XML 56 R33.htm IDEA: XBRL DOCUMENT
v3.22.4

Business Combinations (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2022 | Dec. 31, 2022
Business Combinations [Abstract] |  |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
Fair Value |  |  |  | All Trans & Capacity Marine |  | Xchange
Cash |  |  |  | $ | 4 |  |  | $ | 2 |
Restricted cash |  |  |  | 4 |  |  | 4 |
Intangible assets |  |  |  | 16 |  |  | 36 |
Goodwill |  |  |  | 15 |  |  | 46 |
Other assets |  |  |  | 6 |  |  | 8 |
Total assets acquired |  |  |  | $ | 45 |  |  | $ | 96 |
Other liabilities |  |  |  | 13 |  |  | 8 |
Total liabilities assumed |  |  |  | 13 |  |  | 8 |
Less: Redeemable noncontrolling interest |  |  |  | 5 |  |  | 7 |
Total consideration |  |  |  | $ | 26 |  |  | $ | 81 |
| The following table summarizes the consideration paid for these acquisitions and the estimated fair values of the aggregate assets and liabilities acquired, as well as the fair value of the noncontrolling interest, at the acquisition dates:
Fair Value |  |  |  | All Trans & Capacity Marine |  | Xchange
Cash |  |  |  | $ | 4 |  |  | $ | 2 |
Restricted cash |  |  |  | 4 |  |  | 4 |
Intangible assets |  |  |  | 16 |  |  | 36 |
Goodwill |  |  |  | 15 |  |  | 46 |
Other assets |  |  |  | 6 |  |  | 8 |
Total assets acquired |  |  |  | $ | 45 |  |  | $ | 96 |
Other liabilities |  |  |  | 13 |  |  | 8 |
Total liabilities assumed |  |  |  | 13 |  |  | 8 |
Less: Redeemable noncontrolling interest |  |  |  | 5 |  |  | 7 |
Total consideration |  |  |  | $ | 26 |  |  | $ | 81 |
Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination |  | The following table sets forth the estimated fair values of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition.
|  | Fair Value |  | Weighted Average Remaining Useful Life - Years
All Trans & Capacity Marine |  |  |  |
Distribution relationships |  | $ | 15 |  |  | 15.0
Trade name |  | 1 |  |  | 15.0
Total |  | 16 |  |  |
Xchange |  |  |  |
Distribution relationships |  | $ | 33 |  |  | 15.0
Non-compete agreements |  | 1 |  |  | 5.0
Trade name |  | 1 |  |  | 8.0
Total |  | $ | 36 |  |  |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |  | The estimated future amortization expense for finite-lived intangible assets is as follows:
Amortization Expense |  | Insurance Intangible Asset (1) |  | Other Intangible Assets (1) |  | Total
2023 |  | $ | 27 |  |  | $ | 4 |  |  | $ | 31 |
2024 |  | 25 |  |  | 4 |  |  | 29 |
2025 |  | 23 |  |  | 4 |  |  | 27 |
2026 |  | 21 |  |  | 3 |  |  | 25 |
2027 |  | 19 |  |  | 3 |  |  | 23 |
Thereafter |  | 149 |  |  | 28 |  |  | 178 |
(1)The weighted-average insurance intangible amortization and other intangible amortization periods are 7.3 years and 6.4 years, respectively.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of characteristics and cost, by total and major class, of indefinite-lived intangible assets acquired as part of a business combination. Indefinite-lived intangible assets are assets that have no physical form, but have expected future economic benefit. The future benefit is not expected to diminish over a stated period of time. Acquired indefinite-lived intangible assets are disclosed by major class (assets that can be grouped together because they are similar, either by their nature or by their use in operations of the entity) and in total. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4922-128472 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration