XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Carrying Amount and Fair Value of Ambac's Financial Assets and Liabilities
The following table sets forth the carrying amount and fair value of Ambac’s financial assets and liabilities as of June 30, 2024 and December 31, 2023, including the level within the fair value hierarchy at which fair value measurements are categorized. As required by the Fair Value Measurement Topic of the ASC, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
June 30, 2024December 31, 2023
Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:Carrying
Amount
Total Fair
Value
Fair Value Measurements Categorized as:
Level 1Level 2Level 3Level 1Level 2Level 3
Financial assets:
Fixed maturity securities:
Municipal obligations$101 $101 $ $101 $ $99 $99 $— $99 $— 
Corporate obligations742 742  742  745 745 — 726 19 
Foreign obligations105 105 105   100 100 100 — — 
U.S. government obligations105 105 105   82 82 82 — — 
Residential mortgage-backed securities253 253  253  250 250 — 250 — 
Commercial mortgage-backed securities46 46  46  19 19 — 19 — 
Collateralized debt obligations141 141  141  139 139 — 139 — 
Other asset-backed securities241 241  164 77 303 303 — 235 68 
Fixed maturity securities, pledged as collateral:
U.S. government obligations25 25 25   — — — — — 
Short-term     27 27 27 — — 
Short term investments314 314 313 1  426 426 421 — 
Other investments (1)
558 533 153   475 463 77 — — 
Cash, cash equivalents and restricted cash35 35 35   28 28 27 — 
Other assets - Derivatives:
Interest rate swaps—asset position18 18   18 25 25 — — 25 
Warrants1 1   1 — — 
Other assets-Loans2 1   1 — — 
Variable interest entity assets:
Fixed maturity securities: Corporate obligations, fair value option2,010 2,010   2,010 2,072 2,072 — — 2,072 
Fixed maturity securities: Municipal obligations, available-for-sale91 91  91  95 95 — 95 — 
Restricted cash62 62 62   246 246 246 — 
Loans1,567 1,567   1,567 1,663 1,663 — — 1,663 
Derivative assets: Interest rate swaps—asset position174 174  174  190 190 — 190 — 
Derivative assets: Currency swaps—asset position34 34  34  36 36 — 36 — 
Total financial assets$6,626 $6,600 $797 $1,748 $3,675 $7,022 $7,010 $979 $1,795 $3,850 
Financial liabilities:
Long term debt, including accrued interest$1,015 $772 $ $753 $19 $983 $697 $— $679 $18 
Other liabilities - Derivatives:
Interest rate swaps—liability position25 25  25  35 35 — 35 — 
FX forward     — — — — — 
Liabilities for net financial guarantees
written (2)
229 488   488 292 788 — — 788 
Variable interest entity liabilities:
Long-term debt2,853 2,852  2,646 205 2,967 2,980 — 2,760 220 
Derivative liabilities: Interest rate swaps—liability position1,136 1,136  1,136  1,197 1,197 — 1,197 — 
Total financial liabilities$5,258 $5,273 $ $4,561 $712 $5,474 $5,697 $ $4,671 $1,026 
(1)Excluded from the fair value measurement categories in the table above are investment funds of $380 and $386 as of June 30, 2024 and December 31, 2023, respectively, which are measured using NAV as a practical expedient. Also excluded from the fair value amounts in the table above are equity securities with a carrying value of $26 and $13 as of June 30, 2024 and December 31, 2023, respectively, that do not have readily determinable fair values and have carrying amounts determined using the measurement alternative.
(2)The carrying value of net financial guarantees written includes financial guarantee amounts in the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
Summary of Changes in Level 3 Fair Value Category
The following tables present the changes in the Level 3 fair value category for the periods presented in 2024 and 2023. Ambac classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
InvestmentsDerivativesInvestmentsLoansTotal
Three Months Ended June 30, 2024:
Balance, beginning of period$87 $21 $2,070 $1,604 $3,782 
Total gains/(losses) realized and unrealized:
Included in earnings7 (3)(51)29 (19)
Included in other comprehensive income9  3 3 15 
Settlements(26) (12)(68)(106)
Balance, end of period$77 $18 $2,010 $1,567 $3,672 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$7 $(3)$(51)$29 $(19)
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$9 $ $3 $3 $15 
Three Months Ended June 30, 2023:
Balance, beginning of period$81 $31 $2,003 $1,856 $3,972 
Total gains/(losses) realized and unrealized:
Included in earnings— (5)(53)(66)(124)
Included in other comprehensive income— — 14 50 64 
Settlements— — (12)(69)(81)
Balance, end of period$81 $25 $1,952 $1,772 $3,831 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$— $(5)$(53)$(66)$(124)
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$$$14$50$64
Level 3 - Financial Assets and Liabilities Accounted for at Fair Value
VIE Assets
InvestmentsDerivativesInvestmentsLoansTotal
Six Months Ended June 30, 2024:
Balance, beginning of period$87 $26 $2,072 $1,663 $3,848 
Additions of VIEs consolidated 
Total gains/(losses) realized and unrealized:
Included in earnings7 (8)(32)49 16 
Included in other comprehensive income9  (18)(14)(23)
Purchases     
Settlements(27) (12)(132)(170)
Balance, end of period$77 $18 $2,010 $1,567 $3,672 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$7 $(8)$(32)$49 $16 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$9 $ $(18)$(14)$(23)
Six Months Ended June 30, 2023:
Balance, beginning of period$79 $26 $1,828 $1,829 $3,762 
Additions of VIEs consolidated— — — — — 
Total gains/(losses) realized and unrealized:
Included in earnings— 80 (7)73 
Included in other comprehensive income— 57 92 152 
Purchases— — — — — 
Settlements(1)— (12)(141)(155)
Balance, end of period$81 $25 $1,952 $1,772 $3,831 
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$$— $80 $(7)$73 
The amount of total gains/(losses) included in other comprehensive income attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date$$— $57 $92 152 
Summary of Gains and Losses (Realized and Unrealized) Relating to Level 3 Assets and Liabilities Included in Earnings
Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported as follows:
Three Months Ended June 30, 2024Three Months Ended June 30, 2023
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income (Loss)
on Variable
Interest
Entities
Other
Income or
(Expense)
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income (Loss)
on Variable
Interest
Entities
Other
Income or
(Expense)
Total gains (losses) included in earnings for the period$7$(3)$(22)$$$(5)$(119)$
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date9(3)(22)(5)(119)
Six Months Ended June 30, 2024Six Months Ended June 30, 2023
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income (Loss)
 on Variable
Interest
Entities
Other
Income or
 (Expense)
Net
Investment
Income
Net Gains
(Losses) on
Derivative
Contracts
Income (Loss)
 on Variable
Interest
Entities
Other
Income or
 (Expense)
Total gains or losses included in earnings for the period$7$(8)$17$$1$$72$
Changes in unrealized gains or losses included in earnings relating to the assets and liabilities still held at the reporting date9(8)1772