XML 54 R39.htm IDEA: XBRL DOCUMENT
v3.4.0.3

Financial Guarantee Insurance Contracts (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Insurance [Line Items] |
Schedule of Loss And Loss Expense Reserves And Subrogation Recoverable Table [Table Text Block] | Below are the components of the Loss and loss expense reserves liability and the Subrogation recoverable asset at December 31, 2015 and 2014:
| Unpaid Claims |  | Present Value of Expected Net Cash Flows |  |  |  |
Balance Sheet Line Item | Claims |  | Accrued Interest |  | Claims and Loss Expenses |  | Recoveries |  | Unearned Premium Revenue |  | Gross Loss and Loss Expense Reserves
December 31, 2015: |  |  |  |  |  |  |  |  |  |  |
Loss and loss expense reserves | $ | 2,138,952 |  |  | $ | 349,668 |  |  | $ | 3,265,349 |  |  | $ | (1,476,276 | ) |  | $ | (189,587 | ) |  | $ | 4,088,106 |
Subrogation recoverable | 828,802 |  |  | 141,349 |  |  | 207,674 |  |  | (2,407,118 | ) |  | — |  |  | (1,229,293 | )
Totals | $ | 2,967,754 |  |  | $ | 491,017 |  |  | $ | 3,473,023 |  |  | $ | (3,883,394 | ) |  | $ | (189,587 | ) |  | $ | 2,858,813 |
December 31, 2014: |  |  |  |  |  |  |  |  |  |  |
Loss and loss expense reserves | $ | 2,172,041 |  |  | $ | 234,802 |  |  | $ | 3,792,133 |  |  | $ | (1,205,621 | ) |  | $ | (241,348 | ) |  | $ | 4,752,007 |
Subrogation recoverable | 772,948 |  |  | 94,425 |  |  | 197,751 |  |  | (2,018,398 | ) |  | — |  |  | (953,274 | )
Totals | $ | 2,944,989 |  |  | $ | 329,227 |  |  | $ | 3,989,884 |  |  | $ | (3,224,019 | ) |  | $ | (241,348 | ) |  | $ | 3,798,733 |
Summary of Gross Premium Receivable Roll-Forward (Direct and Assumed Contracts) | Below is the gross premium receivable roll-forward (direct and assumed contracts) for the affected periods:
| Successor Ambac |  |  | Predecessor Ambac
|  |  |  |  | Period from May 1 |  |  | Period from Jan 1
| Year Ended December 31, |  | through |  |  | through
| 2015 |  | 2014 |  | December 31, 2014 |  |  | April 30, 2013
Beginning premium receivable | $ | 1,000,607 |  |  | $ | 1,453,021 |  |  | $ | 1,531,631 |  |  |  | $ | 1,620,621 |
Premium receipts | (108,029 | ) |  | (126,497 | ) |  | (82,071 | ) |  |  | (48,296 | )
Adjustments for changes in expected and contractual cash flows | (64,740 | ) |  | (322,443 | ) |  | (91,241 | ) |  |  | (28,237 | )
Accretion of premium receivable discount | 24,628 |  |  | 36,651 |  |  | 26,184 |  |  |  | 14,740 |
Deconsolidation of certain VIEs | — |  |  | — |  |  | 45,883 |  |  |  | — |
Uncollectable premiums | 2,540 |  |  | (2,518 | ) |  | (15,262 | ) |  |  | (634 | )
Other adjustments (including foreign exchange) | (23,431 | ) |  | (37,607 | ) |  | 37,897 |  |  |  | (26,563 | )
Ending premium receivable | $ | 831,575 |  |  | $ | 1,000,607 |  |  | $ | 1,453,021 |  |  |  | $ | 1,531,631 |
Effect of Reinsurance on Premiums Written and Earned | The effect of reinsurance on premiums written and earned was as follows:
| Successor Ambac |  |  | Predecessor Ambac
| Year Ended December 31, |  | Period from May 1 through |  |  | Period from Jan 1 through
