XML 48 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2018
Variable Interest Entity Not Primary Beneficiary Table [Line Items]  
Variable Interest Entity Not Primary Beneficiary Table [Table Text Block]

The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2018 and 2017:
 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities)
(4)
December 31, 2018:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
9,787

 
$

 
$

 
$
(2
)
Mortgage-backed—residential (5)
6,713,437

 
1,859,121

 
546,682

 

Other consumer asset-backed
1,700,984

 
15,435

 
238,234

 

Other commercial asset-backed
873,343

 
20,735

 
12,264

 

Other
2,122,648

 
53,462

 
301,260

 
7,170

Total global structured finance
11,420,199

 
1,948,753

 
1,098,440

 
7,168

Global public finance
24,145,956

 
309,071

 
335,437

 
(1,457
)
Total
$
35,566,155

 
$
2,257,824

 
$
1,433,877

 
$
5,711

 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities)
(4)
December 31, 2017:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
35,555

 
$
169

 
$
1

 
$
(15
)
Mortgage-backed—residential
12,766,685

 
619,848

 
3,218,356

 

Other consumer asset-backed
2,266,610

 
23,405

 
328,732

 

Other commercial asset-backed
987,797

 
30,413

 
35,976

 

Other
2,513,304

 
60,086

 
306,457

 
10,311

Total global structured finance
18,569,951

 
733,921

 
3,889,522

 
10,296

Global public finance
25,629,816

 
335,347

 
371,056

 
(551
)
Total
$
44,199,767

 
$
1,069,268

 
$
4,260,578

 
$
9,745

(1)
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
(2)
Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(3)
Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(4)
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.
(5)
On February 12, 2018, Deferred Amounts and Interest Accrued on Deferred Amounts in the amount of $3,000,158 and $856,834, respectively were settled. This settlement impacted both insurance assets and insurance liabilities in the table above.
Components of VIE Gain (Loss) [Table Text Block]
Below is a schedule detailing the change in fair value of the various financial instruments within the consolidated FG VIEs, along with gains (losses) from consolidating and deconsolidating FG VIEs, that together comprise Income (loss) on variable interest entities for for the affected periods:
Year Ended December 31,
 
2018
 
2017
 
2016
Income (loss) on changes related to:
 
 
 
 
 
 
Net change in fair value of VIE assets and liabilities
 
$
2,782

 
$
19,670

 
$
(14,093
)
Less: Credit risk changes of fair value liabilities
 
(1,170
)
 

 

Deconsolidation
 
1,824

 

 

Income (loss) on Variable Interest Entities
 
$
3,436

 
$
19,670

 
$
(14,093
)
Summary of Fair Value of Fixed Income Securities, by Asset-Type, Held by Consolidated Variable Interest Entities
The following table provides supplemental information about the loans held as assets and long-term debt associated with the VIEs for which the fair value option has been elected as of December 31, 2018 and 2017:
 
Estimated Fair Value
 
Unpaid Principal Balance
December 31, 2018:
 
 
 
Loans
$
4,287,664

 
$
3,402,413

Long-term debt
5,268,596

 
4,552,643

December 31, 2017:
 
 
 
Loans
11,529,384

 
8,168,651

Long-term debt
$
12,160,544

 
$
9,387,884

Supplemental Information about Loans Held as Assets and Long-Term Debt Associated with Consolidated Variable Interest Entities
The table below provides the fair value of fixed income securities, by asset-type, held by consolidated VIEs as of December 31, 2018 and 2017:
December 31,
2018
 
2017
Investments:
 
 
 
Corporate obligations
$
2,737,286

 
$
2,914,145

Total variable interest entity assets: fixed income securities
$
2,737,286

 
$
2,914,145