XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Treasury Stock, Common
Noncontrolling Interest [Member]
NONREDEMABLE NONCONTROLLING INTEREST
Redeemable Noncontrolling Interest
Nonredeemable Noncontrolling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redeemable Noncontrolling Interest, Equity, Carrying Amount $ 17,079                    
Beginning balance at Dec. 31, 2023 1,414,615 $ 0 $ 467 $ 291,761 $ (160,046) $ 1,246,048 $ (16,573) $ 52,958      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 5,512     5,512              
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (682)         (594) (88) 0      
Changes to noncontrolling interest 3,438     0   (2,542)   5,980      
Business Combination, Acquisition of Less Than 100 Percent, Nonredeemable Noncontrolling 147,809               $ 147,809    
Nonredeemable Noncontrolling Interest (8,185)         (8,183)   (2)      
Ending balance at Sep. 30, 2024 1,670,034 0 489 327,524 (80,754) 1,234,729 (16,661) 204,707      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
ComprehensiveIncomeNetOfTaxLess NCI 79,292                    
Treasury Stock, Value, Acquired, Cost Method 0                    
Net income (loss) 70,251       79,292 0   0      
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 79,292                    
Noncontrolling Interest, Change in Redemption Value (2,533)                    
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                   $ 857  
Stock Issued During Period, Value, New Issues 29,229   22 29,207              
Stock Issued During Period, Value, Acquisitions 29,229                    
Payments to Acquire Interest in Subsidiaries and Affiliates (994)     1,044       (2,038)      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (857)                 (857)  
Foreign Exchange 7,189                    
Beginning balance at Dec. 31, 2023 1,414,615 0 467 291,761 (160,046) 1,246,048 (16,573) 52,958      
Ending balance at Dec. 31, 2024 1,054,661 0 489 331,007 (188,436) 742,185 (28,339) 197,755      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Treasury Stock, Value, Acquired, Cost Method 11,678                    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 17,079                    
Beginning balance at Jun. 30, 2024 1,418,991 0 467 294,624 (174,990) 1,264,633 (16,661) 50,918      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 3,693     3,693              
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 2 0 0 0 2      
Changes to noncontrolling interest 3,577     0   (2,403)   5,980      
Business Combination, Acquisition of Less than 100 Percent, Nonredeemable 147,809                    
Nonredeemable Noncontrolling Interest (27,503)         (27,503)   0      
Ending balance at Sep. 30, 2024 1,670,034 0 489 327,524 (80,754) 1,234,729 (16,661) 204,707      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
ComprehensiveIncomeNetOfTaxLess NCI 94,236                    
Net income (loss) 64,960                    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 94,236       94,236 0   0      
Noncontrolling Interest, Change in Redemption Value (2,402)                    
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                   1,773  
Stock Issued During Period, Value, Acquisitions 29,229   22 29,207              
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (1,776)                 (1,773)  
Foreign Exchange 7,189                    
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 179,428                   $ 147,809
Redeemable Noncontrolling Interest, Equity, Carrying Amount 203,696                    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 140,860                    
Beginning balance at Dec. 31, 2024 1,054,661 0 489 331,007 (188,436) 742,185 (28,339) 197,755      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 6,924     6,924              
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (1,805) 0 0 0 0 (5,750) 3,945 0      
Changes to noncontrolling interest (44,869)                    
Nonredeemable Noncontrolling Interest (228,406)         (231,710)   3,304      
Ending balance at Sep. 30, 2025 959,174 0 489 367,077 11,780 491,733 (27,695) 115,790      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
ComprehensiveIncomeNetOfTaxLess NCI 209,888                    
Treasury Stock, Value, Acquired, Cost Method (3,301)           (3,301)        
Net income (loss) (9,219)       200,216 0   9,672      
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 200,216                    
Noncontrolling Interest, Change in Redemption Value (2,717)     12,146   (12,992)          
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable               (44,023)   38,086  
Issuance of Warrants in Connection with Sale of Subsidiary 17,000     17,000              
Impact on Shareholders Equity Related to Sale of Discontinued Operation (50,918)             (50,918)      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (1,012)                 (1,012)  
Foreign Exchange 10,313                    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 190,347                    
Beginning balance at Jun. 30, 2025 1,028,361 0 489 347,939 (66,013) 607,548 (30,124) 168,522      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation 2,138     2,138              
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (197) 0 0 0 0 (2,626) 2,429 0      
Changes to noncontrolling interest (1,162)     0   (569)   (593)      
Nonredeemable Noncontrolling Interest (111,457)         (112,620)   1,163      
Ending balance at Sep. 30, 2025 959,174 $ 0 $ 489 367,077 11,780 491,733 (27,695) 115,790      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
ComprehensiveIncomeNetOfTaxLess NCI 75,409                    
Treasury Stock, Value, Acquired, Cost Method 0           $ 0        
Net income (loss) (39,778)                    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 77,793       $ 77,793 $ 0   (2,384)      
Noncontrolling Interest, Change in Redemption Value (569)                    
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Nonredeemable                   1,628  
Issuance of Warrants in Connection with Sale of Subsidiary 17,000     $ 17,000              
Impact on Shareholders Equity Related to Sale of Discontinued Operation (50,918)             $ (50,918)      
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (271)                 $ (271)  
Foreign Exchange (3,457)                    
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 1,359                    
Redeemable Noncontrolling Interest, Equity, Carrying Amount $ 188,247