| 2015 |  | 2014 |  | December 31, 2013 |  |  | April 30, 2013
| Written |  | Earned |  | Written |  | Earned |  | Written |  | Earned |  |  | Written |  | Earned
Direct | $ | (37,572 | ) |  | $ | 336,025 |  |  | $ | (288,310 | ) |  | $ | 261,634 |  |  | $ | (80,309 | ) |  | $ | 226,326 |  |  |  | $ | (14,125 | ) |  | $ | 138,468 |
Assumed | — |  |  | 87 |  |  | — |  |  | 137 |  |  | — |  |  | 65 |  |  |  | — |  |  | 32 |
Ceded | (3,001 | ) |  | 23,517 |  |  | (6,842 | ) |  | 15,411 |  |  | (7,810 | ) |  | 12,873 |  |  |  | (1,098 | ) |  | 8,500 |
Net premiums | $ | (34,571 | ) |  | $ | 312,595 |  |  | $ | (281,468 | ) |  | $ | 246,360 |  |  | $ | (72,499 | ) |  | $ | 213,518 |  |  |  | $ | (13,027 | ) |  | $ | 130,000 |
Summarized Future Gross Undiscounted Premiums Expected to be Collected and Future Expected Premiums Earned, Net of Reinsurance | The table below summarizes the future gross undiscounted premiums to be collected and future premiums earned, net of reinsurance at December 31, 2015:
| Future premiums to be collected (1) |  | Future premiums to be earned net of reinsurance (1)
Three months ended: |  |  |
March 31, 2016 | $ | 21,499 |  |  | $ | 32,590 |
June 30, 2016 | 19,890 |  |  | 30,882 |
September 30, 2016 | 19,839 |  |  | 28,815 |
December 31, 2016 | 20,005 |  |  | 27,487 |
Twelve months ended: |  |  |
December 31, 2017 | 75,224 |  |  | 99,097 |
December 31, 2018 | 70,587 |  |  | 87,270 |
December 31, 2019 | 66,891 |  |  | 80,947 |
December 31, 2020 | 63,783 |  |  | 76,310 |
Five years ended: |  |  |
December 31, 2025 | 264,200 |  |  | 307,812 |
December 31, 2030 | 217,422 |  |  | 214,920 |
December 31, 2035 | 138,592 |  |  | 126,716 |
December 31, 2040 | 43,887 |  |  | 44,078 |
December 31, 2045 | 18,989 |  |  | 17,498 |
December 31, 2050 | 7,143 |  |  | 7,804 |
December 31, 2055 | 601 |  |  | 1,298 |
Total | $ | 1,048,552 |  |  | $ | 1,183,524 |
(1) | Future premiums to be collected is undiscounted and relates to the discounted premium receivable asset recorded on Ambac's balance sheet. Future premiums to be earned, net of reinsurance relate to the unearned premium liability and deferred ceded premium asset recorded on Ambac’s balance sheet. The use of contractual lives for many bond types which do not have homogeneous pools of underlying collateral is required in the calculation of the premium receivable as described Note 2. Basis of Presentation and Significant Accounting Policies, results in a different premium receivable balance than if expected lives were considered. If installment paying policies are retired or prepay early, premiums reflected in the premium receivable asset and amounts reported in the above table for such policies may not be collected in the future. Future premiums to be earned also considers the use of contractual lives for many bond types which do not have homogeneous pools of underlying collateral, which results in higher unearned premium than if expected lives were considered. If those bonds types are retired early, premium earnings may be negative in the period of call or refinancing.
