XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Carrying Amount and Fair Value of Ambac's Financial Assets and Liabilities The following table sets forth the carrying amount and fair value of Ambac’s financial assets and liabilities as of June 30, 2022 and December 31, 2021, including the level within the fair value hierarchy at which fair value measurements are categorized. As required by the Fair Value Measurement Topic of the ASC, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:
June 30, 2022:Level 1Level 2Level 3
Financial assets:
Fixed maturity securities:
Municipal obligations$60 $60 $ $60 $ 
Corporate obligations644 644  633 11 
Foreign obligations81 81 81   
U.S. government obligations62 62 62   
Residential mortgage-backed securities197 197  197  
Collateralized debt obligations132 132  132  
Other asset-backed securities236 236  166 69 
Fixed maturity securities, pledged as collateral:
U.S. government obligations15 15 15   
Short-term70 70 70   
Short term investments452 452 450 2  
Other investments (1)
598 590 72   
Cash, cash equivalents and restricted cash37 37 37   
Derivative assets:
Interest rate swaps—asset position39 39  3 37 
Warrants1 1   1 
Other assets-Loans2 2   2 
Variable interest entity assets:
Fixed maturity securities: Corporate obligations, fair value option2,533 2,533   2,533 
Fixed maturity securities: Municipal obligations, available-for-sale109 109  109  
Restricted cash2 2 2   
Loans2,144 2,144   2,144 
Derivative assets: Currency swaps-asset position51 51  51  
Total financial assets$7,465 $7,458 $789 $1,353 $4,798 
Financial liabilities:
Long term debt, including accrued interest$2,748 $2,065 $ $2,052 $13 
Derivative liabilities:
Interest rate swaps—asset position(1)(1) (1) 
Interest rate swaps—liability position59 59  59  
Futures contracts3 3 3   
Liabilities for net financial guarantees written (2)
(968)(348)  (348)
Variable interest entity liabilities:
Long-term debt (includes $3,184 at fair value)
3,340 3,377  3,215 161 
Derivative liabilities: Interest rate swaps—liability position1,476 1,476  1,476  
Total financial liabilities$6,658 $6,632 $3 $6,802 $(174)
Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:
December 31, 2021:Level 1Level 2Level 3
Financial assets:
Fixed maturity securities:
Municipal obligations$340 $340 $— $340 $— 
Corporate obligations613 613 600 12 
Foreign obligations87 87 87 — — 
U.S. government obligations45 45 45 — — 
Residential mortgage-backed securities252 252 — 252 — 
Collateralized debt obligations128 128 — 128 — 
Other asset-backed securities265 265 — 187 79 
Fixed maturity securities, pledged as collateral:
U.S. government obligations15 15 15 — — 
Short-term105 105 105 — — 
Short term investments414 414 369 46 — 
Other investments (1)
690 683 106 — — 
Cash, cash equivalents and restricted cash21 21 21 — 
Derivative assets:
Interest rate swaps—asset position76 76 — 71 
Other assets-loans— — 
Variable interest entity assets:
Fixed maturity securities: Corporate obligations, fair value option3,320 3,320 — — 3,320 
Fixed maturity securities: Municipal obligations, available-for-sale136 136 — 136 — 
Restricted cash— — 
Loans2,718 2,718 — — 2,718 
Derivative assets: Currency swaps—asset position38 38 — 38 — 
Total financial assets$9,268 $9,261 $750 $1,732 $6,202 
Financial liabilities:
Long term debt, including accrued interest$2,806 $2,598 $— $2,575 $22 
Derivative liabilities:
Interest rate swaps—liability position94 94 — 94 — 
Liabilities for net financial guarantees written (2)
(866)(112)— — (112)
Variable interest entity liabilities:
Long-term debt (includes $4,056 at fair value)
4,216 4,255 — 4,086 169 
Derivative liabilities: Interest rate swaps—liability position1,940 1,940 — 1,940 — 
Total financial liabilities$8,190 $8,775 $ $8,695 $79 
(1)Excluded from the fair value measurement categories in the table above are investment funds of $518 and $577 as of June 30, 2022 and December 31, 2021, respectively, which are measured using NAV as a practical expedient. Also excluded from the fair value measurements in the table above are equity securities with a carrying value of $8 and $8 as of June 30, 2022 and December 31, 2021, respectively, that do not have readily determinable fair values and have carrying amounts determined using the measurement alternative.
(2)The carrying value of net financial guarantees written includes financial guarantee amounts in the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
Summary of Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the periods presented in 2022 and 2021. Ambac classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
InvestmentsOther
Assets
DerivativesInvestmentsLoansTotal
Three Months Ended June 30, 2022:
Balance, beginning of period$86 $ $52 $3,131 $2,469 $5,738 
Total gains/(losses) realized and unrealized:
Included in earnings  (12)(365)(83)(460)
Included in other comprehensive income(5)  (215)(174)(395)
Settlements  (2)(18)(68)(88)
Balance, end of period$81 $ $38 $2,533 $2,144 $4,795 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$ $ $(12)$(365)$(83)$(460)
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$(5)$ $ $(215)$(174)$(395)
Three Months Ended June 30, 2021:
Balance, beginning of period$76 $$65 $3,103 $2,948 $6,194 
Total gains/(losses) realized and unrealized:
Included in earnings— — 11 87 65 164 
Included in other comprehensive income— — 14 
Settlements— (1)(2)(19)(76)(98)
Balance, end of period$80 $ $74 $3,175 $2,943 $6,273 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$— $— $11 $87 $65 $164 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$4$$$5$5$14
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
InvestmentsOther
Assets
DerivativesInvestmentsLoansTotal
Six Months Ended June 30, 2022:
Balance, beginning of period$91 $ $70 $3,320 $2,718 $6,199 
Total gains/(losses) realized and unrealized:
Included in earnings1  (29)(458)(178)(664)
Included in other comprehensive income(10)  (311)(251)(572)
Settlements(1) (4)(18)(145)(168)
Balance, end of period$81 $ $38 $2,533 $2,144 $4,795 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$1 $ $(29)$(458)$(178)$(664)
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$(10)$ $ $(311)$(251)$(572)
Six Months Ended June 30, 2021:
Balance, beginning of period$78 $$84 $3,215 $2,998 $6,376 
Total gains/(losses) realized and unrealized:
Included in earnings— (6)(50)74 18 
Included in other comprehensive income— — 31 30 63 
Settlements(1)(1)(4)(19)(160)(185)
Balance, end of period$80 $ $74 $3,175 $2,943 $6,273 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$$— $(6)$(50)$74 $18 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$$— $— $31 $30 63 
Summary of Gains and Losses (Realized and Unrealized) Relating to Level 3 Assets and Liabilities Included in Earnings
Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported as follows:
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income
(Loss) on
Variable
Interest
Entities
Other
Income
or (Expense)
Three Months Ended June 30, 2022:
Total gains (losses) included in earnings for the period$ $(12)$(448)$ 
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date (12)(448) 
Three Months Ended June 30, 2021:
Total gains (losses) included in earnings for the period$— $11 $152 $— 
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date— 11 152 — 
Six Months Ended June 30, 2022:
Total gains or losses included in earnings for the period$1 $(29)$(636)$ 
Changes in unrealized gains or losses included in earnings relating to the assets and liabilities still held at the reporting date (29)(636) 
Six Months Ended June 30, 2021:
Total gains or losses included in earnings for the period(6)24 — 
Changes in unrealized gains or losses included in earnings relating to the assets and liabilities still held at the reporting date— (6)24 —