XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Summary of Gross Fair Values of Individual Derivative Instruments
The following tables summarize the gross fair values of individual derivative instruments and the impact of legal rights of offset as reported in the Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015:
 
Gross
Amounts of
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
 
Net Amounts
of Assets/
Liabilities
Presented in the Consolidated
Balance Sheet
 
Gross Amount
of Collateral
Received /
Pledged Not
Offset in the
Consolidated
Balance Sheet
 
Net Amount
September 30, 2016:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
201,337

 
$
97,964

 
$
103,373

 
$

 
$
103,373

Total non-VIE derivative assets
$
201,337

 
$
97,964

 
$
103,373

 
$

 
$
103,373

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
16,700

 
$

 
$
16,700

 
$

 
$
16,700

Interest rate swaps
516,638

 
97,964

 
418,674

 
230,873

 
187,801

Futures contracts
36

 

 
36

 
36

 

Total non-VIE derivative liabilities
$
533,374

 
$
97,964

 
$
435,410

 
$
230,909

 
$
204,501

VIE derivative assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$
68,676

 
$

 
$
68,676

 
$

 
$
68,676

Total VIE derivative assets
$
68,676

 
$

 
$
68,676

 
$

 
$
68,676

VIE derivative liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,304,789

 
$

 
$
2,304,789

 
$

 
$
2,304,789

Total VIE derivative liabilities
$
2,304,789

 
$

 
$
2,304,789

 
$

 
$
2,304,789

 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
137,015

 
$
52,129

 
$
84,886

 
$

 
$
84,886

Futures contracts
109

 

 
109

 

 
109

Total non-VIE derivative assets
$
137,124

 
$
52,129

 
$
84,995

 
$

 
$
84,995

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
34,543

 
$

 
$
34,543

 
$

 
$
34,543

Interest rate swaps
370,944

 
52,129

 
318,815

 
176,386

 
142,429

Total non-VIE derivative liabilities
$
405,487

 
$
52,129

 
$
353,358

 
$
176,386

 
$
176,972

Variable Interest Entities Derivative Assets:
 
 
 
 
 
 
 
 
 
Currency swaps
36,862

 
36,862

 

 

 

Total VIE derivative assets
$
36,862

 
$
36,862

 
$

 
$

 
$

Variable Interest Entities Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
1,965,265

 
$

 
$
1,965,265

 
$

 
$
1,965,265

Currency swaps

 
36,862

 
(36,862
)
 

 
(36,862
)
Total VIE derivative liabilities
$
1,965,265

 
$
36,862

 
$
1,928,403

 
$

 
$
1,928,403

Summary of Location and Amount of Gains and Losses of Derivative Contracts
There were no amounts held representing an obligation to return cash collateral as of September 30, 2016 and December 31, 2015.
The following tables summarize the location and amount of gains and losses of derivative contracts in the Consolidated Statements of Total Comprehensive Income (Loss) for the three and nine months ended September 30, 2016 and 2015:
 
Location of Gain or (Loss)
Recognized in Consolidated
Statements of Total
Comprehensive Income (Loss)
 
Amount of Gain or (Loss) Recognized in
Consolidated Statement of Total Comprehensive Income (Loss)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Financial Guarantee:
 
 
 
 
 
 
 
 
 
Credit derivatives
Net change in fair value of credit derivatives
 
$
1,733

 
$
36,952

 
$
18,554

 
$
44,746

Financial Services derivatives products:
 
 
 
 
 
 
 
 
 
Interest rate swaps
Derivative products
 
(14,646
)
 
(63,044
)
 
(125,079
)
 
(48,839
)
Futures contracts
Derivative products
 
136

 
(2,039
)
 
(9,186
)
 
(3,019
)
Total Financial Services derivative products
 
 
(14,510
)
 
(65,083
)
 
(134,265
)
 
(51,858
)
Variable Interest Entities:
 
 
 
 
 
 
 
 
 
Currency swaps
Income (loss) on variable interest entities
 
5,509

 
12,235

 
31,814

 
53,552

Interest rate swaps
Income (loss) on variable interest entities
 
(180,744
)
 
(15,793
)
 
(339,524
)
 
68,044

Total Variable Interest Entities
 
 
(175,235
)
 
(3,558
)
 
(307,710
)
 
121,596

Total derivative contracts
 
 
$
(188,012
)
 
$
(31,689
)
 
$
(423,421
)
 
$
114,484

Summary of Gross Principal Notional Outstanding for CDS Contracts
The following tables summarize the gross principal notional outstanding for CDS contracts, by Ambac rating, for each major category as of September 30, 2016 and December 31, 2015:
 
 
September 30, 2016
 
December 31, 2015
Ambac Rating
 
CLO
 
Other
 
Total
 
CLO
 
Other
 
Total
AAA
 
$

 
$

 
$

 
$

 
$

 
$

AA
 
176,384

 
200,077

 
376,461

 
295,254

 
241,458

 
536,712

A
 

 
241,385

 
241,385

 

 
9,322

 
9,322

BBB (1)
 

 
131,110

 
131,110

 

 
356,323

 
356,323

Below investment grade (2)
 

 
72,032

 
72,032

 

 
68,526

 
68,526

Total
 
$
176,384

 
$
644,604

 
$
820,988

 
$
295,254

 
$
675,629

 
$
970,883

(1)
BBB internal ratings reflect bonds which are of medium grade credit quality with adequate capacity to pay interest and repay principal. Certain protective elements and margins may weaken under adverse economic conditions and changing circumstances. These bonds are more likely than higher rated bonds to exhibit unreliable protection levels over all cycles.
(2)
Below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions.
Summarize Information by Major Category of CDS Contracts
The tables below summarize information by major category as of September 30, 2016 and December 31, 2015:
 
 
September 30, 2016
 
December 31, 2015
 
 
CLO
 
Other
 
Total
 
CLO
 
Other
 
Total
Number of CDS transactions
 
3

 
5

 
8

 
5

 
9

 
14

Remaining expected weighted-average life of obligations (in years)
 
0.7

 
6.2

 
5.0

 
1.1

 
5.6

 
4.3

Gross principal notional outstanding
 
$
176,384

 
$
644,604

 
$
820,988

 
$
295,254

 
$
675,629

 
$
970,883

Net derivative liabilities at fair value
 
$
399

 
$
16,301

 
$
16,700

 
$
1,837

 
$
32,706

 
$
34,543

Summary of Notional Amounts of AFS's Trading Derivative Products
As of September 30, 2016 and December 31, 2015 the notional amounts of AFS’s trading derivative products are as follows:
 
Notional
Type of derivative
September 30,
2016
 
December 31,
2015
Interest rate swaps—receive-fixed/pay-variable
$
919,719

 
$
773,072

Interest rate swaps—pay-fixed/receive-variable
1,741,644

 
1,429,644

Interest rate swaps—basis swaps

 
38,965

Futures contracts
115,000

 
100,000

Variable Interest Entity, Not Primary Beneficiary, Aggregated Disclosure [Member]  
Summary of Notional Amounts of AFS's Trading Derivative Products
The notional for VIE derivatives outstanding as of September 30, 2016 and December 31, 2015 are as follows:
 
Notional
Type of VIE derivative
September 30,
2016
 
December 31,
2015
Interest rate swaps—receive-fixed/pay-variable
$
1,424,555

 
$
1,616,289

Interest rate swaps—pay-fixed/receive-variable
2,444,149

 
2,796,496

Currency swaps
322,277

 
331,992

Credit derivatives
12,706

 
15,616