Summary of Loss Reserve Roll-Forward, Net of Subrogation Recoverable and Reinsurance | Below is the loss and loss expense reserve roll-forward, net of subrogation recoverable and reinsurance, for the affected periods:
| Successor Ambac |  |  | Predecessor Ambac
|  |  |  |  | Period from May 1 |  |  | Period from Jan 1
| Year Ended December 31, |  | through |  |  | through
| 2015 |  | 2014 |  | December 31, 2013 |  |  | April 30, 2013
Beginning gross loss and loss expense reserves | $ | 3,798,733 |  |  | $ | 5,470,234 |  |  | $ | 5,572,672 |  |  |  | $ | 6,122,140 |
Less reinsurance on loss and loss expense reserves | 100,355 |  |  | 122,357 |  |  | 138,155 |  |  |  | 147,409 |
Beginning balance of net loss and loss expense reserves | $ | 3,698,378 |  |  | $ | 5,347,877 |  |  | $ | 5,434,517 |  |  |  | $ | 5,974,731 |
Changes in the loss and loss expense reserves due to: |  |  |  |  |  |  |  |
Current year: |  |  |  |  |  |  |  |
Establishment of new loss and loss expense reserves, gross of RMBS subrogation and net of reinsurance | 1,183 |  |  | 309 |  |  | 97,342 |  |  |  | 2,748 |
Claim and loss expense payments, net of subrogation and reinsurance | — |  |  | (17 | ) |  | (442 | ) |  |  | (58 | )
Establishment of RMBS subrogation recoveries, net of reinsurance | — |  |  | — |  |  | (315 | ) |  |  | (159 | )
Total current year | 1,183 |  |  | 292 |  |  | 96,585 |  |  |  | 2,531 |
Prior years: |  |  |  |  |  |  |  |
Change in previously established loss and loss expense reserves, gross of RMBS subrogation and net of reinsurance | (491,088 | ) |  | (269,606 | ) |  | (514,728 | ) |  |  | (52,642 | )
Claim and loss expense (payments) recoveries, net of subrogation and reinsurance | (90,086 | ) |  | (1,067,321 | ) |  | 59,184 |  |  |  | 20,902 |
(Increase) decrease in previously established RMBS subrogation recoveries, net of reinsurance | (303,633 | ) |  | (312,864 | ) |  | 272,319 |  |  |  | (12,596 | )
Total prior years | (884,807 | ) |  | (1,649,791 | ) |  | (183,225 | ) |  |  | (44,336 | )
Net change in net loss and loss expense reserves | (883,624 | ) |  | (1,649,499 | ) |  | (86,640 | ) |  |  | (41,805 | )
Net consolidation of certain VIEs | — |  |  | — |  |  | — |  |  |  | (498,409 | )
Ending net loss and loss expense reserves | $ | 2,814,754 |  |  | $ | 3,698,378 |  |  | $ | 5,347,877 |  |  |  | $ | 5,434,517 |
Add reinsurance on loss and loss expense reserves (1) | 44,059 |  |  | 100,355 |  |  | 122,357 |  |  |  | 138,155 |
Ending gross loss and loss expense reserves | $ | 2,858,813 |  |  | $ | 3,798,733 |  |  | $ | 5,470,234 |  |  |  | $ | 5,572,672 |
(1) | Reinsurance recoverable reported on the Balance Sheet also includes reinsurance recoverables of previously presented loss and loss expenses of $(60), $(517), $(1,108), and, $1,879 as of December 31, 2015, 2014, 2013 and April 30, 2013, respectively.
Summary of Information Related to Policies Currently Included in Ambac's Loss Reserves or Subrogation Recoverable | The tables below summarize information related to policies currently included in Ambac’s loss and loss expense reserves or subrogation recoverable at December 31, 2015 and 2014. Net par exposures include capital appreciation bonds which are reported at the par amount at the time of issuance of the insurance policy. The weighted average risk-free rate used to discount loss reserves at December 31, 2015 and 2014 was 2.4% and 2.3%, respectively.
