

 

477,697

 

Lease liability recognized as at January 1, 2019

 

 

 

4,401,168

 

 

 

 

 

 

 

Current lease liabilities

 

 

 

1,672,290

 

Non-current lease liabilities

 

 

 

2,728,878

 

 

 

W

 

4,401,168

 

 

(2) Amendments to K-IFRS No. 1109 Financial Instruments

Amendments made to K-IFRS No. 1109 Financial Instruments enable entities to measure certain financial assets containing prepayment features with negative compensation at amortized cost. The amendments also clarified that when a modification of a financial liability measured at amortized cost does not result in the derecognition, a modification gain or loss is recognized in profit or loss. The amendments did not have a significant impact on the consolidated financial statements.

(3) Amendment to K-IFRS No. 1028 Investments in Associates and Joint Ventures

The amendments clarifies that an entity applies K-IFRS No. 1109 Financial Instruments to financial instruments in an associate or joint venture to which the equity method is not applied. These include impairment of long-term interests that, in substance, form part of the entity’s net investment in an associate or joint venture for which K-IFRS No. 1109 should take precedence. The amendment does not have a significant impact on the consolidated financial statements.

(4) Enactment of K-IFRS No. 2123 Uncertainty over Income Tax Treatments

K-IFRS No. 2123 clarifies how to recognize and measure deferred and current income tax assets and liabilities where there is uncertainty over a tax treatment, and includes guidance on how to determine whether each uncertain tax treatment is considered separately or together. It also presents examples of circumstances where a judgment or estimate is required to be reassessed. The adoption of K-IFRS NO. 2123 did not have a significant impact on the consolidated financial statements.

13


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

3.  Changes in accounting policies, Continued

(5) Annual Improvements

(a) Amendments to K-IFRS No. 1111 Joint Agreements

The amendments clarify that when a party that participates in, but does not have joint control of, a joint operation might obtain joint control of the joint operation in which the activity of the joint operation constitutes a business. In such cases, previously held interests in the joint operation are not remeasured. The amendments did not have a significant impact on the consolidated financial statements.

(b) Amendment to Paragraph 57A of K-IFRS No. 1012 Income Tax

The amendment is applied to all the income tax consequences of dividends and requires an entity to recognize the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where the entity originally recognized those past transactions or events. The amendment did not have a significant impact on the consolidated financial statements.

(c) Amendments to K-IFRS No. 1023 Borrowing Costs

The amendments clarify that if a specific borrowing remains outstanding after the related qualifying asset is ready for its intended use (or sale), it becomes part of general borrowings. The amendments did not have a significant impact on the consolidated financial statements.

 

 

4.  Significant Accounting Policies

The principal accounting policies applied in the preparation of these consolidated financial statements in accordance with the K-IFRS are set out below. These policies have been consistently applied to all years presented, except if mentioned otherwise in Note 3.

(1) Consolidation

The Group has prepared the consolidated financial statements in accordance with K-IFRS No. 1110 Consolidated Financial Statements.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are consolidated from the date on which control is obtained by the Group. They are deconsolidated from the date on which control ceases.


14


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(1) Consolidation, Continued

The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. Acquisition-related costs are expensed as incurred.

The excess of consideration transferred, amount of any non-controlling interest in the acquired entity and acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognized directly in the profit or loss as a bargain purchase.

Intercompany transactions, balances and unrealized gains on transactions between consolidated companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

(2) Segment reporting

Information of each operating segment is reported in a manner consistent with the internal business segment reporting provided to the chief operating decision-maker (Note 23). The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

(3) Cash and Cash equivalents

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, and other short-term investments with original maturities of three months or less that are readily convertible to known amounts of cash.


15


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(4) Financial Assets

(a) Classification

At initial recognition, the Group classifies its financial assets in the following measurement categories:

 

measured at fair value through profit or loss;

 

 

measured at fair value through other comprehensive income; and

 

 

measured at amortized cost.

 

The classification depends on the Group’s business model for managing the financial assets and the contractual terms of the cash flows.

For financial assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income. For investments in debt instruments, this will depend on the business model in which the investment is held. The Group reclassifies debt investments when, and only when its business model for managing those assets changes.

For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income. Changes in fair value of equity instruments not elected as equity investment at fair value through other comprehensive income will be recognized in profit or loss.

(b) Measurement

At initial recognition, the Group measures a financial asset at its fair value plus, for financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

 

 

 

 

 

 

16


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(4) Financial Assets, Continued

(b) Measurement, Continued

(i) Debt instruments

Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset. The Group classifies its debt instruments into one of the following three measurement categories:

 

Amortized cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. A gain or loss on a debt investment that is subsequently measured at amortized cost and is not part of a hedging relationship is recognized in profit or loss when the asset is derecognized or impaired. Interest income from these financial assets is included in ‘finance income’ using the effective interest rate method.

 

Fair value through other comprehensive income: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at fair value through other comprehensive income. Movements in the carrying amount are taken through other comprehensive income, except for the recognition of impairment loss (reversal of impairment loss), interest income and foreign exchange gains and losses which are recognized in profit or loss. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. Interest income from these financial assets is included in ‘finance income’ using the effective interest rate method. Foreign exchange gains and losses are presented in ‘finance income or costs’ and impairment losses are presented in ‘other non-operating expenses’.

 

Fair value through profit or loss: Assets that do not meet the criteria for amortized cost or fair value through other comprehensive income are measured at fair value through profit or loss. A gain or loss on a debt investment that is subsequently measured at fair value through profit or loss and is not part of a hedging relationship is recognized in profit or loss and presented net in the statement of profit or loss within ‘other non-operating income or expenses’ in the year in which it arises.

(ii) Equity instruments

The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to present fair value gains and losses on equity investments, which are held for long-term investment or strategic purpose, in other comprehensive income. There is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividend income from such investments continue to be recognized in profit or loss as ‘finance income’ when the right to receive payments is established.


17


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(4) Financial Assets, Continued

(b) Measurement, Continued

(ii) Equity instruments, Continued

Changes in the fair value of financial assets at fair value through profit or loss are recognized in ‘other non-operating income or expenses’ in the statement of profit or loss as applicable. Impairment loss (reversal of impairment loss) on equity investments measured at fair value through other comprehensive income are not reported separately from other changes in fair value.

(c) Impairment

The Group recognizes loss allowances for expected credit losses(“ECLs”) on:

financial assets measured at amortized cost;

debt investments measured at fair value through other comprehensive income; and

contract assets under K-IFRS No. 1115.

 

The Group measures loss allowances at an amount equal to lifetime ECLs, except for the following, which are measured at 12-month ECLs:

debt securities that are determined to have low credit risk at the reporting date; and

other debt securities and bank balances for which credit risk (i.e. the risk of default occurring    over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowances for accounts and other receivables (including lease receivables) and contract assets are always measured at an amount equal to lifetime ECLs.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment, that includes forward-looking information.

The Group considers a financial asset to be in default when:

the debtor is unlikely to pay its obligations to the Group in full, without recourse by the Group   to actions such as realizing security (if any is held); or

the financial asset is more than 90 days past due.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

18


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(4) Financial Assets, Continued

(c) Impairment, Continued

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at fair value through other comprehensive income are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at fair value through other comprehensive income, the loss allowance is charged to profit or loss and is recognized in OCI.

(d) Recognition and Derecognition

Regular way purchases and sales of financial assets are recognized or derecognized on trade-date, the date on which the Group commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.

If a transfer does not result in derecognition because the Group has retained substantially all the risks and rewards of ownership of the transferred asset, the Group continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received.

(e) Offsetting of financial instruments

Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Group or the counterparty.

 

19


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(5) Property and Equipment

Property and equipment are initially measured at cost. The cost of property and equipment includes expenditures arising directly from the construction or acquisition of the asset, any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management, and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.

 

Property and equipment, subsequently, are carried at cost less accumulated depreciation and accumulated impairment losses.

 

Subsequent costs are recognized in the carrying amount of property and equipment at cost or, if appropriate, as a separate item if it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be reliably measured.

