XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Net Income Per Share (Tables)
 6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Reconciliation of Common Shares Used for Basic and Diluted Earnings Per Share
The following table provides a reconciliation of the weighted average shares denominator used for basic net income per share to the denominator used for diluted net income per share:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Basic weighted average shares outstanding denominator48,116,503 46,209,250 47,738,050 46,019,145 
Effect of potential dilutive shares :
Restricted stock units— — — — 
Performance stock units (1)
— — — — 
Diluted weighted average shares outstanding denominator 48,116,503 46,209,250 47,738,050 46,019,145 
Anti-dilutive shares excluded from the above reconciliation:
Restricted stock units
359,550 471,541 210,483 44,362 
Performance stock units (1)
109,914 464,272 — — 
(1)    Performance stock units are reflected based on the performance metrics through the balance sheet date. Vesting of these units is contingent upon meeting certain performance metrics. Although a portion of these performance metrics have been achieved as of the
respective period end, it is possible that awards may no longer meet the metric at the end of the performance period.
Schedule of Earnings Per Share, Basic and Diluted
The following table provides a reconciliation of net income attributable to common stockholders to the numerator in the basic and diluted earnings per share calculation, together with the resulting earnings per share amounts:
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net income (loss) attributable to common stockholders$(72,699)$(750)$(119,090)19,320 
Adjustment of NCI to fair value— — (10,276)— 
Adjustment to redemption value (ASC 480)(1,241)(184)(2,148)(131)
Numerator of basic and diluted EPS$(73,940)$(934)$(131,514)19,189 
Per Share:
Basic$(1.54)$(0.02)$(2.75)$0.42 
Diluted$(1.54)$(0.02)$(2.75)$0.42 
Schedule of Repurchased Shares
The following table shows shares repurchased by year.
($ in thousands,
except per share)
Year Ended December 31,
YTD
2025
202220232024
Shares repurchased1,605,316325,068937,141292,191
Total cost$14,217 $4,510 $11,698 $3,301 
Average purchase price per share$8.86 $13.88 $12.48 $11.29 
Unused authorization amount$35,001