| Surveillance Categories as of December 31, 2015
| I/SL |  | IA |  | II |  | III |  | IV |  | V |  | Total
Number of policies | 33 |  |  | 14 |  |  | 23 |  |  | 63 |  |  | 157 |  |  | 3 |  |  | 293 |
Remaining weighted-average contract period (in years) | 9 |  |  | 17 |  |  | 26 |  |  | 19 |  |  | 13 |  |  | 6 |  |  | 15 |
Gross insured contractual payments outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |
Principal | $ | 1,830,549 |  |  | $ | 263,288 |  |  | $ | 1,912,237 |  |  | $ | 2,972,615 |  |  | $ | 8,942,730 |  |  | $ | 54,590 |  |  | $ | 15,976,009 |
Interest | 724,940 |  |  | 107,624 |  |  | 6,834,538 |  |  | 1,792,525 |  |  | 2,391,523 |  |  | 16,791 |  |  | 11,867,941 |
Total | $ | 2,555,489 |  |  | $ | 370,912 |  |  | $ | 8,746,775 |  |  | $ | 4,765,140 |  |  | $ | 11,334,253 |  |  | $ | 71,381 |  |  | $ | 27,843,950 |
Gross undiscounted claim liability (1) | $ | 6,188 |  |  | $ | 5,632 |  |  | $ | 173,930 |  |  | $ | 1,595,525 |  |  | $ | 6,339,537 |  |  | $ | 71,381 |  |  | $ | 8,192,193 |
Discount, gross claim liability | (515 | ) |  | (652 | ) |  | (96,218 | ) |  | (458,805 | ) |  | (770,694 | ) |  | (6,779 | ) |  | (1,333,663 | )
Gross claim liability before all subrogation and before reinsurance | $ | 5,673 |  |  | $ | 4,980 |  |  | $ | 77,712 |  |  | $ | 1,136,720 |  |  | $ | 5,568,843 |  |  | $ | 64,602 |  |  | $ | 6,858,530 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |
Gross RMBS subrogation (2) | — |  |  | — |  |  | — |  |  | — |  |  | (2,841,291 | ) |  | — |  |  | (2,841,291 | )
Discount, RMBS subrogation | — |  |  | — |  |  | — |  |  | — |  |  | 11,716 |  |  | — |  |  | 11,716 |
Discounted RMBS subrogation, before reinsurance | — |  |  | — |  |  | — |  |  | — |  |  | (2,829,575 | ) |  | — |  |  | (2,829,575 | )
Less: |  |  |  |  |  |  |  |  |  |  |  |  |
Gross other subrogation (3) | — |  |  | — |  |  | (12,937 | ) |  | (526,957 | ) |  | (835,078 | ) |  | (13,098 | ) |  | (1,388,070 | )
Discount, other subrogation | — |  |  | — |  |  | 3,961 |  |  | 198,643 |  |  | 127,669 |  |  | 3,978 |  |  | 334,251 |
Discounted other subrogation, before reinsurance | — |  |  | — |  |  | (8,976 | ) |  | (328,314 | ) |  | (707,409 | ) |  | (9,120 | ) |  | (1,053,819 | )
Gross claim liability, net of all subrogation and discounts, before reinsurance | $ | 5,673 |  |  | $ | 4,980 |  |  | $ | 68,736 |  |  | $ | 808,406 |  |  | $ | 2,031,859 |  |  | $ | 55,482 |  |  | $ | 2,975,136 |
Less: Unearned premium revenue | (3,360 | ) |  | (1,796 | ) |  | (48,871 | ) |  | (63,257 | ) |  | (71,848 | ) |  | (455 | ) |  | (189,587 | )
Plus: Loss expense reserves | — |  |  | 66 |  |  | 629 |  |  | 15,090 |  |  | 57,479 |  |  | — |  |  | 73,264 |
Gross loss and loss expense reserves | $ | 2,313 |  |  | $ | 3,250 |  |  | $ | 20,494 |  |  | $ | 760,239 |  |  | $ | 2,017,490 |  |  | $ | 55,027 |  |  | $ | 2,858,813 |
Reinsurance recoverable reported on Balance Sheet (4) | $ | 642 |  |  | $ | 880 |  |  | $ | 85 |  |  | $ | 59,503 |  |  | $ | (17,111 | ) |  | $ | — |  |  | $ | 43,999 |
(1) | Gross undiscounted claim liability includes unpaid claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account and Ambac's estimate of expected future claims.
(2) | RMBS subrogation represents Ambac’s estimate of subrogation recoveries from RMBS transaction sponsors for representation and warranty ("R&W") breaches.
