XML 59 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax Expense (Tables)
12 Months Ended
Dec. 31, 2020
Major Components Of Tax Expense Income [Abstract]  
Schedule of Income Tax Expense Details of income tax expense for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

 

2018

 

 

 

 

(In millions of Korean won)

 

 

 

 

 

 

Current tax on profit for the year

 

W

 

21,383

 

 

W

 

11,775

 

 

W

 

7,430

 

Deferred tax expense (benefit)

 

 

 

4,072

 

 

 

 

(249

)

 

 

 

(4,377

)

Income tax expense

 

W

 

25,455

 

 

W

 

11,526

 

 

W

 

3,053

 

 

Summary of Differences Between Tax Expense and Amount Arise Using Statutory Tax Rate Applicable to Profits of Entities The differences between the tax expense on the Group’s profit before tax and the amount that would arise using the statutory tax rate applicable to profits of the entities for the years ended December 31, 2020, 2019 and 2018 are as follows:

 

 

 

2020

 

 

2019

 

 

 

2018

 

 

 

 

(In millions of Korean won)

 

 

 

 

 

 

Profit before income tax

 

W

 

88,011

 

 

W

 

51,256

 

 

W

 

34,439

 

Income tax using the statutory tax rate of each country

 

 

 

19,828

 

 

 

 

12,063

 

 

 

 

8,994

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses not deductible for tax purpose

 

 

 

20

 

 

 

 

42

 

 

 

 

62

 

Foreign tax credits

 

 

 

3,223

 

 

 

 

4,854

 

 

 

 

5,196

 

Changes in estimates related to prior period

 

 

 

11

 

 

 

 

(4,347

)

 

 

 

 

Utilization of previously unrecognized deferred tax asset

 

 

 

(412

)

 

 

 

 

 

 

 

(5,347

)

Change in deferred tax  due to carry-forward deficits

 

 

 

 

 

 

 

(33

)

 

 

 

(6,265

)

Effect of change of foreign currency exchange rate

 

 

 

(19

)

 

 

 

(12

)

 

 

 

(221

)

Tax credit

 

 

 

(1,022

)

 

 

 

(543

)

 

 

 

 

Tax of non-recycled corporation income

 

 

 

668

 

 

 

 

 

 

 

 

 

Changes in deferred tax liabilities related to investment in subsidiaries

 

 

 

2,577

 

 

 

 

 

 

 

 

 

Others

 

 

 

581

 

 

 

 

(498

)

 

 

 

634

 

Total adjustments

 

 

 

5,627

 

 

 

 

(537

)

 

 

 

(5,941

)

Income tax expense

 

W

 

25,455

 

 

W

 

11,526

 

 

W

 

3,053

 

Effective tax rate

 

 

 

29

%

 

 

 

22

%

 

 

 

9

%

                  

Schedule of Changes in Deferred Income Tax Assets (Liabilities) Details of the changes in deferred income tax assets (liabilities) for the years ended December 31, 2020 and 2019 are as follows:

 

 

 

2020

 

 

 

Beginning

balance

 

 

Increase

(decrease)

 

 

Ending

balance

 

 

 

 

(In millions of Korean won)

 

Deferred income tax on temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

W

 

7

 

 

W

 

5

 

 

W

 

12

 

Intangible assets

 

 

 

221

 

 

 

 

181

 

 

 

 

402

 

Other non-current assets

 

 

 

104

 

 

 

 

401

 

 

 

 

505

 

Accounts payables

 

 

 

1,527

 

 

 

 

(58

)

 

 

 

1,469

 

Accrued expenses

 

 

 

39

 

 

 

 

138

 

 

 

 

177

 

Deferred revenue

 

 

 

674

 

 

 

 

(177

)

 

 

 

497

 

Allowance for doubtful account

 

 

 

275

 

 

 

 

10

 

 

 

 

285

 

Other non-current liabilities

 

 

 

46

 

 

 

 

 

 

 

 

46

 

Investments in subsidiaries

 

 

 

389

 

 

 

 

(389

)

 

 

 

 

Lease

 

 

 

1

 

 

 

 

7

 

 

 

 

8

 

Foreign taxes paid

 

 

 

 

 

 

 

1

 

 

 

 

1

 

Investments in subsidiaries(*)

 

 

 

 

 

 

 

(2,577

)

 

 

 

(2,577

)

Others

 

 

 

(25

)

 

 

 

67

 

 

 

 

42

 

Sub Total

 

 

 

3,258

 

 

 

 

(2,391

)

 

 

 

867

 

Deferred tax due to carry-forward deficits

 

 

 

33

 

 

 

 

(33

)

 

 

 

 

Deferred tax due to tax credit carry-forward

 

 

 

4,371

 

 

 

 

(1,648

)

 

 

 

2,723

 

Deferred tax assets

 

W

 

7,662

 

 

W

 

(4,072

)

 

W

 

3,590

 

(*) The Group recognized deferred tax liability of Won 2,577 million for taxable temporary differences associated with investments in subsidiaries. The deferred tax liability was measured by the amount of expected withholding taxes arising upon dividend distribution.

 

 

2019

 

 

 

Beginning

balance

 

 

Increase

(decrease)

 

 

Ending

balance

 

 

 

 

(In millions of Korean won)

 

Deferred income tax on temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

W

 

25

 

 

W

 

(18

)

 

W

 

7

 

Intangible assets

 

 

 

238

 

 

 

 

(17

)

 

 

 

221

 

Other non-current assets

 

 

 

8

 

 

 

 

96

 

 

 

 

104

 

Accounts payables

 

 

 

531

 

 

 

 

996

 

 

 

 

1,527

 

Accrued expenses

 

 

 

 

 

 

 

39

 

 

 

 

39

 

Deferred revenue

 

 

 

60

 

 

 

 

614

 

 

 

 

674

 

Allowance for doubtful account

 

 

 

264

 

 

 

 

11

 

 

 

 

275

 

Other non-current liabilities

 

 

 

46

 

 

 

 

 

 

 

 

46

 

Investments in subsidiaries

 

 

 

 

 

 

 

389

 

 

 

 

389

 

Lease

 

 

 

 

 

 

 

1

 

 

 

 

1

 

Foreign taxes paid

 

 

 

(4

)

 

 

 

4

 

 

 

 

 

Others

 

 

 

(21

)

 

 

 

(4

)

 

 

 

(25

)

Sub Total

 

 

 

1,147

 

 

 

 

2,111

 

 

 

 

3,258

 

Deferred tax due to carry-forward deficits

 

 

 

1,951

 

 

 

 

(1,918

)

 

 

 

33

 

Deferred tax due to tax credit carry-forward

 

 

 

4,315

 

 

 

 

56

 

 

 

 

4,371

 

Deferred tax assets

 

W

 

7,413

 

 

W

 

249

 

 

W

 

7,662

 

 

Schedule of Unused Tax Loss Carryforwards and Unused Tax Credit Carryforwards Not Recognized as Deferred Income Tax Assets Details of unused tax loss carryforwards and unused tax credit carryforwards that are not recognized as deferred income tax assets as of December 31, 2020 are as follows:

 

Year of expiration

 

Unused loss carryforwards

 

 

Unused tax credit

carryforwards

 

2023

 

 

 

1,045

 

 

 

 

 

2024

 

 

 

2,662

 

 

 

 

 

2025

 

 

 

1,132

 

 

 

 

 

After 2025

 

 

 

6,108

 

 

 

 

1,759

 

Total

 

W

 

10,947

 

 

W

 

1,759