XML 29 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Investments 8. INVESTMENTS
Ambac’s non-VIE invested assets are primarily comprised of fixed income securities classified as available-for-sale and equity interests in pooled investment funds. Such equity interests in the form of common stock or in-substance common stock are classified as trading securities and are reported within Other investments on the Consolidated Balance Sheets. Other investments also include Ambac's debt (at December 31, 2017 only) and equity interests in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes on August 28, 2014.
Fixed Income Securities:
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2018 and December 31, 2017 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit
Other-than
temporary
Impairments 
(1)
September 30, 2018:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
858,255

 
$
114,008

 
$
1,799

 
$
970,464

 
$

Corporate obligations (2)
 
1,324,241

 
12,077

 
16,950

 
1,319,368

 

Foreign obligations
 
34,045

 
220

 
258

 
34,007

 

U.S. government obligations
 
93,574

 
413

 
1,780

 
92,207

 


Residential mortgage-backed securities
 
230,473

 
48,350

 
48

 
278,775

 

Collateralized debt obligations
 
87,642

 
83

 
4

 
87,721

 

Other asset-backed securities
 
373,202

 
66,280

 
723

 
438,759

 

 
 
3,001,432

 
241,431

 
21,562

 
3,221,301

 

Short-term
 
562,111

 
5

 
56

 
562,060

 

 
 
3,563,543

 
241,436

 
21,618

 
3,783,361

 

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
84,186

 

 

 
84,186

 

Total fixed income securities pledged as collateral
 
84,186

 

 

 
84,186

 

Total available-for-sale investments
 
$
3,647,729

 
$
241,436

 
$
21,618

 
$
3,867,547

 
$

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
845,778

 
$
3,456

 
$
69,400

 
$
779,834

 
$

Corporate obligations
 
858,774

 
6,772

 
5,471

 
860,075

 

Foreign obligations
 
26,245

 
409

 
111

 
26,543

 

U.S. government obligations
 
86,900

 
261

 
1,753

 
85,408

 

Residential mortgage-backed securities
 
2,214,512

 
67,303

 
30,482

 
2,251,333

 
23,832

Collateralized debt obligations
 
50,754

 
283

 

 
51,037

 

Other asset-backed securities
 
531,660

 
66,899

 
617

 
597,942

 

 
 
4,614,623

 
145,383

 
107,834

 
4,652,172

 
23,832

Short-term
 
557,476

 
3

 
209

 
557,270

 

 
 
5,172,099

 
145,386

 
108,043

 
5,209,442

 
23,832

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
99,719

 

 

 
99,719

 

Total fixed income securities pledged as collateral
 
99,719

 

 

 
99,719

 

Total available-for-sale investments
 
$
5,271,818

 
$
145,386

 
$
108,043

 
$
5,309,161

 
$
23,832

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that also had a credit impairment. These losses are included in gross unrealized losses as of September 30, 2018 and December 31, 2017.
(2)
Includes Ambac's holdings of the secured notes issued by Ambac LSNI in connection with the Rehabilitation Exit Transactions.
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2018, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
724,270

 
$
723,823

Due after one year through five years
 
1,139,043

 
1,142,011

Due after five years through ten years
 
288,308

 
283,434

Due after ten years
 
804,791

 
913,024

 
 
2,956,412

 
3,062,292

Residential mortgage-backed securities
 
230,473

 
278,775

Collateralized debt obligations
 
87,642

 
87,721

Other asset-backed securities
 
373,202

 
438,759

Total
 
$
3,647,729

 
$
3,867,547


Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
Unrealized Losses on Fixed Income Securities:
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, excluding VIE investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at September 30, 2018 and December 31, 2017:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
September 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
33,030

 
$
346

 
$
27,415

 
$
1,453

 
$
60,445

 
$
1,799

Corporate obligations
 
418,960

 
11,456

 
105,164

 
5,494

 
524,124

 
16,950

Foreign obligations
 
16,769

 
91

 
6,332

 
167

 
23,101

 
258

U.S. government obligations
 
22,855

 
1,084

 
52,693

 
696

 
75,548

 
1,780

Residential mortgage-backed securities
 
1,035

 
48

 

 

 
1,035

 
48

Collateralized debt obligations
 
2,996

 
4

 

 

 
2,996

 
4

Other asset-backed securities
 
9,974

 
25

 
79,442

 
698

 
89,416

 
723

 
 
505,619

 
13,054

 
271,046

 
8,508

 
776,665

 
21,562

Short-term
 
201,107

 
56

 

 

 
201,107

 
56

Total temporarily impaired securities
 
$
706,726

 
$
13,110

 
$
271,046

 
$
8,508

 
$
977,772

 
$
21,618

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
667,335

 
$
68,578

 
$
32,525

 
$
822

 
$
699,860

 
$
69,400

Corporate obligations
 
292,028

 
3,377

 
87,272

 
2,094

 
379,300

 
5,471

Foreign obligations
 
8,122

 
81

 
1,700

 
30

 
9,822

 
111

U.S. government obligations
 
74,188

 
1,653

 
5,525

 
100

 
79,713

 
1,753

Residential mortgage-backed securities
 
668,524

 
12,524

 
418,617

 
17,958

 
1,087,141

 
30,482

Other asset-backed securities
 
26,655

 
58

 
88,023

 
559

 
114,678

 
617

 
 
1,736,852

 
86,271

 
633,662

 
21,563

 
2,370,514

 
107,834

Short-term
 
251,926

 
209

 

 

 
251,926

 
209

Total temporarily impaired securities
 
$
1,988,778

 
$
86,480

 
$
633,662

 
$
21,563

 
$
2,622,440

 
$
108,043

Management has determined that the unrealized losses reflected in the tables above are temporary in nature as of September 30, 2018 and December 31, 2017 based upon (i) no unexpected principal and interest payment defaults on these securities; (ii) analysis of the creditworthiness of the issuer and financial guarantor, as applicable, and analysis of projected defaults on the underlying collateral; (iii) management has no intent to sell these investments in debt securities; and (iv) it is not more likely than not that Ambac will be required to sell these debt securities before the anticipated recovery of its amortized cost basis. The assessment under (iv) is based on a comparison of future available liquidity from the investment portfolio against the projected net cash outflow from operating activities and debt service. For purposes of this assessment, available liquidity from the investment portfolio is comprised of the fair value of securities for which management has asserted its intent to sell, the fair value of other securities that are available for sale and in an unrealized gain position, trading securities plus the scheduled maturities and interest payments from the remaining securities in the portfolio. To the extent that securities that management intends to sell are in an unrealized loss position, they would have already been considered other-than-temporarily impaired with the amortized cost written down to fair value. Because the above-described assessment indicates that future available liquidity exceeds projected net cash outflow, it is not more likely than not that we would be required to sell securities in an unrealized loss position before the recovery of their amortized cost basis. In the liquidity assessment described above, principal payments on securities pledged as collateral are not considered to be available for other liquidity needs until the collateralized positions are projected to be settled.
As of September 30, 2018, for securities that have indications of possible other-than-temporary impairment but which management does not intend to sell and will not more likely than not be required to sell, management compared the present value of cash flows expected to be collected to the amortized cost basis of the securities to assess whether the amortized cost will be recovered. Cash flows were discounted at the effective interest rate implicit in the security at the date of acquisition (or Fresh Start Reporting Date of April 30, 2013 for securities purchased prior to that date) or for debt securities that are beneficial interests in securitized financial assets, at a rate equal to the current yield used to accrete the beneficial interest. For floating rate securities, future cash flows and the discount rate used were both adjusted to reflect changes in the index rate applicable to each security as of the evaluation date. Of the securities that were in a gross unrealized loss position at September 30, 2018, $90,814 of the total fair value and $1,405 of the unrealized loss related to below investment grade and non-rated securities. Of the securities that were in a gross unrealized loss position at December 31, 2017, $1,855,694 of the total fair value and $100,503 of the unrealized loss related to below investment grade and non-rated securities. Most of the securities in a gross unrealized loss position that are below investment grade or non-rated are guaranteed by, or are funded with collateral that is guaranteed by Ambac Assurance. Ambac’s assessment about whether a decline in value is other-than-temporary reflects management’s current judgment regarding facts and circumstances specific to a security and the factors noted above. If that judgment changes, Ambac may ultimately record a charge for other-than-temporary impairment in future periods.
Corporate obligations
The gross unrealized losses on corporate obligations as of September 30, 2018 are primarily the result of the increase in interest rates since purchase (or the Fresh Start Reporting Date of April 30, 2013 if owned as of that date). These securities are primarily fixed-rate securities with an investment grade credit rating. Management believes that the timely receipt of all principal and interest on these positions is probable.
Realized Gains and Losses and Other-Than-Temporary Impairments:
The following table details amounts included in net realized gains (losses) and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Gross realized gains on securities
 
$
30,909

 
$
14,430

 
$
83,937

 
$
25,374

Gross realized losses on securities
 
(2,171
)
 
(4,932
)
 
(5,200
)
 
(16,160
)
Net foreign exchange (losses) gains
 
1,463

 
(3,348
)
 