(3) | Other subrogation primarily represents subrogation-related to excess spread or other contractual cash flows on public finance and structured finance transactions including RMBS.
(4) | Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of $44,059 related to future loss and loss expenses and $(60) related to presented loss and loss expenses.
| Surveillance Categories as of December 31, 2014
| I/SL |  | IA |  | II |  | III |  | IV |  | V |  | Total
Number of policies | 36 |  |  | 26 |  |  | 33 |  |  | 69 |  |  | 160 |  |  | 1 |  |  | 325 |
Remaining weighted-average contract period (in years) | 8 |  |  | 12 |  |  | 15 |  |  | 21 |  |  | 12 |  |  | 6 |  |  | 16 |
Gross insured contractual payments outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |
Principal | $ | 1,026,513 |  |  | $ | 519,291 |  |  | $ | 3,091,744 |  |  | $ | 3,792,559 |  |  | $ | 9,892,760 |  |  | $ | 47 |  |  | $ | 18,322,914 |
Interest | 418,746 |  |  | 212,296 |  |  | 1,878,770 |  |  | 2,765,537 |  |  | 1,979,627 |  |  | 19 |  |  | 7,254,995 |
Total | $ | 1,445,259 |  |  | $ | 731,587 |  |  | $ | 4,970,514 |  |  | $ | 6,558,096 |  |  | $ | 11,872,387 |  |  | $ | 66 |  |  | $ | 25,577,909 |
Gross undiscounted claim liability (1) | $ | 16,360 |  |  | $ | 11,525 |  |  | $ | 155,488 |  |  | $ | 2,040,402 |  |  | $ | 6,456,139 |  |  | $ | 60 |  |  | $ | 8,679,974 |
Discount, gross claim liability | (1,147 | ) |  | (937 | ) |  | (16,438 | ) |  | (716,812 | ) |  | (774,611 | ) |  | (3 | ) |  | (1,509,948 | )
Gross claim liability before all subrogation and before reinsurance | $ | 15,213 |  |  | $ | 10,588 |  |  | $ | 139,050 |  |  | $ | 1,323,590 |  |  | $ | 5,681,528 |  |  | $ | 57 |  |  | $ | 7,170,026 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |
Gross RMBS subrogation (2) | — |  |  | — |  |  | — |  |  | — |  |  | (2,541,219 | ) |  | — |  |  | (2,541,219 | )
Discount, RMBS subrogation | — |  |  | — |  |  | — |  |  | — |  |  | 17,679 |  |  | — |  |  | 17,679 |
Discounted RMBS subrogation, before reinsurance | — |  |  | — |  |  | — |  |  | — |  |  | (2,523,540 | ) |  | — |  |  | (2,523,540 | )
Less: |  |  |  |  |  |  |  |  |  |  |  |  |
Gross other subrogation (3) | — |  |  | — |  |  | (18,034 | ) |  | (127,143 | ) |  | (647,110 | ) |  | — |  |  | (792,287 | )
Discount, other subrogation | — |  |  | — |  |  | 6,069 |  |  | 36,779 |  |  | 48,960 |  |  | — |  |  | 91,808 |
Discounted other subrogation, before reinsurance | — |  |  | — |  |  | (11,965 | ) |  | (90,364 | ) |  | (598,150 | ) |  | — |  |  | (700,479 | )
Gross claim liability, net of all subrogation and discounts, before reinsurance | $ | 15,213 |  |  | $ | 10,588 |  |  | $ | 127,085 |  |  | $ | 1,233,226 |  |  | $ | 2,559,838 |  |  | $ | 57 |  |  | $ | 3,946,007 |
Less: Unearned premium revenue | (10,945 | ) |  | (3,432 | ) |  | (73,749 | ) |  | (88,332 | ) |  | (64,890 | ) |  | — |  |  | (241,348 | )
Plus: Loss expense reserves | 3 |  |  | 1,303 |  |  | 1,968 |  |  | 6,470 |  |  | 84,330 |  |  | — |  |  | 94,074 |
Gross loss and loss expense reserves | $ | 4,271 |  |  | $ | 8,459 |  |  | $ | 55,304 |  |  | $ | 1,151,364 |  |  | $ | 2,579,278 |  |  | $ | 57 |  |  | $ | 3,798,733 |
Reinsurance recoverable reported on Balance Sheet (4) | $ | 73 |  |  | $ | 890 |  |  | $ | 1,355 |  |  | $ | 110,957 |  |  | $ | (13,437 | ) |  | $ | — |  |  | $ | 99,838 |
(1) | Gross undiscounted claim liability includes unpaid claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account and Ambac's estimate of expected future claims.