Depreciation of all property and equipment, except for land, is calculated using the straight-line method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives as follows:

 

 

Estimated Useful Lives

Computer and other equipment

 

4 years

Furniture and fixture

 

4 years

Leasehold improvements

 

4 years

 

Depreciation methods, useful lives, and residual values are reviewed at the end of each reporting date and adjusted, if appropriate. The change is accounted for as a change in an accounting estimate.

(6) Intangible Assets

Intangible assets, except for goodwill, are initially recognized at its historical cost, and carried at cost less accumulated amortization and accumulated impairment losses.

The Group amortizes intangible assets with a limited useful life using the straight-line method over the following periods:

 

 

Estimated Useful Lives

Software

 

1~3 years

Patents

 

10 years

Other intangible assets

 

3 years

Expenditure on research activities is recognized in profit or loss as incurred. Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Group intends to and has sufficient resources to complete development and to use or sell the asset. Other development expenditure is recognized in profit or loss as incurred.

The Group entered into a game licensing agreement with a number of third parties to gain exclusive rights to the games developed by other companies. The license fee payments are recognized as other intangible assets and amortized over the term of the contract.

20


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

 

4.  Significant Accounting Policies, Continued

(7) Impairment of Non-financial Assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than contract assets, incremental costs of obtaining a contract, costs to fulfil a contract, employee benefit related assets and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amounts to their carrying amounts.

The recoverable amount of an asset or cash generating unit (“CGU”) is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using an adjusted discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.


An impairment loss is recognized in profit or loss if the carrying amount of an asset or CGU exceeds its recoverable amount.

(8) Leases

The Group has applied K-IFRS No.1116 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under K-IFRS No.1017 and K-IFRS No. 2104. The details of accounting policies under K-IFRS No. 1017 and K-IFRS No. 2104 are disclosed separately.

 

(a) Policies applicable from January 1, 2019

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group uses the definition of a lease in K-IFRS No.1116.

(i) As a lessee

At commencement or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of its relative stand-alone prices. However, for the leases of property the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

21


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

 

 

4.  Significant Accounting Policies, Continued

(8) Leases, Continued

(a) Policy applicable from January 1, 2019, Continued

(i) As a lessee, Continued

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or the cost of the right-of-use asset reflects that the Group will exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rates.

The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources and makes certain adjustments to reflect the terms of the lease and type of the asset leased.

 

Lease payments included in the measurement of the lease liability comprise the following:

 

fixed payments, including in-substance fixed payments;

 

variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

 

amounts expected to be payable under a residual value guarantee; and

 

the exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, if the Group changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

22


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(8) Leases, Continued

(a) Policy applicable from January 1, 2019, Continued

(i) As a lessee, Continued

The Group presents right-of-use assets that do not meet the definition of investment property in ‘property and equipment’ and lease liabilities in ‘Other current liabilities’ and ‘Other non-current liabilities’ in the statement of financial position.

The Group has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets and short-term leases. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(ii) As a lessor

At inception or on modification of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices.

When the Group acts as a lessor, it determines at lease inception whether each lease is a finance lease or an operating lease.

To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, then the Group applies K-IFRS No. 1115 to allocate the consideration in the contract.

The Group applies the derecognition and impairment requirements in K-IFRS No. 1109 to the net investment in the lease. The Group further regularly reviews estimated unguaranteed residual values used in calculating the gross investment in the lease.

The Group recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other revenue’.

Generally, the accounting policies applicable to the Group as a lessor in the comparative period were not different from K-IFRS 1116.

23


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(8) Leases, Continued

(b) Policy applicable before January 1, 2019

To classify each lease, the Group made an overall assessment of whether the lease transferred substantially all of the risks and rewards incidental to ownership of the underlying asset. If this was the case, then the lease was a finance lease; if not, then it was an operating lease.

(i) As a lessor

Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term.

(ii) As a lessee

Lease payments under an operating lease were recognized as an expense on a straight-line basis over the lease term unless another systematic basis is more representative of the time pattern of the user’s benefit. Contingent rents were charged as expenses in the periods in which they are incurred.

Lease incentives received were recognized as liabilities and then as deduction of expense over the term of the lease unless another systematic basis is more representative of the time pattern of the user’s benefit.

(9) Financial Liabilities

(a) Classification and measurement

The Group’s financial liabilities at fair value through profit or loss are financial instruments held for trading. A financial liability is held for trading if it is incurred principally for the purpose of repurchasing in the near term. A derivative that is not a designated as hedging instruments and an embedded derivative that is separated are also classified as held for trading.

The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and present as ‘accounts payable’, ‘other current liabilities’ and ‘other non-current liabilities’ in the consolidated statement of financial position.


24


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(9) Financial Liabilities, Continued

(b) Derecognition

Financial liabilities are removed from the statement of financial position when it is extinguished; for example, when the obligation specified in the contract is discharged or cancelled or expired or when the terms of an existing financial liability are substantially modified. The difference between the carrying amount of a financial liability extinguished or transferred to another party and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

(10) Provisions and Contingent Liabilities

Provisions for legal claims, service warranties and make good obligations are recognized when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.

Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability.

In addition, when there is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the entity or a present obligation that arises from past events but is not recognized because it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation or the amount of the obligation cannot be measured with sufficient reliability, a disclosure regarding the contingent liabilities is made in the notes to the financial statements.

(11) Foreign Currency Translation

(a) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which each entity operates (the “functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the exchange rate at the reporting date are generally recognized in profit or loss. They are recognized in other comprehensive income if they relate to qualifying cash flow hedges and qualifying effective portion of net investment hedges, or are attributable to monetary part of the net investment in a foreign operation.

25


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4.  Significant Accounting Policies, Continued

(11) Foreign Currency Translation, Continued

(b) Transactions and balances, Continued

Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and equity instruments at fair value through other comprehensive income are recognized in profit or loss and other comprehensive income, respectively, as part of the fair value gain or loss.

(12) Statement of cash flows

The Group has elected to present cash flows from operating activities using the indirect method. Cash flows denominated in a foreign currency are reported using average exchange rate during the fiscal year.

(13) Revenues from contracts with customers

The Group engages in game licensing, IP licensing and game publishing businesses.

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal course of the business. Amounts recognized as revenue are net of value added taxes, returns, rebates and discounts and after elimination of inter-company transactions.

(a) Subscription revenue (Online and Mobile)

The Group recognizes online and mobile game subscription revenue on accrual basis when players make use of in-game premium features.

Mobile game users can access certain games free of charge, but may purchase virtual cash to acquire in-game premium features. The Group defers revenue recognition for the unused virtual cash at the end of reporting period. Consumable in-game items are deferred when such in-game items are purchased by users with game points and recognized as revenue when the purchased in-game items are used in the games. In-game items with limited effective period are deferred and recognized as revenue in proportion to the number of days lapsed while durable in-game items are recognized ratably as revenues over the estimated life cycle of game users.

(b) Royalties and license fees

Revenue is recognized over time when there is reasonable expectation of ongoing activities that may have a significant effect on the customers during the duration of the contracts and the customers are exposed to the effect by the activities and there is no additional goods or services offered to the customers from the activities.


26


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4. Significant Accounting Policies, Continued

(13) Revenues from contracts with customers

(b) Royalties and license fees, Continued

The nature of licensing promise is to provide a right to access the Group’s intellectual property as it exists throughout the license period. The Group recognizes revenue as the performance obligation satisfied over time.

The prepaid license fee revenues are recorded as deferred revenue and recognized on a straight-line method over the license period. The running royalties are recognized monthly on accrual basis as royalty payments are determined based on the conditions of contracts. The minimum guarantee (“MG”) royalties are recorded as deferred revenue and recognized on a straight-line method over the license period. If actual cumulative royalties exceed the cumulative revenue amount recognized under the straight-line method, the Group recognizes the excess amount as revenue.