3,474

 
(3,780
)
Net realized gains (losses)
 
$
30,201

 
$
6,150

 
$
82,211

 
$
5,434

Net other-than-temporary impairments (1)
 
$
(266
)
 
$
(13,510
)
 
$
(1,579
)
 
$
(19,215
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
During the Segregated Account Rehabilitation Proceedings, changes in the estimated timing of claim payments resulted in adverse changes in projected cash flows on certain impaired Ambac insured securities. Such changes in estimated claim payments on Ambac insured securities contributed to net other-than-temporary impairments for the three and nine months ended September 30, 2017, presented in the table above.
Future changes in our estimated liquidity needs could result in a determination that Ambac no longer has the ability to hold securities that are in an unrealized loss position, which could also result in additional other-than-temporary impairment charges.
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of September 30, 2018 and 2017 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Nine Months Ended September 30,
 
 
2018
 
2017
Balance, beginning of period
 
$
67,085

 
$
52,070

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
226

 
3,274

Securities previously impaired
 
97

 
11,596

Reductions for credit impairments previously recognized on:
 
 
 
 
Securities that matured or were sold during the period
 
(53,222
)
 

Balance, end of period
 
$
14,186

 
$
66,940


Counterparty Collateral, Deposits with Regulators and Other Restrictions:
Ambac routinely pledges and receives collateral related to certain transactions. Cash and securities held directly in Ambac’s investment portfolio with a fair value of $95,074 and $120,645 at September 30, 2018 and December 31, 2017, respectively, were pledged to derivative counterparties. Ambac’s derivative counterparties have the right to re-pledge the investment securities and as such, these pledged securities are separately classified on the Consolidated Balance Sheets as “Fixed income securities pledged as collateral, at fair value”. There was no cash or securities received from other counterparties that were re-pledged by Ambac.
Securities carried at $5,893 and $5,974 at September 30, 2018 and December 31, 2017, respectively, were deposited with governmental authorities or designated custodian banks as required by laws affecting insurance companies.
Securities with fair value of $0 and $346,212 at September 30, 2018 and December 31, 2017, respectively, were held by a bankruptcy remote trust to collateralize and fund repayment of debt issued through a Secured Borrowing transaction that was terminated on June 22, 2018. These assets were held and the secured debt was issued by entities that qualified as VIEs and were consolidated in Ambac’s unaudited consolidated financial statements. Refer to Note 3. Variable Interest Entities for further details of the Secured Borrowing transaction.
As further discussed in Note 1. Background and Business Description, Ambac LSNI, an unconsolidated VIE, issued Secured Notes in connection with the Rehabilitation Exit Transactions of February 12, 2018. Securities with a fair value of $221,676 at September 30, 2018 were pledged as collateral and as sources of funding to repay the Secured Notes. The securities may not be transferred or repledged by Ambac LSNI. Collateral may be sold to fund redemptions of the Secured Notes. Ambac Assurance also pledged for the benefit of the holders of Secured Notes (other than Ambac Assurance) the proceeds of the Secured Notes held by Ambac Assurance. Unsettled proceeds in the amount of $32,894 from the September 30, 2018 interest payment and partial redemption of Secured Notes held by Ambac Assurance were included in Receivable for securities on the Consolidated Balance Sheet at September 30, 2018. Such amount was received in October 2018.
Guaranteed Securities:
Ambac’s fixed income portfolio includes securities covered by guarantees issued by Ambac Assurance and other financial guarantors (“insured securities”). The published rating agency ratings on these securities reflect the higher of the financial strength rating of the financial guarantor
or the rating of the underlying issuer. Rating agencies do not always publish separate underlying ratings (those ratings excluding the insurance by the financial guarantor). In the event these underlying ratings are not available from the rating agencies, Ambac will assign an internal rating. The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at September 30, 2018 and December 31, 2017, respectively: 
 
 
Municipal
Obligations
 
Corporate
Obligations
(3)
 
Mortgage
and Asset-
backed
Securities
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
September 30, 2018:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
915,525

 
$
714,004

 
$
612,587

 
$
2,242,116

 
CC
National Public Finance Guarantee Corporation
 
16,306

 

 

 
16,306

 
BBB-
Assured Guaranty Municipal Corporation
 
5,998

 

 

 
5,998

 
BBB+
Total
 
$
937,829

 
$
714,004

 
$
612,587

 
$
2,264,420

 
CC
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
706,715

 
$
32,660

 
$
2,702,887

 
$
3,442,262

 
CC
National Public Finance Guarantee Corporation
 
20,733

 

 