(2) | RMBS subrogation represents Ambac’s estimate of subrogation recoveries from RMBS transaction sponsors for R&W breaches.
(3) | Other subrogation primarily represents subrogation related to excess spread or other contractual cash flows on public finance and structured finance transactions, including RMBS.
(4) | Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of $100,355 related to future loss and loss expenses and $(517) related to presented loss and loss expenses.
Summary of Balance of Subrogation Recoveries and Related Claim Liabilities, by Estimation Approach | The balance of RMBS subrogation recoveries and the related loss reserves, using Random Samples as the estimation approach, at December 31, 2015 and 2014, are as follows:
Random Samples Approach | Gross loss reserves before subrogation recoveries (1) |  | Subrogation recoveries (2)(3) |  | Gross loss reserves after subrogation recoveries
At December 31, 2015 | $ | 1,850,804 |  |  | $ | (2,829,575 | ) |  | $ | (978,771 | )
At December 31, 2014 | $ | 1,897,426 |  |  | $ | (2,523,540 | ) |  | $ | (626,114 | )
(1) | Includes unpaid RMBS claims, including accrued interest on Deferred Amounts, on policies allocated to the Segregated Account.
(2) | The amount of recorded subrogation recoveries related to each securitization is limited to ever-to-date paid and unpaid losses plus the present value of expected cash flows for each policy. To the extent losses have been paid but not yet fully recovered, the recorded amount of RMBS subrogation recoveries may exceed the sum of the unpaid claims and the present value of expected cash flows for a given policy. The net cash inflow for these policies is recorded as a “Subrogation recoverable” asset. For those transactions where the subrogation recovery is less than the sum of unpaid claims and the present value of expected cash flows, the net cash outflow for these policies is recorded as a “Loss and loss expense reserves” liability.
(3) | The sponsor’s repurchase obligation may differ depending on the terms of the particular transaction and the status of the specific loan, such as whether it is performing or has been liquidated or charged off. The estimated subrogation recovery for these transactions is based primarily on loan level data provided through trustee reports received in the normal course of our surveillance activities or provided by the sponsor. While this data may not include all the components of the sponsor’s contractual repurchase obligation we believe it is the best information available to estimate the subrogation recovery.