(14) Current and Deferred Tax

The tax expense for the period consists of current and deferred tax. Current and deferred tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. The tax expense is measured at the amount expected to be paid to the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

Deferred tax assets are recognized only if it is probable that future taxable amounts will be available to utilize those temporary differences and losses.

The Group recognizes a deferred tax liability all taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint arrangements, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, the Group recognizes a deferred tax asset for all deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis.


27


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

4. Significant Accounting Policies, Continued

(15) Employee Benefits

(a) Short-term employee benefits

Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render related services. When an employee has rendered a service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

(b) Defined contribution pension plan

The Group has a defined contribution pension plan with the related contribution to the pension plan recorded as severance benefit expenses for the employees with service period over a year. The Group recognizes provision for severance benefits for the employees with service period less than a year.

(16) Standards issued but not yet effective

A number of new standards are effective for annual periods beginning after January 1, 2019 and earlier application is permitted; however, the Group has not early adopted the new or amended standards in preparing these consolidated financial statements.

The following amended standards and interpretations are not expected to have a significant impact on the Group’s consolidated financial statements.

 

Amendments to References to Conceptual Framework in K-IFRS Standards.

 

Definition of a Business (Amendments to K-IFRS No. 1103).

 

Definition of Materiality (Amendments to K-IFRS No. 1001 and K-IFRS No. 1108).

 

 

5. Cash and cash equivalents

(1) Cash and cash equivalents as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

 

December 31, 2018

 

Demand deposits, etc.

 

W

79,427,979

 

 

86,050,738

 

(2) The Group does not have any restricted cash and cash equivalents as of December 31, 2019 and 2018.

 

 


28


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

6.  Financial Instruments by Category

(1) Carrying amounts of financial instruments by category as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

Financial assets at amortized cost

Cash and cash equivalents

 

W

79,427,979

 

86,050,738

Short-term financial assets

 

 

39,500,000

 

9,500,000

Accounts receivable, net

 

 

32,253,496

 

60,663,917

Other receivables, net

 

 

56,177

 

254,540

Other current assets

 

 

232,676

 

191,342

Other non-current financial assets

 

 

1,769,840

 

1,494,032

 

 

W

153,240,168

 

158,154,569

 

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

Financial liabilities at amortized cost

Accounts payable

 

W

37,688,820

 

71,928,274

Accrued expenses

 

 

1,174,924

 

1,030,598

Other current liabilities

 

 

1,985,620

 

112,673

Other non-current liabilities

 

 

3,008,539

 

34,413

 

 

W

43,857,903

 

73,105,958

 

 

(2) Net income (expenses) from financial instruments for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

 

2018

Financial assets at amortized cost

 

 

 

 

 

Interest income

 

W

1,625,829

 

819,397

Differences in foreign currency

 

 

1,266,860

 

158,644

 

 

W

2,892,689

 

978,041

 

(In thousands of won)

 

 

2019

 

2018

Financial liabilities at amortized cost

 

 

 

 

 

Interest expense

 

W

(277,454)

 

-

Differences in foreign currency

 

 

(22,042)

 

105,009

 

 

W

(299,496)

 

105,009

 


29


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

6.  Financial Instruments by Category, Continued

(3) Fair value hierarchy

Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2: all inputs other than quoted prices included in level 1 that are observable (either directly that is, prices, or indirectly that is, derived from prices) for the asset or liability;

 

Level 3: unobservable inputs for the asset or liability.

The fair value of financial instruments traded in an active market is determined based on the quoted market price as of the end of the reporting period. If the quoted prices are readily and regularly available through exchanges, sellers, brokers, industry groups, rating agencies or regulators and such prices represent actual market transactions that occur regularly between independent parties, they are considered active markets These products are included in Level 1.

The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. These valuation techniques use as much market observable information as possible and use the least amount of company-specific information. At this time, if all the significant input variables required to measure the fair value of a good are observable, the good is included in Level 2.

If more than one significant input variable is not based on observable market information, the item is included in Level 3.

The valuation techniques used to measure the fair value of a financial instrument include:

-  Market price or dealer price of a similar financial instrument

-  The fair value of derivative instruments is determined by discounting the amount to present value using the leading exchange rate as of the end of the reporting period

For the other financial instruments, the Group applied other valuation techniques such as discounted cash flow, etc. For the financial assets and liabilities which carrying amount are reasonable approximation of fair value, those were excluded from fair value disclosure.


30


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

7.  Accounts and Other Receivables

 

(1) Accounts and other receivables as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

 

 

Accounts

receivables

 

Other receivables

 

Accounts

receivables

 

Other receivables

Non-related party

 

W

29,696,947

 

60,449

 

59,633,006

 

338,444

Related party

 

 

2,721,614

 

-

 

1,052,723

 

-

Less: Loss allowance

 

 

(165,065)

 

(4,272)

 

(21,812)

 

(83,904)

Accounts and other receivables, net

 

W

32,253,496

 

56,177

 

60,663,917

 

254,540

(2) Changes in the loss allowance of accounts and other receivables during the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

Accounts

receivables

 

Other receivables

 

Accounts

receivables

 

Other receivables

Beginning balance

 

W

21,812

 

83,904

 

123,322

 

46,397

(Reversal of) Bad debt expenses

 

 

280,781

 

(34,261)

 

54,982

 

39,707

Write-off

 

 

(137,528)

 

(45,371)

 

(156,492)

 

(2,200)

Ending balance

 

W

165,065

 

4,272

 

21,812

 

83,904

 

(3) ECLs and credit risk exposures for accounts and other receivables as of December 31, 2019 and 2018 are as follows:

(a) Accounts receivable

(In thousands of won)

 

December 31, 2019

 

 

Expected loss rate(%)

 

 

Carrying

amount

 

 

Loss
allowance

Less than 90 days

 

0.3

 

W

31,145,595

 

 

96,900

More than 90 days ~ Less than 180 days

 

3.6

 

 

1,213,407

 

 

43,658

More than 180 days ~ Less than 270 days

 

21.1

 

 

29,723

 

 

6,263

More than 270 days ~ Less than 1 year

 

51.9

 

 

24,102

 

 

12,510

More than 1 year

 

100.0

 

 

5,734

 

 

5,734

 

 

 

 

W

32,418,561

 

 

165,065

 

(In thousands of won)

 

December 31, 2018

 

 

Expected loss rate(%)

 

 

Carrying

amount

 

 

Loss
allowance

Less than 90 days

 

-

 

W

60,587,851

 

 

-

More than 1 year

 

22.3

 

 

97,878

 

 

21,812

 

 

 

 

W

60,685,729

 

 

21,812

31


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

7.  Accounts and Other Receivables

(3) ECLs and credit risk exposures for accounts receivable as of December 31, 2019 and 2018 are as follows, Continued:

(b) Other receivables

(In thousands of won)

 

December 31, 2019

 

 

Expected loss rate(%)

 

 

Carrying

amount

 

Bad debt
allowance

Less than 90 days

 

4.3

 

W

57,379

 

2,487

More than 90 days ~ Less than 180 days

 

32.8

 

 

1,909

 

626

More than 180 days ~ Less than 270 days

 

99.6

 

 

570

 

568

More than 270 days ~ Less than 1 year

 

100.0

 

 

591

 

591

 

 

 

 

W

60,449

 

4,272

 

(In thousands of won)

 

December 31, 2018

 

 

Expected loss rate(%)

 

 

Carrying

amount

 

Bad debt
allowance

Less than 90 days

 

-

 

W

254,502

 

-

More than 270 days ~ Less than 1 year

 

49.0

 

 

75

 

37

More than 1 year

 

100

 

 

83,867

 

83,867

 

 

 

 

W

338,444

 

83,904

 

In assessing the recoverability of accounts and other receivables, the Group considers changes in the credit rating of accounts and other receivables from the commencement of the credit to the end of the reporting period.

 

The Group applies simplified approach for accounts and other receivables to measure the loss allowance at an amount equal to lifetime expected credit losses. To measure the expected credit losses, accounts and other receivables are grouped based on credit risk characteristics and the duration of past due balances. ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls. The Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes the Group’s historical experience and informed credit assessment that includes forward-looking information.