 
20,733

 
BBB-
Assured Guaranty Municipal Corporation
 
5,998

 

 

 
5,998

 
BBB+
Total
 
$
733,446

 
$
32,660

 
$
2,702,887

 
$
3,468,993

 
CC
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes corporate obligations and asset-backed securities with a fair value of $141,373 and $170,280 at September 30, 2018 and December 31, 2017, respectively, insured by Ambac UK.
(3)
2018 includes Ambac's holdings of the secured notes issued by Ambac LSNI in connection with the Rehabilitation Exit Transactions. These secured notes are insured by Ambac Assurance.
Equity Interests:
Ambac's investment portfolio includes equity interests in various pooled investment funds, which are classified as trading. The fair value and additional information about such investments in pooled funds, by investment type, is summarized in the table below. Except as noted in the table, fair value reported is determined using NAV per share as a practical expedient. There are no unfunded commitments applicable to any of these investments for the periods disclosed.
 
 
Fair Value
 
 
 
 
Class of Funds
 
September 30,
2018
 
December 31,
2017
 
Redemption Frequency
 
Redemption Notice Period
Real estate properties (1)
 
$
33,030

 
$
33,154

 
quarterly
 
10 business days
Diversified hedge fund strategies (2)
 

 
53,054

 
semi-monthly
 
15 - 30 days
Interest rate products (3) (7)
 
179,856

 
136,603

 
daily, weekly or monthly
 
0 - 30 days
Illiquid investments (4)
 
66,922

 
67,787

 
quarterly
 
180 days
Insurance-linked investments (5)
 
32,360

 
22,666

 
quarterly
 
90-120 days
Equity market investments (6) (7)
 
60,605

 
53,675

 
daily
 
0 days
Total equity investments in pooled funds
 
$
372,773

 
$
366,939

 
 
 
 
(1)
Investments consist of UK property to generate income and capital growth.
(2)
Investments seek diversified exposure to hedge fund core strategies to produce high risk-adjusted returns, with low long-term correlation to traditional markets and with targeted volatility levels. Funds may have the right to defer redemptions under certain circumstances.
(3)
This class of funds includes investments in a range of instruments including leveraged loans, CLOs, asset-backed securities and floating rate notes to generate income and capital appreciation. Funds with less frequent redemption periods limit redemptions to as little as 15% per period. Funds with a same day redemption notice period are redeemable only weekly, while funds that may be redeemed any business day have notice periods of 15-30 days.
(4)
This class seeks to obtain high long-term total return through investments with low liquidity and defined term, resulting in expected capital distributions to subscribers between 2020 and 2023. Redemptions were restricted prior to the expiration of the investment lock-up period in May 2018.
(5)
This class aims to provide returns from the insurance and reinsurance markets through investments in catastrophe bonds, life insurance and other insurance linked investments. Redemption periods are quarterly, subject to 90-day notice for January/July redemption dates and 120-day notice for April/October redemption dates with redemptions greater than 3.5% during the first five years following share issuance subject to redemption fees.
(6)
Investments represent a diversified exposure to global equity market returns through holdings of various regional market index funds.
(7)
Interest rate products include $2,914 at September 30, 2018 and $2,823 at December 31, 2017 and equity market investments include $60,605 at September 30, 2018 and $53,675 at December 31, 2017 that have readily determinable fair values priced through pricing vendors.
Ambac also holds interests in an unconsolidated trust created in connection with the 2014 sale of Segregated Account junior surplus notes. The investment in its debt securities were accounted for as trading and the equity interest is accounted for under the equity method.
Investment Income:
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Fixed income securities
 
$
49,372

 
$
81,054

 
$
219,222

 
$
236,876

Short-term investments
 
2,395

 
1,986

 
7,671

 
4,124

Loans
 
185

 
187

 
552

 
361

Investment expense
 
(1,967
)
 
(2,228
)
 
(5,167
)
 
(6,269
)
Securities available-for-sale and short-term
 
49,985

 
80,999

 
222,278

 
235,092

Other investments
 
8,347

 
6,178

 
12,956

 
18,804

Total net investment income
 
$
58,332

 
$
87,177

 
$
235,234

 
$
253,896


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus income from Ambac's interests in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes. The portion of net unrealized gains (losses) related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Net gains (losses) recognized during the period on trading securities
 
$
7,014

 
$
4,919

 
$
9,067

 
$
15,130

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
612

 
5,024

 
(2,067
)
 
8,140

Unrealized gains (losses) recognized during the reporting period on trading securities still held at the reporting date
 
$
6,402

 
$
(105
)
 
$
11,134

 
$
6,990