Summary of Rollforward of RMBS Subrogation, by Estimation Approach | Below is the rollforward of RMBS subrogation, by estimation approach, for the affected periods:
| Random sample |  | Adverse sample |  | Total
Successor Ambac: |  |  |  |  |
Discounted RMBS subrogation (gross of reinsurance) at January 1, 2015 | $ | 2,523,540 |  |  | $ | — |  |  | $ | 2,523,540 |
Changes recognized in 2015: |  |  |  |  |
Additional transactions reviewed | — |  |  | — |  |  | — |
Changes in estimation approach | — |  |  | — |  |  | — |
Impact of sponsor actions (2) | — |  |  | — |  |  | — |
All other changes (3) | 306,035 |  |  | — |  |  | 306,035 |
Discounted RMBS subrogation (gross of reinsurance) at December 31, 2015 | $ | 2,829,575 |  |  | $ | — |  |  | $ | 2,829,575 |
Successor Ambac: |  |  |  |  |
Discounted RMBS subrogation (gross of reinsurance) at January 1, 2014 | $ | 953,825 |  |  | $ | 1,252,773 |  |  | $ | 2,206,598 |
Changes recognized in 2014: |  |  |  |  |
Additional transactions reviewed | 24,565 |  |  | — |  |  | 24,565 |
Changes in estimation approach (1) | 1,417,556 |  |  | (1,218,681 | ) |  | 198,875 |
Impact of sponsor actions (2) | (146,270 | ) |  | — |  |  | (146,270 | )
All other changes (3) | 273,864 |  |  | (34,092 | ) |  | 239,772 |
Discounted RMBS subrogation (gross of reinsurance) at December 31, 2014 | $ | 2,523,540 |  |  | $ | — |  |  | $ | 2,523,540 |
Successor Ambac: |  |  |  |  |
Discounted RMBS subrogation (gross of reinsurance) at May 1, 2013 | $ | 1,004,252 |  |  | $ | 1,478,666 |  |  | $ | 2,482,918 |
Changes recognized through December 31, 2013: |  |  |  |  |
Additional transactions reviewed | 2,451 |  |  | — |  |  | 2,451 |
Changes in estimation approach | — |  |  | — |  |  | — |
Impact of sponsor actions (2) | — |  |  | 98 |  |  | 98 |
All other changes (3) | (52,878 | ) |  | (225,991 | ) |  | (278,869 | )
Discounted RMBS subrogation (gross of reinsurance) at December 31, 2013 | $ | 953,825 |  |  | $ | 1,252,773 |  |  | $ | 2,206,598 |
Predecessor Ambac |  |  |  |  |
Discounted RMBS subrogation (gross of reinsurance) at January 1, 2013 | $ | 1,080,408 |  |  | $ | 1,442,817 |  |  | $ | 2,523,225 |
Changes recognized through April 30, 2013: |  |  |  |  |
Additional transactions reviewed | — |  |  | — |  |  | — |
Changes in estimation approach | — |  |  | — |  |  | — |
Impact of sponsor actions (2) | (54,195 | ) |  | — |  |  | (54,195 | )
All other changes (3) | (21,961 | ) |  | 35,849 |  |  | 13,888 |
Discounted RMBS subrogation (gross of reinsurance) at April 30, 2013 | $ | 1,004,252 |  |  | $ | 1,478,666 |  |  | $ | 2,482,918 |
(1) | Represents estimated subrogation for those transactions previously evaluated using the Adverse Sample approach, which are evaluated using a Random Sample approach beginning June 30, 2014. The amounts shown in the Random and Adverse Sample columns are different as a result of the differences in estimation approaches.
(2) | Sponsor actions include loan repurchases, direct payments to Ambac and other contributions from sponsors.
(3) | All other changes which may impact RMBS subrogation recoveries include changes in actual or projected collateral performance, changes in the creditworthiness of a sponsor, and/or the projected timing of recoveries. All other changes may also include estimates of potential sponsor settlements that may not have been subject to a sampling approach, are currently in negotiation or have been executed but the settlement amounts have not yet been received. Those that have not been subject to a sampling approach are not material to Ambac’s financial results and therefore are included in the Random Sample column of this table.
Schedule Of Reinsurance Recoverable And Provision By Category Of Reinsurer [Table Text Block] | The following table represents the percentage ceded to reinsurers and reinsurance recoverable at December 31, 2015 and its rating levels obtained from each reinsurers website as of February 25, 2016:
Reinsurers | Moody’s Rating |  | Percentage ceded Par |  | Net unsecured reinsurance recoverable(1)
Assured Guaranty Re Ltd | NR |  | 88.8% |  | $ | 15,347 |
Sompo Japan Nipponkoa Insurance, Inc. | A1 |  | 6.2 |  | — |
Assured Guaranty Corporation | A3 |  | 5.0 |  | 6,934 |
Total |  |  | 100% |  | $ | 22,281 |
(1) | Represents reinsurance recoverables on paid and unpaid losses and deferred ceded premiums, net of ceded premium payables due to reinsurers, letters of credit, and collateral posted for the benefit of Ambac Assurance.
