XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common
Noncontrolling Interest [Member]
Redeemable Noncontrolling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redeemable Noncontrolling Interest, Equity, Carrying Amount $ 17,079                
Beginning balance at Dec. 31, 2023 1,414,615 $ 0 $ 467 $ 291,761 $ (160,046) $ 1,246,048 $ (16,573) $ 52,958  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation 1,820     1,820          
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (684)         (596) (88) 0  
Changes to noncontrolling interest (139)                
Nonredeemable Noncontrolling Interest 19,318         19,320   (2)  
Ending balance at Jun. 30, 2024 1,418,991 0 467 294,624 (174,990) 1,264,633 (16,661) 50,918  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
ComprehensiveIncomeNetOfTaxLess NCI (14,944)                
Treasury Stock, Value, Acquired, Cost Method 0                
Net income (loss) 5,291       (14,944) 0   0  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (14,944)                
Noncontrolling Interest, Change in Redemption Value (131)     0   (139)      
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable               0 $ (916)
Payments to Acquire Interest in Subsidiaries and Affiliates (995)     1,043       (2,038)  
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 916               916
Foreign Exchange 0                
Beginning balance at Dec. 31, 2023 1,414,615 0 467 291,761 (160,046) 1,246,048 (16,573) 52,958  
Ending balance at Dec. 31, 2024 1,054,661 0 489 331,007 (188,436) 742,185 (28,339) 197,755  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Treasury Stock, Value, Acquired, Cost Method 11,698                
Redeemable Noncontrolling Interest, Equity, Carrying Amount 17,079                
Beginning balance at Mar. 31, 2024 1,418,165 0 467 291,298 (175,466) 1,265,571 (16,661) 52,956  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation 2,282     2,282          
Changes to noncontrolling interest (188)     0   (188)   0  
Nonredeemable Noncontrolling Interest (750)         (750)   0  
Ending balance at Jun. 30, 2024 1,418,991 0 467 294,624 (174,990) 1,264,633 (16,661) 50,918  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
ComprehensiveIncomeNetOfTaxLess NCI 476                
Net income (loss) (60)                
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 477       476 0   0  
Noncontrolling Interest, Change in Redemption Value (184)                
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                 187
Payments to Acquire Interest in Subsidiaries and Affiliates (994)     1,044       (2,038)  
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                 213
Foreign Exchange 0                
Redeemable Noncontrolling Interest, Equity, Carrying Amount 17,079                
Redeemable Noncontrolling Interest, Equity, Carrying Amount 140,860                
Beginning balance at Dec. 31, 2024 1,054,661 0 489 331,007 (188,436) 742,185 (28,339) 197,755  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation 4,786     4,786          
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (1,607) 0 0 0 0 (3,123) 1,516 0  
Changes to noncontrolling interest (43,708)                
Nonredeemable Noncontrolling Interest (116,949)         (119,090)   2,141  
Ending balance at Jun. 30, 2025 1,028,361 0 489 347,939 (66,013) 607,548 (30,124) 168,522  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
ComprehensiveIncomeNetOfTaxLess NCI 134,479                
Treasury Stock, Value, Acquired, Cost Method (3,301)           (3,301)    
Net income (loss) 30,559       122,423 0   12,056  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 122,423                
Noncontrolling Interest, Change in Redemption Value (2,148)     12,146   (12,424)      
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable               (43,430) 36,458
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (741)               (741)
Foreign Exchange 13,770                
Redeemable Noncontrolling Interest, Equity, Carrying Amount 185,417                
Beginning balance at Mar. 31, 2025 1,026,048 0 489 333,356 (133,168) 681,489 (29,945) 173,827  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation 2,437     2,437          
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 0 0 0 0 0 0 0 0  
Changes to noncontrolling interest (6,748)     12,146   (1,242)   (17,652)  
Nonredeemable Noncontrolling Interest (71,953)         (72,699)   746  
Ending balance at Jun. 30, 2025 1,028,361 $ 0 $ 489 $ 347,939 (66,013) 607,548 (30,124) 168,522  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
ComprehensiveIncomeNetOfTaxLess NCI 78,756                
Treasury Stock, Value, Acquired, Cost Method (179)           $ (179)    
Net income (loss) 20,028                
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 67,155       $ 67,155 $ 0   $ 11,601  
Noncontrolling Interest, Change in Redemption Value (1,241)                
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                 (4,043)
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest                 $ (1,000)
Foreign Exchange 9,973                
Redeemable Noncontrolling Interest, Equity, Carrying Amount $ 190,347