 

32


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

8.  Property and Equipment

(1) Details of property and equipment as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

 

 

Acquisition

cost

 

Accumulated depreciation

 

Carrying

amount

 

Acquisition cost

 

Accumulated depreciation

 

 

 

Carrying

amount

Computer and other equipment

 

W

5,671,399

 

(4,614,415)

 

1,056,984

 

7,125,083

 

(6,237,454)

 

 

887,629

Furniture and fixture

 

 

1,984,190

 

(1,541,412)

 

442,778

 

1,924,324

 

(1,440,008)

 

 

484,316

Leasehold improvements

 

 

1,291,445

 

(1,074,043)

 

217,402

 

1,124,298

 

(997,757)

 

 

126,541

Right-of-use assets

 

 

8,627,211

 

(3,680,931)

 

4,946,280

 

-

 

-

 

 

-

 

 

W

17,574,245

 

(10,910,801)

 

6,663,444

 

10,173,705

 

(8,675,219)

 

 

1,498,486

(2) Changes in property and equipment for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

 

 

 

Computer and other equipment

 

Furniture

and fixture

 

 

Leasehold

improvements

 

Right-of-use assets

 

Total

Beginning balance

 

W

887,629

 

484,316

 

 

126,541

 

-

 

1,498,486

Recognition of right-of-use assets on initial application of K-IFRS No. 1116

 

 

(198,671)

 

-

 

 

-

 

4,452,753

 

4,254,082

Acquisitions

 

 

711,286

 

210,835

 

 

163,431

 

2,636,485

 

3,722,037

Depreciation

 

 

(343,973)

 

(197,578)

 

 

(71,280)

 

(2,135,341)

 

(2,748,172)

Disposals

 

 

-

 

(58,894)

 

 

(1,951)

 

(13,709)

 

(74,554)

Foreign exchange differences

 

 

713

 

4,099

 

 

661

 

6,092

 

11,565

Ending balance

 

W

1,056,984

 

442,778

 

 

217,402

 

4,946,280

 

6,663,444

 

(In thousands of won)

 

 

2018

 

 

 

Computer and other equipment

 

 

Furniture

and fixture

 

 

 

Leasehold

improvements

 

 

Total

Beginning balance

 

W

654,303

 

 

164,871

 

 

126,769

 

 

945,943

Acquisitions

 

 

550,134

 

 

472,280

 

 

119,026

 

 

1,141,440

Depreciation

 

 

(297,448)

 

 

(133,196)

 

 

(115,351)

 

 

(545,995)

Disposals

 

 

(32,634)

 

 

(21,188)

 

 

(5,275)

 

 

(59,097)

Foreign exchange differences

 

 

13,274

 

 

1,549

 

 

1,372

 

 

16,195

Ending balance

 

W

887,629

 

 

484,316

 

 

126,541

 

 

1,498,486

(3) Classification of deprecation expenses in the statements of comprehensive income for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

Cost of revenues

 

W

1,795,167

 

260,164

Selling, general and administrative expenses

 

 

953,005

 

285,831

 

 

W

2,748,172

 

545,995

(4) As of December 31, 2019 and 2018, there are no property and equipment of the Group that are pledged as collateral for the Group’s debts.

33


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

9.  Intangible Assets

 

(1) Details of intangible assets as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

 

 

Acquisition cost

 

Accumulated depreciation(*)

 

Carrying

amount

 

Acquisition

cost

 

Accumulated depreciation(*)

 

Carrying

amount

Software

 

W

12,315,779

 

(11,171,985)

 

1,143,794

 

11,341,174

 

(10,349,891)

 

991,283

Patents

 

 

673,905

 

(488,478)

 

185,427

 

532,832

 

(461,451)

 

71,381

Other intangible assets

 

 

3,820,006

 

(3,432,167)

 

387,839

 

3,409,886

 

(3,309,549)

 

100,337

 

 

W

16,809,690

 

(15,092,630)

 

1,717,060

 

15,283,892

 

(14,120,891)

 

1,163,001

 

(*) Accumulated depreciation includes the amount of accumulated impairment loss.

 

(2) Changes in intangible assets for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

 

 

Software

 

Patents

 

Other intangible assets

 

Total

Beginning balance

 

W

991,283

 

71,381

 

100,337

 

1,163,001

Acquisitions

 

 

950,534

 

152,727

 

410,120

 

1,513,381

Amortization

 

 

(807,087)

 

(27,027)

 

(71,109)

 

(905,223)

Disposals

 

 

(8,071)

 

(11,654)

 

-

 

(19,725)

Impairment loss(*)

 

 

-

 

-

 

(51,509)

 

(51,509)

Foreign exchange differences

 

 

17,135

 

-

 

-

 

17,135

Ending balance

 

W

1,143,794

 

185,427

 

387,839

 

1,717,060

 

(*) The Group recognized W51,509 thousand of impairment loss as carrying amount of other intangible assets exceeded recoverable amount as of December 31, 2019.

 

(In thousands of won)

 

 

2018

 

 

Software

 

Patents

 

Other intangible assets

 

Total

Beginning balance

 

W

64,268

 

76,535

 

895,246

 

1,036,049

Acquisitions

 

 

1,523,161

 

15,971

 

78,447

 

1,617,579

Amortization

 

 

(596,974)

 

(21,125)

 

(250,216)

 

(868,315)

Disposals

 

 

-

 

-

 

-

 

-

Impairment loss(*)

 

 

-

 

-

 

(623,140)

 

(623,140)

Foreign exchange differences

 

 

828

 

-

 

-

 

828

Ending balance

 

W

991,283

 

71,381

 

100,337

 

1,163,001

 

(*) The Group recognized W623,140 thousand of impairment loss as carrying amount of other intangible assets exceeded recoverable amount as of December 31, 2018.

 


34


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

9.  Intangible Assets, Continued

 

(3) Classification of amortization in the statements of comprehensive income for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

2019

 

2018

Cost of revenues

W

101,159

 

251,180

Selling, general and administrative expenses

 

804,064

 

617,135

Total

W

905,223

 

868,315

 

10. Employee Benefit

The expenses recognized in relation to defined contribution plan for the years ended December 31, 2019 and 2018 are W1,811,652 thousand and W1,459,083 thousand, respectively.

 

11. Commitments

The Parent Company has entered into exclusive license agreements with foreign licensees, such as GungHo Online Entertainment, Inc. and Electronics Extreme Ltd., etc. to provide exclusive license to distribute and sell online games and receives a certain portion of each licensee’s revenues (20-40%) as royalties.

 

In March 2016, the Parent Company and Shanghai The Dream Network Technology Co., Ltd. entered existing development agreements to grant them an exclusive right to develop mobile games and web games in China based on the contents of Ragnarok Online and distribute such games in China for five years.

 

As of December 31, 2019, the Group has entered into license agreements with various third-party game developers to secure exclusive right to publish the games developed by third-party developers. Upfront license fees paid are capitalized and recognized as other intangible assets and minimum guaranteed royalties are capitalized and recognized as other non-current asset. Purchase obligations for future payment related to above agreements as of December 31, 2019 and 2018 are W868,350 thousand and W1,089,297 thousand, respectively.

 

12. Share Capital and Share Premium

 

(1) Details of common shares as of December 31, 2019 and 2018 are as follows:


(In won and in number of shares)

 

 

December 31, 2019

 

December 31, 2018

 

Number of authorized shares

 

 

40,000,000

 

40,000,000

 

Value per share

 

W

500

 

500

 

Number of shares issued

 

 

6,948,900

 

6,948,900

 

Common shares

 

W

3,474,450,000

 

3,474,450,000

 

 

 

 

 

35


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

12. Share Capital and Share Premium, Continued

 

(2) Details of share premium as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Additional paid-in capital

 

W

25,321,631

 

25,334,202

 

Other capital surplus

 

 

1,806,053

 

1,806,053

 

 

 

W

27,127,684

 

27,140,255

 

 

(3) Details of other components of equity as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Foreign currency translation adjustments

 

W

274,538

 

138,433

 

 

(4) Details of retained earnings as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Unappropriated retained earnings

 

W

84,668,067

 

45,404,608

 

 

(5) According to the Group's Articles of Incorporation, the Group may issue 2,000,000 shares of preferred stock without voting rights, and there are no preferred shares issued as of December 31, 2019.

 

13. Revenue from Contracts with Customers

 

(1) Details of revenue from contracts with customers based on the service contract type and the timing of satisfaction of performance obligations are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Service contract

 

 

 

 

 

 

Subscription contract

 

W

310,006,400

 

260,888,460

 

Licensing contract

 

 

34,218,543

 

18,054,048

 

Others

 

 

16,742,155

 

7,827,917

 

 

 

 

360,967,098

 

286,770,425

 

Timing of satisfaction of performance obligations

 

 

 

 

 

 

At a point in time

 

 

174,678

 

8,096

 

Over time

 

 

360,792,420

 

286,762,329

 

 

 

W

    360,967,098

 

    286,770,425

 

 

 

36


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

13. Revenue from Contracts with Customers, Continued

(2) Accounts receivables, incremental costs of obtaining a contract and contract liabilities related to contracts with customers as of December 31, 2019 and December 31, 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Accounts receivable

 

W

32,253,496

 

60,663,917

 

Incremental costs of obtaining a contract (Prepaid expenses)

 

 

998,464

 

2,036,015

 

Contact liabilities(Deferred revenue)

 

W

10,845,936

 

20,074,491

 

Subscription revenue

 

 

8,742,011

 

12,016,773

 

Royalties and license fees

 

 

1,403,079

 

7,223,183

 

Website and application development

 

 

700,846

 

834,535

 

 

(3) Changes in contract liabilities for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

Contract liabilities


 

 

2019

 

2018

Balance at January 1

 

W

20,074,491

 

22,680,983

Increase related to subscription revenue

 

 

66,232,495

 

12,016,773

Increase related to royalties and license fees

 

 

-

 

540,460

Increase related to website and application development

 

 

5,037,581

 

834,535

Decrease upon satisfaction of performance obligation

– subscription revenue

 

 

(69,507,257)

 

(12,409,010)

Decrease upon satisfaction of performance obligation

– royalties and license fees

 

 

(5,406,701)

 

(3,065,443)

Decrease due to termination of contracts

 

 

(413,404)

 

(495,423)

Decrease upon satisfaction of performance obligation

-web and application development

 

 

(5,171,269)

 

(28,384)

Balance at December 31

 

W

10,845,936

 

20,074,491

 

The amount of revenue recognized from previous period’s contract liabilities satisfied during the year ended December 31, 2019 is W16,475,907 thousand.

(4) Transaction price allocated to unsatisfied performance obligations as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

Subscription revenue

 

W

8,742,011

 

12,016,773

Royalties and license fees

 

 

1,403,079

 

7,223,183

Website and application development

 

 

700,846

 

834,535

 

37


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

The Group’s management expects to recognize 99% (W10,747,710 thousand) of the transaction price allocated to contracts that have not been performed as of December 31, 2019 as revenue within 12 months. The remaining 1% (W98,226 thousand) is expected to be recognized as revenue thereafter. The amounts disclosed above do not include variable consideration which is constrained.

13. Revenue from contracts with customers, Continued

(5) Details of incremental costs of obtaining a contract recognized as assets as of and for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

Incremental costs of obtaining a contract

 

W

998,464

 

2,036,015

 

 

 

 

 

 

 

 

 

2019

 

2018

Amortization costs recognized as cost of revenues

 

W

2,036,015

 

2,230,595

 

 

14. Classification of expenses by nature


(In thousands of won)

 

 

2019

 

2018

 

Fees and commissions

 

W

249,210,419

 

195,173,112

 

Advertising expenses

 

 

14,947,997

 

17,262,943

 

Salaries

 

 

26,934,813

 

23,137,389

 

Outsourcing expenses

 

 

7,875,076

 

6,175,990

 

Rent

 

 

1,495,901

 

2,603,623

 

Employee benefits

 

 

3,025,676

 

2,655,375

 

Expenses related to defined contribution plan

 

 

1,807,245

 

1,545,612

 

Depreciation

 

 

2,748,172

 

545,995

 

Amortization

 

 

905,223

 

868,315

 

Others

 

 

3,213,517

 

2,912,574

 

 

 

W

312,164,039

 

252,880,928

 

 

Classification of expenses by nature includes selling, general and administrative expenses and cost of revenues in the consolidated statements of comprehensive income.

 

 


38


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

15. Selling, General and Administrative Expenses

Details of the selling, general and administrative expenses for the years ended December 31, 2019 and 2018 are as follows:

 


(In thousands of won)

 

 

2019

 

2018

 

Advertising expenses

 

W

14,947,997

 

17,262,943

 

Fees

 

 

7,261,983

 

5,727,264

 

Salaries

 

 

8,642,683

 

7,079,825

 

Research and development

 

 

9,502,742

 

8,018,311

 

Employee benefits

 

 

1,252,901

 

1,140,450

 

Rent

 

 

664,993

 

941,451

 

Expenses related to defined contribution plan

 

 

455,346

 

386,921

 

Depreciation

 

 

761,427

 

232,504

 

Amortization

 

 

744,989

 

581,197

 

Other expenses

 

 

2,140,869

 

1,466,506

 

 

 

W

46,375,930

 

42,837,372

 

 

 

16. Finance Income and Costs

(1) Details of finance income for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Finance income

 

 

 

 

 

 

Interest income

 

W

1,625,829

 

819,397

 

Unrealized foreign currency gain

 

 

6,134

 

379

 

Gain on foreign currency transactions

 

 

 442,737

 

6,206

 

 

 

W

2,074,700

 

825,982

 

(2) Details of finance costs for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Finance costs

 

 

 

 

 

 

Interest expense

 

W

277,454

 

12,174

 

Unrealized foreign currency loss

 

 

120,562

 

72,733

 

Loss on foreign currency transaction

 

 

10,497

 

7,295

 

 

 

W

408,513

 

92,202

 

 

 


39


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

17. Other Non-Operating Income and Expenses

 

(1) Details of other non-operating income for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Unrealized foreign currency gain

 

W

112,847

 

81,615

 

Gain on foreign currency transactions

 

 

 1,999,883

 

1,166,665

 

Gain on disposal of property and equipment

 

 

3,481

 

15,497

 

Gain on disposal of intangible assets

 

 

469

 

-

 

Reversal of allowance for doubtful accounts

 

 

34,261

 

-

 

Others

 

 

314,674

 

106,042

 

 

 

W

2,465,615

 

1,369,819

 

(2) Details of other non-operating expenses for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Unrealized foreign currency loss

 

W

146,109

 

27,736

 

Loss on foreign currency transaction

 

 

1,039,615

 

883,446

 

Loss on retirement of property and equipment

 

 

-

 

5,275

 

Impairment loss on intangible assets

 

 

485,963

 

623,141

 

Donations

 

 

-

 

3,871

 

Others

 

 

6,671

 

10,129

 

 

 

W

1,678,358

 

1,553,598

 

 

 

18. Income tax expense

 

(1) Details of income tax expense for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Current tax on profit for the year

 

W

11,775,279

 

7,430,404

 

Deferred tax expense (benefit)

 

 

(248,980)

 

(4,377,237)

 

 

 

W

11,526,299

 

3,053,167

 

 


40


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

18. Income tax expense, Continued

 

(2) The differences between the tax expense on the Group’s profit before tax and the amount that would arise using the statutory tax rate applicable to profits of the Group are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Profit before income tax expense

 

W

51,256,503

 

34,439,498

 

Income tax using the statutory tax rate of each country

 

 

12,062,767

 

8,993,807

 

Adjustments:

 

 

 

 

 

 

Expenses not deductible for tax purposes

 

 

42,666

 

61,893

 

Tax amounts paid in a foreign country

 

 

4,853,519

 

5,195,891

 

Change in estimates related to prior period

 

 

(4,346,720)

 

-

 

Utilization of previously unrecognized tax losses

 

 

-

 

(4,694,338)

 

Utilization of previously unrecognized tax credits  

 

 

-

 

(652,938)

 

Change in deferred tax due to carry-forward deficits

 

 

(32,626)

 

(1,950,584)

 

Change in deferred tax due to tax credit carry-forward

 

 

-

 

(4,314,883)

 

Tax credit

 

 

(542,868)

 

-

 

Effect of change foreign currency exchange rate

 

 

(12,339)

 

(220,795)

 

Others

 

 

(498,100)

 

635,114

 

 

 

 

(536,468)

 

(5,940,640)

 

Income tax expense

 

W

11,526,299

 

3,053,167

 

Effective tax rate

 

 

22%

 

9%

 

 


41


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

18. Income tax expense, Continued

(3) Details of the changes in deferred tax assets (liabilities) for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

2019

 

2018

 

 

Beginning

balance

 

Increase

(Decrease)

 

Ending

balance

 

Beginning

balance

 

 

Increase

(Decrease)

 

Ending

balance

Property and equipment

W

24,585

 

(18,120)

 

6,465

 

-

 

24,585

 

24,585

Intangible assets

 

238,471

 

(17,365)

 

221,106

 

-

 

238,471

 

238,471

Other non-current assets

 

7,689

 

95,579

 

103,268

 

49,498

 

(41,809)

 

7,689

Accounts Payable

 

531,182

 

996,145

 

1,527,327

 

-

 

531,182

 

531,182

Accrued expenses

 

324

 

39,103

 

39,427

 

-

 

324

 

324

Deferred revenue

 

59,814

 

614,345

 

674,159

 

179,929

 

(120,115)

 

59,814

Allowance for doubtful account

264,484

 

10,534

 

275,018

 

-

 

264,484

 

264,484

Other non-current liabilities

46,264

 

-

 

46,264

 

39,205

 

7,059

 

46,264

Investment in subsidiaries

-

 

389,453

 

389,453

 

2,747,475

 

(2,747,475)

 

            -

Lease

 

-

 

734

 

734

 

-

 

-

 

-

Taxes paid to foreign countries

(3,835)

 

3,676

 

(159)

 

-

 

(3,835)

 

(3,835)

Others

 

(21,043)

 

(3,505)

 

(24,548)

 

(120,104)

 

99,061

 

(21,043)

Subtotal(Ⅰ)

 

1,147,935

 

2,110,579

 

3,258,514

 

2,896,003

 

(1,748,068)

 

1,147,935

Deferred tax due to carry-forward deficits(Ⅱ)

 

1,950,584

 

(1,917,958)

 

32,626

 

107,567

 

1,843,017

 

1,950,584

Deferred tax due to tax credit carry-forward(Ⅲ)

 

4,314,883

 

56,359

 

4,371,242

 

32,595

 

4,282,288

 

4,314,883

Deferred tax asset(Ⅰ+Ⅱ+Ⅲ) (*)

W

7,413,402

 

248,980

 

7,662,382

 

3,036,165

 

4,377,237

 

7,413,402

 

(*) The future realizability of deferred tax assets is assessed by taking into consideration various factors such as the Group's performance, the overall economic environment and industry outlook, expected future earnings, and deductible period of tax credit carry-forward. As of December 31, 2019, the Group has recognized deferred tax assets related to temporary differences, carry-forward deficits and tax credit carry-forward, which can be utilized based on the likelihood of future taxable income. This amount may change if the estimate for future taxable income changes.

 


42


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

18. Income tax expense, Continued

(4) Details of unused tax loss carryforwards and unused tax credit carryforwards that are not recognized as deferred income tax assets as of December 31, 2019 are as follows:


(In thousands of won)

 

 

 

 

 

 

Year of expiration

 

 

Unused loss carryforwards

 

Unused tax credit carryforwards

 

2020

 

W

-

 

212,374

 

2021

 

 

-

 

175,371

 

2022

 

 

-

 

162,959

 

2023

 

 

1,045,135

 

501,008

 

2024

 

 

2,662,059

 

518,255

 

After 2024

 

 

7,603,605

 

-

 

Total

 

W

11,310,799

 

1,569,967

 

As of December 31, 2019 and 2018, the Group did not recognize deferred income tax asset for the temporary difference of W14,349,964 thousand and W25,536,203 thousand relating to investments in subsidiaries and other temporary differences of W894,767 thousand and W18,452,540 thousand, respectively, as such temporary differences are not expected to be utilized in the foreseeable future.

 

 

19. Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to owners of the Parent by the weighted average number of common shares outstanding each year.

(1) Basic earnings per share


(In thousands won and in number of shares)

 

 

2019

 

2018

 

Profit attributable to owners of the Parent

 

W

39,875,981

 

31,442,803

 

Weighted average outstanding shares of common shares

 

 

6,948,900

 

6,948,900

 

Basic earnings per share(in won)

 

W

5,738

 

4,525

 

(2) Diluted earnings per share

As of and for the years ended December 31, 2019 and 2018, the Parent Company does not have outstanding dilutive potential ordinary shares. Accordingly, the diluted earnings per share for the years ended December 31, 2019 and 2018 are the same as the basic earnings per share.


43


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

20. Cash flow information

 

(1) Cash generated from operations for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Adjustments for:

 

 

 

 

 

 

Depreciation

 

W

2,748,172

 

545,995

 

Amortization

 

 

905,223

 

868,315

 

Bad debt

 

 

280,781

 

151,497

 

Unrealized foreign currency loss

 

 

266,671

 

100,469

 

Interest expense

 

 

277,454

 

-

 

Loss on retirement of property and plant

 

 

-

 

5,275

 

Impairment loss on intangible asset

 

 

485,963

 

623,141

 

Retirement benefit expenses

 

 

(4,407)

 

49,934

 

Income tax expense

 

 

11,526,299

 

3,053,167

 

Unrealized foreign currency gain

 

 

(118,981)

 

(81,994)

 

Gain on disposal of property and plant

 

 

(3,481)

 

(15,497)

 

Interest income

 

 

(1,625,829)

 

(819,397)

 

Reversal of allowance for doubtful accounts - others

 

 

(34,261)

 

-

 

Gain on disposal of intangible assets

 

 

(469)

 

-

 

 

 

W

14,703,135

 

4,480,905

 

(2) Changes in assets and liabilities arising from operating activities for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Accounts receivable

 

W

30,143,064

 

(18,573,734)

 

Other receivables

 

 

232,345

 

406,304

 

Prepaid expense

 

 

1,980,565

 

544,025

 

Advance payment

 

 

(203,533)

 

- 

 

Other current assets

 

 

(556,483)

 

192,249

 

Other non-current assets

 

 

(1,860,078)

 

(1,137,778)

 

Accounts payable

 

 

(37,145,559)

 

27,319,034

 

Deferred revenue

 

 

(9,630,556)

 

(2,706,900)

 

Withholding

 

 

(397,679)

 

580,171

 

Accrued expense

 

 

139,571

 

(6,873)

 

Other current liabilities

 

 

113,280

 

(13,012)

 

Long-term deferred revenue

 

 

-

 

100,409

 

Advance receipt

 

 

435,201

 

-

 

Other non-current liabilities

 

 

(463,005)

 

-

 

 

 

W

(17,212,867)

 

6,703,895

 

44


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

20. Cash flow information, Continued

(3) Significant non-cash transactions for the years ended December 31, 2019 and 2018 are as follows:

 


(In thousands of won)

 

 

2019

 

2018

 

Reclassification of advance payment to intangible assets

 

W

     119,935

 

-

 

Increase in accounts payable relating to the acquisition of software

 

 

32,590

 

225,710

 

Acquisition of Right-of-use assets

 

 

2,636,485

 

-

 

 

 

(4) Changes in liabilities arising from financing activities for the year ended December 31, 2019, are as follows:

 


(In thousands of won)

 

 

 

Lease liabilities

 

Beginning of the year

 

 

W

-

 

Adjustment due to adoption of K-IFRS No. 1116

 

 

 

4,401,168

 

Beginning balance after adjustment

 

 

 

4,401,168

 

Cash flows from financing activities – Repayment of lease liabilities

 

 

 

(2,034,071)

 

Cash flows from operating activities – Interest paid

 

 

 

(277,454)

 

Non-cash transactions:

 

 

 

 

 

Acquisitions – leases

 

 

 

2,636,485

 

Interest expense

 

 

 

277,454

 

Early termination of leases

 

 

 

(14,159)

 

Translation difference

 

 

 

4,736

 

Ending of the year

 

 

W

4,994,159

 

 

 


45


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

21. Leases

 

The Group leases offices, equipments and others. The leases typically run for a period of 1 ~5 years with an option to renew or terminate the lease after that date. There are no restrictions or covenants imposed to leases, but the lease assets are not be provided as collateral for borrowings.

(1) Details of right-of-use assets and lease liabilities recognized in the consolidated statement of financial position as of December 31, 2019 are as follows:


(In thousands of won)

 

 

 

December 31, 2019

 

Right-of-use assets(*1)

 

 

 

 

 

Offices

 

 

W

3,641,648

 

Vehicles

 

 

 

266,332

 

Equipments

 

 

 

1,038,300

 

 

 

 

W

4,946,280

 

Lease liabilities(*2)

 

 

 

 

 

Current

 

 

 

1,985,620

 

Non-current

 

 

 

3,008,539

 

 

 

 

W

4,994,159

 

 

(*1) Right-of-use assets are included in the 'Property and equipment' in the consolidated statement of financial position.

 

(*2) Lease liabilities are included in the 'Other current liabilities' and 'Other non-current liabilities' in the consolidated statement of financial position.

 

(2) Changes in right-of-use assets for the year ended December 31, 2019 are as follows:

(In thousands of won)

 

 

2019

 

 

 

Offices

 

 

Vehicles

 

 

 

Equipments

 

 

Total

Balance as of January 1, 2019

 

W

2,751,885

 

 

52,628

 

 

1,648,240

 

 

4,452,753

Depreciation

 

 

(901,026)

 

 

(91,985)

 

 

(1,142,330)

 

 

(2,135,341)

Acquisitions

 

 

1,790,978

 

 

319,317

 

 

526,190

 

 

2,636,485

Disposals

 

 

-

 

 

(13,709)

 

 

-

 

 

(13,709)

Translation difference

 

 

(189)

 

 

81

 

 

6,200

 

 

6,092

Balance as of December 31, 2019

 

W

3,641,648

 

 

266,332

 

 

1,038,300

 

 

4,946,280

 


46


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

21. Leases, Continued

 

(3) Details of amounts recognized in the consolidated statement of profit or loss for the year ended December 31, 2019 are as follows:


(In thousands of won)

 

2019

 

Interest expense relating to lease liabilities (included in finance cost)

W

277,454

 

Expense relating to short-term leases

 

322,350

 

Expense relating to leases of low-value assets excluding short-term leases

 

9,657

 

 

 

(4) Details of amounts recognized in the consolidated statement of cash flows for the year ended December 31, 2019 are as follows:


(In thousands of won)

 

 

 

2019

 

Total cash outflows of leases

 

 

W

2,643,533

 

 

 

22. Financial Risk Management

The Group’s operating activities expose itself to a variety of financial risks: market risk, credit risk and liquidity risk from which the Group’s risk management program focuses on minimizing any adverse effects on its financial performance. The Group operates financial risk management policies and programs that closely monitor and respond to each risk factor.

(1) Capital Risk Management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, so the Group can continue to provide returns and benefits for shareholders and to maintain an optimal capital structure to reduce the cost of capital. The Group monitors capital on the basis of the debt ratio. This ratio is calculated as total debt divided by total capital. The debt ratios as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Total Liabilities

 

W

59,659,255

 

97,622,044

 

Total Equities

 

 

115,766,090

 

75,551,785

 

Debt ratio

 

 

52%

 

129%

 


47


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

22. Financial Risk Management, Continued

(2) Market Risk

(a) Foreign exchange risk

The Group is exposed to foreign exchange risk arising from royalty revenues and commission payment primarily with respect to the US dollar and etc. The Group’s financial assets and liabilities are exposed to foreign currency risk as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

 

 

Assets in foreign

currency

 

 

Liabilities in foreign currency

 

 

 

Assets in

Korean Won

 

 

Liabilities in Korean Won

USD

 

 

8,100,729

 

 

5,775,721

 

W

9,403,322

 

 

6,695,661

JPY

 

 

456,300,430

 

 

340,468,613

 

 

4,853,805

 

 

3,620,782

EUR

 

 

338,598

 

 

1,000

 

 

439,307

 

 

1,297

IDR

 

 

12,955,000

 

 

17,023,944

 

 

1,077

 

 

1,415

THB

 

 

28,510

 

 

7,379

 

 

1,102

 

 

285

TWD

 

 

29,236,669

 

 

5,567,672

 

 

1,125,027

 

 

214,244

VND

 

 

9,270,000

 

 

3,243,600

 

 

464

 

 

162

GBP

 

 

-

 

 

5,625

 

 

-

 

 

8,543

HKD

 

 

368,048

 

 

-

 

 

54,511

 

 

-

 

 

W

15,878,615

 

 

10,542,389

 

(In thousands of won)

 

 

December 31, 2018

 

 

 

Assets in foreign

currency

 

 

Liabilities in foreign currency

 

 

 

Assets in

Korean Won

 

 

Liabilities in Korean Won

USD

 

 

9,623,496

 

 

7,486,441

 

W

10,760,964

 

 

8,373,417

JPY

 

 

103,945,453

 

 

1,042,657

 

 

1,053,242

 

 

10,564

EUR

 

 

359,772

 

 

-

 

 

460,206

 

 

-

IDR

 

 

172,822,025

 

 

3,098,944

 

 

13,273

 

 

238

THB

 

 

34,633

 

 

173,389

 

 

1,190

 

 

5,956

TWD

 

 

36,311,172

 

 

6,597,223

 

 

1,328,263

 

 

241,326

VND

 

 

9,270,000

 

 

3,243,600

 

 

447

 

 

156

HKD

 

 

2,731

 

 

-

 

 

390

 

 

-

 

 

W

13,617,975

 

 

8,631,657

 


48


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

22. Financial Risk Management, Continued

(2) Market Risk, Continued

(a) Foreign exchange risk, Continued

The Group measures foreign exchange risk at the exchange rate of 10% for each foreign currency, and the rate of change reflects the management's assessment of the risk of exchange rate fluctuation that can be reasonably experienced. The effects of changes in foreign currency exchange rate on profit before tax for the years ended of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

 

2018

 

 

 

Increased by 10%

 

 

Decreased by 10%

 

Increased by 10%

 

 

Decreased by 10%

USD

 

W

270,766

 

 

(270,766)

 

238,755

 

 

(238,755)

JPY

 

 

123,302

 

 

(123,302)

 

104,268

 

 

(104,268)

Others

 

 

139,555

 

 

(139,555)

 

155,609

 

 

(155,609)

 

 

W

533,623

 

 

(533,623)

 

498,632

 

 

(498,632)

 

The sensitivity analysis is based on monetary assets and liabilities denominated in foreign currencies other than the functional currency at the end of the reporting period.

(b) Interest rate risk

There are no borrowings under variable interest rate conditions as of December 31, 2019 and 2018.

(c) Price risk

There are no assets and liabilities exposed to price risk as of December 31, 2019 and 2018.

(3) Credit Risk

Credit risk arises from normal trading and investing activities and occurs when a customer or a counterparty fails to comply with the terms of the contract. In order to manage these credit risks, the Group regularly evaluate the creditworthiness of customers based on their financial condition, past experiences and other factors.


49


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

22. Financial Risk Management, Continued

(3) Credit Risk, Continued

The carrying amounts of financial assets represent their maximum exposure to credit risk. The maximum exposure to credit risk of the Group as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

 

Cash and cash equivalents

 

W

79,427,979

 

86,050,738

 

Short-term financial instruments

 

 

39,500,000

 

9,500,000

 

Accounts receivable, net

 

 

32,253,496

 

60,663,917

 

Other receivables, net

 

 

56,177

 

254,540

 

Other current assets

 

 

232,676

 

191,342

 

Oher non-current assets

 

 

1,769,840

 

1,494,032

 

 

 

W

153,240,168

 

158,154,569

 

 

Cash and cash equivalents and short-term financial instruments are deposited in financial institutions with strong credit ratings. Accounts receivable are mainly due from payment processing companies and platform service providers, which the Group believes have low levels of credit risk.

(4) Liquidity Risk

Liquidity risk management includes the maintenance of sufficient cash and marketable securities, the availability of funds from appropriately committed credit lines, and the ability to settle market positions. The following table summarizes the financial liabilities of the Group by maturity according to the remaining period from the end of the reporting period to the contractual maturity date.


(In thousands of won)

 

December 31, 2019

 

 

Carrying
value

 

 

Less than

3 months

 

 

3 months to 1 year

 

 

1 to 2 years

 

 

2 to 3 years

 

 

3 to 5 years

 

Total

Accounts payable

W

37,688,820

 

 

21,373,880

 

 

16,122,158

 

 

192,782

 

 

-

 

 

-

 

37,688,820

Accrued expense

 

1,174,924

 

 

1,174,924

 

 

-

 

 

-

 

 

-

 

 

-

 

1,174,924

Other liabilities (*)

 

4,994,159

 

 

597,522

 

 

1,652,957

 

 

1,780,209

 

 

1,029,345

 

 

427,995

 

5,488,028

 

W

43,857,903

 

 

23,146,326

 

 

17,775,115

 

 

1,972,991

 

 

1,029,345

 

 

427,995

 

44,351,772

 

(*) Other liabilities as of December 31, 2019 consist of lease liabilities.


50


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

22. Financial Risk Management, Continued

(4) Liquidity Risk, Continued

 

(In thousands of won)

 

December 31, 2018

 

 

Carrying
value

 

 

Less than

3 months

 

 

3 months to

1 year

 

 

More than

1 year

 

 

Total

Accounts payable

W

71,928,274

 

 

70,381,483

 

 

1,546,791

 

 

-

 

 

71,928,274

Accrued expenses

 

1,030,598

 

 

1,030,598

 

 

-

 

 

-

 

 

1,030,598

Other liabilities

 

147,086

 

 

-

 

 

112,673

 

 

34,413

 

 

147,086

 

W

73,105,958

 

 

71,412,081

 

 

1,659,464

 

 

34,413

 

 

73,105,958

The cash flows above are not discounted and the amount due within 12 months is the same as the carrying amount since the effect of the discount is not material.

 

23. Segment information

(1) Operating segments

The Group’s operating segments are determined by the chief operating decision maker(“CODM”) who establishes its strategic decisions. CODM reviews operating profit by each segment in order to make decisions regarding the resources to be allocated to the segment and to evaluate the performance of the segment.

The reportable segments of the Group are in line with the organizational structure and CODM’s review of operations, and include mobile, online, and others.

The Group assesses the performance of its operating segments based on its operating profit or loss, which does not differ from operating profit reported on the statement of comprehensive income except for inter-segment transactions. The segment information for the years ended December 31, 2019 and 2018 are as follows.


(In thousands of won)

 

2019

 

 

Online

 

 

Mobile

 

 

Others

 

 

Total

 

Inter-segment

eliminations(*1)

 

Total

Revenue

W

48,182,108

 

 

346,877,780

 

 

19,352,559

 

 

414,412,447

 

(53,445,349)

 

360,967,098

Depreciation/

amortization

 

1,400,850

 

 

1,144,892

 

 

1,107,653

 

 

3,653,395

 

-

 

3,653,395

Operating profit(*2)

 

8,224,641

 

 

38,686,686

 

 

199,559

 

 

47,110,886

 

1,692,173

 

48,803,059

 

51


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

(*1) The Group reflects inter-segment eliminations as adjustments.

 

(*2) Other profit or loss items that do not constitute operating profit (loss) are not separately disclosed as they are not reviewed by the chief operating decision maker by operating segment.

52


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

23. Segment information, Continued

(1) Operating segments, Continued


(In thousands of won)

 

2018

 

 

Online

 

 

Mobile

 

 

Others

 

 

Total

 

Inter-segment

eliminations(*1)

 

Total

Revenue

W

41,288,178

 

 

257,364,411

 

 

9,526,416

 

 

308,179,005

 

(21,408,580)

 

286,770,425

Depreciation/

amortization

 

238,650

 

 

473,167

 

 

714,715

 

 

1,426,532

 

(12,222)

 

1,414,310

Operating profit(*2)

 

4,640,895

 

 

24,863,202

 

 

1,184,434

 

 

30,688,531

 

3,200,966

 

33,889,497

 

(*1) The Group reflects inter-segment eliminations as adjustments.

 

(*2) Other profit or loss items that do not constitute operating profit (loss) are not separately disclosed as they are not reviewed by the chief operating decision maker by operating segment.

(2) Revenue from external customers by country for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019(*)

 

December 31, 2018(*)

 

Korea

 

W

45,273,359

 

80,814,090

 

Taiwan

 

 

52,118,234

 

98,210,301

 

Japan

 

 

28,469,021

 

9,766,958

 

United States of America

 

 

55,061,551

 

10,423,377

 

Thailand

 

 

62,042,988

 

43,846,433

 

Philippines

 

 

30,951,111

 

15,539,154

 

Indonesia

 

 

22,354,809

 

9,358,982

 

Other

 

 

64,696,025

 

18,811,130

 

 

 

W

360,967,098

 

286,770,425

 

(*) Revenue was attributed to the country based on the customer’s location.

(3) Non-current assets by geographical regions as of December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

December 31, 2019(*)

 

December 31, 2018(*)

 

Domestic

 

W

5,731,694

 

3,054,142

 

Overseas

 

 

4,170,494

 

1,045,297

 

Total

 

W

9,902,188

 

4,099,439

 

 

(*) The amounts are exclusive of financial assets and deferred tax assets.

53


GRAVITY CO., LTD. and Subsidiaries

Notes to the Consolidated Financial Statements

 

As of December 31, 2019 and 2018

(4) No individual external customer accounted for more than 10% of consolidated revenue for the years ended December 31, 2019 and 2018.

24. Related Party Transactions

(1) Related parties of the Group include entities and individuals capable of exercising control or significant influence over the Group. Related parties include GungHo Online Entertainment, Inc. (the controlling shareholder with 59.31% common shares), its subsidiaries, members of board of directors, executives with strategic responsibilities and their immediate families.

 

(2) Account balances with related party

Balances of receivables and payables with related party as of December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

December 31, 2019

 

December 31, 2018

Related party

 

Name of entity

 

 

Receivables

 

 

Payables

 

Receivables

 

 

Payables

Parent Company

 

GungHo Online Entertainment, Inc.

 

W

2,721,614

 

 

73,678

 

1,052,723

 

 

2,981

(3) Transactions with related parties

The details of transactions with related party for the years ended December 31, 2019 and 2018 are as follows:

(In thousands of won)

 

 

2019

 

2018

Related party

 

Name of entity

 

 

Revenue

 

 

Purchases

 

Revenue

 

 

Purchases

Parent Company

 

GungHo Online Entertainment, Inc.

 

W

27,484,129

 

 

59,856

 

10,516,380

 

 

2,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Other transactions with related parties

No financing transactions were made with related parties for the years ended December 31, 201 and 2018.

(5) Key management personnel compensation

 

The compensation given to key management personnel (registered directors) for the years ended December 31, 2019 and 2018 are as follows:


(In thousands of won)

 

 

2019

 

2018

 

Salaries

 

W

866,224

 

690,059

 

 

 

 

54