Insurance Intangible Asset [Member] |
Insurance [Line Items] |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | The estimated future amortization expense for the net insurance intangible asset is as follows:
2016 |  | 2017 |  | 2018 |  | 2019 |  | 2020 |  | Thereafter
$ | 111,857 |  |  | $ | 98,570 |  |  | $ | 88,388 |  |  | $ | 81,370 |  |  | $ | 75,743 |  |  | $ | 756,184 |

X
- Definition Financial guarantee insurance contracts premium receivable activity. + References No definition available. + Details
Name: | ambc_FinancialGuaranteeInsuranceContractsPremiumReceivableActivityTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial guarantee insurance contracts premium receivable premium expected to be collected and future expected premiums to be earned, net of reinsurance. + References No definition available. + Details
Name: | ambc_FinancialGuaranteeInsuranceContractsPremiumReceivablePremiumExpectedToBeCollectedAndFutureExpectedPremiumsEarnedTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Insurance [Line Items] + References No definition available. + Details
Name: | ambc_InsuranceLineItems
Namespace Prefix: | ambc_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Reinsurance On Premiums Written And Earned Table [Text Block] + References No definition available. + Details
Name: | ambc_ScheduleOfReinsuranceOnPremiumsWrittenAndEarnedTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Provides the percentage ceded to reinsurers unsecured reinsurance recoverable and rating levels. + References No definition available. + Details
Name: | ambc_ScheduleOfReinsuranceRecoverableAndProvisionByCategoryOfReinsurerTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure that provides regarding the balance sheet line items for the liability "Loss and Loss Expense Reserves" and the asset "Subrogation Recoverable". Includes the various components of Unpaid Claims, Accrued Interest on Unpaid Claims, Present Value of Future Expected Claims and Loss Expenses, Present Vlaue of Future Expected Recoveries and the related Unearned Premium Revenue liability. + References No definition available. + Details
Name: | ambc_ScheduleofLossAndLossExpenseReservesAndSubrogationRecoverableTableTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular presentation of balance of RMBS subrogation recoveries and the related claim liabilities, by estimation approach. + References No definition available. + Details
Name: | ambc_SummaryOfBalanceOfRmbsSubrogationRecoveriesAndRelatedClaimLiabilitiesByEstimationApproachTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular presentation of rollforward of RMBS subrogation, by estimation approach. + References No definition available. + Details
Name: | ambc_SummaryOfBalanceOfRmbsSubrogationRecoveriesByEstimationApproachTableTextBlock
Namespace Prefix: | ambc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of insured financial obligations with credit deterioration related to the claim liability on financial guarantee insurance contracts as of the end of each annual and interim reporting period detailing, at a minimum, the following for each surveillance category or grouping used to track and monitor the entity's insured financial obligations: (1) number of issued and outstanding financial guarantee insurance contracts; (2) remaining weighted average contract period; (3) insured contractual payments outstanding, segregating principal and interest; (4) gross claim liability; (5) gross potential recoveries; (6) net discount of both the claim liability and potential recoveries; (7) net claim liability; (8) reinsurance recoverable; and (9) unearned premium revenue. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 9 -Subparagraph (a)(5), (b)(1) -URI http://asc.fasb.org/extlink&oid=6933314&loc=SL5749324-161292 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 55 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=34726416&loc=SL5751140-161288 + Details
Name: | us-gaap_ScheduleOfInsuredFinancialObligationsWithCreditDeteriorationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the activity in the reserve for settling insured claims and expenses incurred in the claims settlement process for the period. The estimated liability includes the amount of money that will be required for future payments of (a) claims that have been reported to the insurer, (b) claims related to insured events that have occurred but that have not been reported to the insurer as of the date the liability is estimated, and (c) claim adjustment expenses. Claim adjustment expenses include costs incurred in the claim settlement process such as legal fees; outside adjuster fees; and costs to record, process, and adjust claims. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6482485&loc=d3e14764-158437 + Details
Name: | us-gaap_ScheduleOfLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ambc_InsuranceIntangibleAssetMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |