XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Special Purpose Entities, Including Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2017
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net [Abstract]  
Components of VIE Gain (Loss) [Table Text Block]
Below is a schedule detailing the change in fair value of the various financial instruments within the consolidated FG VIEs, along with gains (losses) from consolidating and deconsolidating FG VIEs, that together comprise Income (loss) on variable interest entities for for the affected periods:
Three Months Ended March 31,
 
2017
 
2016
Income (loss) on changes related to:
 
 
 
 
Net fair value of VIE assets and liabilities
 
$
3,701

 
$
(27,163
)
Consolidation / Deconsolidation
 

 

Income (loss) on Variable Interest Entities
 
$
3,701

 
$
(27,163
)
Summary of Fair Value of Fixed Income Securities, by Asset-Type, Held by Consolidated Variable Interest Entities
 
March 31,
2017
 
December 31,
2016
Investments:
 
 
 
Corporate obligations
$
2,663,719

 
$
2,622,566

Total variable interest entity assets: fixed income securities
$
2,663,719

 
$
2,622,566

Supplemental Information about Loans Held as Assets and Long-Term Debt Associated with Consolidated Variable Interest Entities
The following table provides supplemental information about the loans held as assets and long-term debt associated with the VIEs for which the fair value option has been elected as of March 31, 2017 and December 31, 2016:
 
Estimated fair value
 
Unpaid principal balance
March 31, 2017:
 
 
 
Loans
$
11,015,305

 
$
7,726,235

Long-term debt
11,564,054

 
8,960,947

December 31, 2016:
 
 
 
Loans
$
10,658,963

 
$
7,641,756

Long-term debt
11,155,936

 
8,854,530

Summary of Carrying Amount of Assets, Liabilities and Maximum Exposure to Loss of Ambac's Variable Interests in Non-Consolidated Variable Interest Entities
The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of March 31, 2017 and December 31, 2016:
 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities) 
(4)
March 31, 2017:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
719,106

 
$
202

 
$
3,236

 
$
(147,064
)
Mortgage-backed—residential
14,325,870

 
717,384

 
3,151,852

 

Other consumer asset-backed
2,366,997

 
26,376

 
304,839

 

Other commercial asset-backed
1,599,921

 
62,885

 
63,865

 

Other
2,960,327

 
62,761

 
342,402

 
11,262

Total global structured finance
21,972,221

 
869,608

 
3,866,194

 
(135,802
)
Global public finance
25,512,967

 
343,033

 
362,261

 
(9,075
)
Total
$
47,485,188

 
$
1,212,641

 
$
4,228,455

 
$
(144,877
)
 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
761,451

 
$
218

 
$
3,319

 
$
(145,402
)
Mortgage-backed—residential
14,859,909

 
725,106

 
3,118,892

 

Other consumer asset-backed
2,391,604

 
26,758

 
302,335

 

Other commercial asset-backed
1,686,256

 
66,277

 
64,961

 

Other
2,963,521

 
66,091

 
412,929

 
13,347

Total global structured finance
22,662,741

 
884,450

 
3,902,436

 
(132,055
)
Global public finance
25,608,471

 
338,587

 
359,142

 
(8,827
)
Total
$
48,271,212

 
$
1,223,037

 
$
4,261,578

 
$
(140,882
)
(1)
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
(2)
Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(3)
Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(4)
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.