XML 41 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of Carrying Amount and Fair Value of Ambac's Financial Assets and Liabilities The following table sets forth the carrying amount and fair value of Ambac’s financial assets and liabilities as of September 30, 2021 and December 31, 2020, including the level within the fair value hierarchy at which fair value measurements are categorized. As required by the Fair Value Measurement Topic of the ASC, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:
September 30, 2021:Level 1Level 2Level 3
Financial assets:
Fixed maturity securities:
Municipal obligations$352 $352 $ $352 $ 
Corporate obligations659 659 3 644 13 
Foreign obligations87 87 87   
U.S. government obligations40 40 40   
Residential mortgage-backed securities247 247  247  
Collateralized debt obligations116 116  116  
Other asset-backed securities298 298  219 78 
Fixed maturity securities, pledged as collateral:
U.S. government obligations15 15 15   
Short-term105 105 105   
Short term investments368 368 299 68  
Other investments (1)
663 656 115   
Cash, cash equivalents and restricted cash20 20 20   
Derivative assets:
Interest rate swaps—asset position78 78  5 72 
Other assets - equity in sponsored VIE     
Other assets-Loans3 3   3 
Variable interest entity assets:
Fixed maturity securities: Corporate obligations3,184 3,184   3,184 
Fixed maturity securities: Municipal obligations133 133  133  
Restricted cash2 2 2   
Loans2,784 2,784   2,784 
Derivative assets: Currency swaps-asset position40 40  40  
Total financial assets$9,192 $9,185 $685 $1,824 $6,135 
Financial liabilities:
Long term debt, including accrued interest$2,770 $2,627 $ $2,604 $23 
Derivative liabilities:
Interest rate swaps—liability position94 94  94  
Liabilities for net financial guarantees written (2)
(873)8   8 
Variable interest entity liabilities:
Long-term debt (includes $4,097 at fair value)
4,255 4,292  4,126 165 
Derivative liabilities: Interest rate swaps—liability position1,830 1,830  1,830  
Total financial liabilities$8,077 $8,851 $ $8,654 $197 
Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:
December 31, 2020:Level 1Level 2Level 3
Financial assets:
Fixed maturity securities:
Municipal obligations$358 $358 $— $358 $— 
Corporate obligations1,077 1,077 1,073 — 
Foreign obligations98 98 98 — — 
U.S. government obligations106 106 106 — — 
Residential mortgage-backed securities302 302 — 302 — 
Collateralized debt obligations74 74 — 74 — 
Other asset-backed securities303 303 — 225 78 
Fixed maturity securities, pledged as collateral:
U.S. government obligations15 15 15 — — 
Short-term125 125 125 — — 
Short term investments492 492 415 76 — 
Other investments (1)
595 597 91 — 53 
Cash, cash equivalents and restricted cash33 33 32 — 
Derivative assets:
Interest rate swaps—asset position93 93 — 85 
Other assets - equity in sponsored VIE— — 
Other assets-loans— — 
Variable interest entity assets:
Fixed maturity securities: Corporate obligations3,215 3,215 — — 3,215 
Fixed maturity securities: Municipal obligations139 139 — 139 — 
Restricted cash— — 
Loans2,998 2,998 — — 2,998 
Derivative assets: Currency swaps—asset position41 41 — 41 — 
Total financial assets$10,071 $10,073 $888 $2,299 $6,433 
Financial liabilities:
Long term debt, including accrued interest$3,255 $3,071 $— $2,670 $401 
Derivative liabilities:
Interest rate swaps—liability position114 114 — 114 — 
Liabilities for net financial guarantees written (2)
(740)539 — — 539 
Variable interest entity liabilities:
Long-term debt (includes $4,324 at fair value)
4,493 4,504 — 4,349 155 
Derivative liabilities: Interest rate swaps—liability position1,835 1,835 — 1,835 — 
Total financial liabilities$8,958 $10,063 $ $8,968 $1,095 
(1)Excluded from the fair value measurement categories in the table above are investment funds of $541 and $453 as of September 30, 2021 and December 31, 2020, respectively, which are measured using NAV as a practical expedient. Also excluded from the fair value measurements in the table above are equity securities with a carrying value of $8 and $— as of September 30, 2021 and December 31, 2020, respectively, that do not have readily determinable fair values and have carrying amounts determined using the measurement alternative.
(2)The carrying value of net financial guarantees written includes the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
Summary of Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the periods presented in 2021 and 2020. Ambac classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
Investments(1)
Other
Assets
(2)
DerivativesInvestmentsLoansTotal
Three Months Ended September 30, 2021:
Balance, beginning of period$80 $ $74 $3,175 $2,943 $6,273 
Total gains/(losses) realized and unrealized:
Included in earnings   85 (10)76 
Included in other comprehensive income(2)  (77)(67)(146)
Purchases13     13 
Settlements  (2) (81)(83)
Balance, end of period$91 $ $72 $3,184 $2,784 $6,132 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$ $ $ $85 $(10)$75 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$(2)$ $ $(77)$(67)$(146)
Three Months Ended September 30, 2020:
Balance, beginning of period$66 $$86 $2,907 $2,787 $5,848 
Total gains/(losses) realized and unrealized:
Included in earnings— — (43)(40)
Included in other comprehensive income— — 121 116 246 
Purchases— — — — — — 
Settlements— — (2)— (78)(80)
Balance, end of period$75 $2 $85 $3,029 $2,783 $5,974 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$— $— $$$(43)$(41)
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$9$$$121$116$246
(1)     Investments classified as Level 3 consist of a single other asset-backed security.
(2)    Other assets carried at fair value and classified as Level 3 relate to an equity interest in an Ambac sponsored VIE.
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
InvestmentsOther
Assets
DerivativesInvestmentsLoansTotal
Nine Months Ended September 30, 2021:
Balance, beginning of period$78 $1 $84 $3,215 $2,998 $6,376 
Total gains/(losses) realized and unrealized:
Included in earnings1  (6)35 65 94 
Included in other comprehensive income1   (46)(38)(83)
Purchases13     13 
Settlements(1)(1)(6)(19)(241)(269)
Balance, end of period$91 $ $72 $3,184 $2,784 $6,132 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$1 $ $(6)$35 $65 $94 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$1 $ $ $(46)$(38)$(83)
Nine Months Ended September 30, 2020:
Balance, beginning of period$72 $$66 $2,957 $3,108 $6,207 
Total gains/(losses) realized and unrealized:
Included in earnings(1)24 160 (22)161 
Included in other comprehensive income— — (71)(85)(152)
Purchases— — — — — — 
Settlements(1)— (5)(17)(219)(242)
Balance, end of period$75 $2 $85 $3,029 $2,783 $5,974 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$— $(1)$23 $160 $(22)$160 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$$— $— $(71)$(85)(152)
The table below provides roll-forward information by class of derivatives measured using significant unobservable inputs.
Level 3 - Derivatives by Class
Three Months Ended September 30, 2021Three Months Ended September 30, 2020
Interest
Rate Swaps
Credit
Derivatives
Total
Derivatives
Interest
Rate Swaps
Credit
Derivatives
Total
Derivatives
Balance, beginning of period$75 $ $74 $87 $(1)$86 
Total gains/(losses) realized and unrealized:
Included in earnings(1)  — 
Included in other comprehensive income   — — — 
Purchases   — — — 
Settlements(2) (2)(2)— (2)
Balance, end of period$72 $ $72 $86 $(1)$85 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$(1)$ $ $$— $
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$ $ $ $— $— $— 
Level 3 - Derivatives by Class
Nine Months Ended September 30, 2021Nine Months Ended September 30, 2020
Interest
Rate Swaps
Credit
Derivatives
Total
Derivatives
Interest
Rate Swaps
Credit
Derivatives
Total
Derivatives
Balance, beginning of period$85 $ $84 $67 $— $66 
Total gains/(losses) realized and unrealized:
Included in earnings(7) (6)24 (1)24 
Included in other comprehensive income   — — — 
Purchases   — — — 
Settlements(6) (6)(5)— (5)
Balance, end of period$72 $ $72 $86 $(1)$85 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$(7)$ $(6)$24 $(1)$23 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$ $ $ $— $— $— 
Summary of Gains and Losses (Realized and Unrealized) Relating to Level 3 Assets and Liabilities Included in Earnings
Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported as follows:
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income
(Loss) on
Variable
Interest
Entities
Other
Income
or (Expense)
Three Months Ended September 30, 2021:
Total gains (losses) included in earnings for the period$ $ $76 $ 
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date  76  
Three Months Ended September 30, 2020:
Total gains (losses) included in earnings for the period$— $$(41)$— 
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date— (41)— 
Nine Months Ended September 30, 2021:
Total gains or losses included in earnings for the period
$1 $(6)$100 $ 
Changes in unrealized gains or losses included in earnings relating to the assets and liabilities still held at the reporting date
 (6)100  
Nine Months Ended September 30, 2020:
Total gains or losses included in earnings for the period
24 137 (1)
Changes in unrealized gains or losses included in earnings relating to the assets and liabilities still held at the reporting date
— 23 137 (1)